ANNUAL COMPREHENSIVE
FINANCIAL REPORT
Years Ended September 30, 2021 and 2020
Tucson Airport Authority
Tucson, Arizona
2 0 21
2021
TUCSON AIRPORT AUTHORITY
ANNUAL COMPREHENSIVE FINANCIAL REPORT
Prepared by the Finance Department
Years Ended September 30, 2021 and 2020
Tucson, Arizona
This page intentionally left blank.
i
Mission Statement
Provide a sustainable airport system and constantly pursue initiatives that promote and grow business opportunities.
Vision
Landing Prosperity in Southern Arizona
ii TUCSON AIRPORT AUTHORITY 2021 ACFR
2021 Board of Directors and Members
ACTIVE MEMBERS
Bruce I. Ash
President
Paul Ash Management
Co., L.L.C.
Henry K. Boice
(Ret.) President
Northern Trust Company
Larry Cesare
Partner/General Manager
B.H.C. Hotel Management
Francis X. Chambers
Director
AvPORTS
*Steven R. Cole
President
Southwest Appraisal
Associates
D. June Crawford
(Ret.) President
Copygraphix, Inc.
Michael J. Duran
(Ret.) Vice President &
Chief Development Officer
Tucson Medical Center
& TMC Foundation
Vance L. Falbaum
Sr. Vice President &
Financial Advisor
RBC Wealth Management
John L. Fendenheim
Owner
Fendenheim Enterprises
Guillermo P. Figueroa
Senior Network
Implementation Program
Manager
Lumen Technologies
Tony Finley
Chief Financial Officer
Long Companies/
Long Realty Co.
Michael W. Franks
President
Seaver Franks Architects
David E. Hameroff
Attorney
The Hameroff Law
Firm, P.C.
Michael F. Hannley
Founder
Bank of Tucson
Brandt Hazen
President
Hazen Enterprises, Inc.
Steven Holmes
Superintendent
Sunnyside Unified School
District
* Lisa Lovallo
Vice President and
Market Manager
Cox Southern Arizona
* Lisa H. Israel
President Emeritus
La Posada at
Park Center, Inc.
Herb Kai
Manager
Kai Family Entities
Francine Katz
Chief Development Officer,
Tucson Jewish Community
Center
Gary Kippur
President
Tucson Iron & Metal
Lee D. Lambert
Chancellor
Pima Community College
Larry M. Lang
President
Diversified Design &
Construction, Inc.
David Lyons
Executive Vice President
Regional President
National Bank of Arizona
Michael McGrath
Partner
Mesch, Clark &
Rothschild P.C.
Omar Mireles
President
HSL Asset Management
Ned L. Norris, Jr.
Chairman
Tohono O’odham Nation
Tim J. Overton
Broker
Allen & Young
Business Brokerage
Steve Pagnucco
Vice President, Operations
Universal Avionics
R. Tony Penn
President/CEO
United Way of Tucson
and Southern Arizona
Lea Márquez Peterson
Principal
Márquez Peterson Group
Commissioner
Arizona Corporation
Commission
Ricardo Platt
Vice President, Development
Ed2 Corp.
Stephen E. Quinlan
Chairman Emeritus
Long Realty Company
Principal
Whisper Canyon Holdings,
C.L.C.
Joaquin Ruiz
Vice President Global
Environmental Futures
University of Arizona
Ronald K. Sable
President
Concord Solutions Ltd.
Calline Sanchez
Vice President Worldwide
Systems Lab Services and
Technical Universities IBM
David C. Smallhouse
Managing Partner
Miramar Ventures, L.L.C.
Lucinda J. Smedley
Publisher/Principal
TREND Report/Real
Estate Consulting Group
Michael Stilb
President/
Managing Director
CBRE-MAS
Izaro Urreiztieta
Senior Vice President
PNC Financial Services
Mercy A. Valencia Ed.D.
(Ret.) Assistant Vice President
Real Estate Administration
University of Arizona
Katherine R. Ward
Principal
GV Strategic Advisors
Ellen K. Wheeler, J.D.
Retired
BOARD OF DIRECTORS
CHAIR
Bruce L. Dusenberry
President
Horizon Moving Group
VICE CHAIR
Michael S. Hammond
President/CEO
Cushman & Wakefield
PICOR Commercial
Real Estate Services
SECRETARY
Keri L. Silvyn
Partner
Lazarus & Silvyn, P.C.
TREASURER
William R. Assenmacher
CEO
CAID Industries,
Incorporated
IMMEDIATE PAST CHAIR,
DIRECTOR
Taunya Villic ana
Co-Founder/CEO
Affinity Wealth Management
DIRECTOR
Robert L. Draper
President
O’Rielly Chevrolet, Inc.
DIRECTOR
Judy Rich
President and CEO
TMC HealthCare and Tucson
Medical Center
DIRECTOR
Phillip Swaim
President
Swaim Associates, Ltd.
DIRECTOR
Todd Jackson
Attorney
Jackson & Oden, P.C.
DIRECTOR
Sally G. Fernandez
President
Safety Dynamics, Inc.
iii
EMERITUS MEMBERS
Judith K. Abrams
* Larry R. Adamson, Esq.
* Laura T. Almquist
* Hal W. Ashton
Edith Sayre Auslander
Raymond Bernal
* Edwin L. Biggers
* Elizabeth T. Bilby
* Fred T. Boice
* Susan G. Boswell
John H. Bremond
Archibald M. Brown, Jr.
Chanda S. Budhabhatti
James J. Burns
Jack C. Camper
* John L. Carter
Paul W. Cella
Joseph R. Cesare
Stephen W. Christy
Ginny L. Clements
Jim H. Click, Jr.
Jack D. Davis
Richard Davis
Patty Doar
* Darryl B. Dobras
* Katie Dusenberry
Stephen Eggen, Jr.
* Arnold R. Elias
* Robert A. Elliott
George Favela
Steven D. Fell
Louise L. Francesconi
Edward S. Frohling
Peter V. Gallo
Jaime Esteban Gibbons
David Goldstein
Arthur L. Gonzales
Elizabeth Gonzalez
Dr. Thomas Grogan
Barbara L. Harper
Duff Hearon
Lawrence M. Hecker
* Richard F. Imwalle
* Charles Jackson
Daisy M. Jenkins
Robert Johnston
Darryl O. Jones
Rosemary J. Koberlein
Meg Olson Lee
Jan Lesher
Dr. Peter Likins
Humberto S. Lopez
David M. Lovitt, Jr.
Richard Lukso
Sharon B. Megdal, Ph.D.
Octavio A. Molera
Chris Monson
Rebecca R. Montaño
* Gary M. Munsinger, Ph.D.
Rick T. Myers, Jr.
James E. Neihart
* R. B. O’Rielly
Richard D. Parlett
Judy Patrick
* Mary Levy Peachin
Charles M. Pettis
Gregory A. Pivirotto
* Ernesto V. Portillo
* Timothy J. Prouty
James F. Ronstadt
* Karl G. Ronstadt
Roberto C. Ruiz
Warren S. Rustand
* James M. Sakrison
* Rubin Salter, Jr.
John P. Schaefer, Ph.D.
* Past President / Chairman
S. L. Schorr
* Ted Sitterley, Jr.
* Jacob F. Struble
Steven Thu
Steven D. Touché
Richard S. Walden
Jonathan D. Walker
Michael R. Wattis
Paul Weitman
David T.C. Wright
* Thomas A. Zlaket
iv TUCSON AIRPORT AUTHORITY 2021 ACFR
Table of Contents
INTRODUCTION SECTION
Transmittal Letter
Organization 1
Economic Conditions and Outlook 2
State and Local Economic Outlook 2
Air Service at Tucson International Airport 3
Financial Impact of Reduced Travel Related to COVID-19 4
Major Initiatives 4
Capital Improvement Program 4
Major Maintenance Program 6
Federal and State Funding 8
Passenger Facility Charge Program 8
Financial Policies and Practices 9
Budgetary Controls 9
Long-Term Financial Planning 10
Capital Financing and Debt Management 11
Internal Controls......................................................................................................................................................... 11
Other Information 11
Requests For Information 11
Awards and Acknowledgements 12
Certi cate of Achievement 13
Organizational Structure 14
Airlines and Tenants 15
FINANCIAL SECTION
Independent Auditors’ Report 16
Management’s Discussion and Analysis 18
Basic Financial Statements
Statements of Net Position 33
Statements of Revenues, Expenses and Changes in Net Position 35
Statements of Cash Flows 36
Notes to Financial Statements
Note 1 Organization and Reporting Entity 38
Note 2 Summary of Signi cant Accounting Policies 38
Note 3 Cash, Cash Equivalents and Investments 44
Note 4 Capital Assets 48
Note 5 Unearned Revenues 50
Note 6 Bonds Payable 50
Note 7 Pension and Other Post Employment Bene t (OPEB) Plans 52
Note 8 Passenger Facility Charges 66
Note 9 Risk Management 66
Note 10 Commitments 66
Note 11 Environmental Matters, Litigation, and Contingencies 67
Note 12 Concentrations 69
Note 13 Restricted Net Position 70
v
FINANCIAL SECTION (continued)
Required Supplementary Information
Schedule of the TAA’s Proportionate Share of the Net Pension Liability - Cost Sharing Plan (ASRS) 76
Schedule of the TAA’s Proportionate Share of the Net OPEB Liability - Cost Sharing Plan (ASRS) 78
Multiyear Schedule of Changes in Net Pension Liability (Asset) and
Related Ratios Agent Retirement (PSPRS) - Fire Department 80
Multiyear Schedule of Changes in Net OPEB Liability (Asset) and
Related Ratios Agent Retirement (PSPRS) - Fire Department 82
Multiyear Schedule of Changes in Net Pension Liability (Asset) and
Related Ratios Agent Retirement (PSPRS) - Police Department 84
Multiyear Schedule of Changes in Net OPEB Liability (Asset) and
Related Ratios Agent Retirement (PSPRS) - Police Department 86
Schedule of the TAA’s Proportionate Share of the
Net Pension Liability – Cost Sharing Plan (PSPRS Fire - Tier 3) 88
Schedule of the TAA’s Proportionate Share of the
Net OPEB Liability – Cost Sharing Plan (PSPRS Fire - Tier 3) 90
Schedule of the TAA’s Proportionate Share of the
Net Pension Liability – Cost Sharing Plan (PSPRS Police - Tier 3) 92
Schedule of the TAA’s Proportionate Share of the
Net OPEB Liability – Cost Sharing Plan (PSPRS Police - Tier 3) 94
STATISTICAL SECTION
Financial Trends
Net Position and Changes in Net Position 98
Revenue Capacity
Principal Revenue Sources 100
Principal Revenue Source Ratios 102
Rates and Charges 102
Debt Capacity
Ratios of Outstanding Debt, Debt Service and Debt Limits 104
Airport Revenue Bond Coverage Per Bond Resolutions 106
Demographic and Economic Information
Population in the Air Service Area 108
Unemployment Rates in the Air Service Area 108
Major Employers in the Air Service Area 110
Operating Information
TAA Employees 112
Airport Information – Tucson International Airport 114
Airport Information – Ryan Air eld 116
Passenger, Cargo and Mail Summary 118
Aircraft Operations Summary 120
Enplaned Passengers By Scheduled Carrier 120
Scheduled Carrier Landed Weights 122
Scheduled Air Service Information 124
This page intentionally left blank.
INTRODUCTION
INTRODUCTION
INTRODUCTION 1
September 30, 2022
Board of Directors
Tucson Airport Authority
7250 S. Tucson Blvd, Suite 300
Tucson, Arizona 85756
Ladies and Gentlemen:
It is our pleasure to present the Annual Comprehensive Financial Report (Annual Report) of the Tucson
Airport Authority, Inc. (TAA) for the scal year (FY) ended September 30, 2021. Responsibility for both the
accuracy of the data and completeness and fairness of the presenta on, including all disclosures, rests with
management of the TAA. To the best of our knowledge and belief, the enclosed informa on is accurate and
complete in all material respects and reported in a manner designed to present fairly the nancial posi on,
results of opera ons, and cash ows in accordance with Generally Accepted Accoun ng Principles (GAAP).
GAAP requires that management provide a narra ve overview and analysis to accompany the nancial
statements in the form of a Managements Discussion and Analysis (MD&A). This introductory le er
should be read in conjunc on with the MD&A, which can be found immediately following the report of the
independent auditors in the nancial sec on of the Annual Report.
BeachFleischman PLLC, the TAA’s independent auditor, has rendered an unmodi ed opinion that the
nancial statements for the year ended September 30, 2021, present fairly, in all material respects, the
nancial posi on, changes in net posi on and cash ows.
BeachFleischman also performed the federal single audit of all federally funded grant programs.
Par cipa on in the single audit program is mandatory as a condi on for con nued funding eligibility.
Similarly, BeachFleischman performed the audit of the TAA’s Passenger Facility Charge program.
BeachFleischman has rendered an unmodi ed opinion regarding both the federal single audit and the
Passenger Facility Charge program in separate reports.
Organization
The TAA was established on April 12, 1948, as a civic, non-pro t corpora on, as provided for under Arizona
law, to develop, promote, operate, and maintain airports and air transporta on facili es adjacent to the
City of Tucson (City) and in Pima County (County). Under Arizona law, the TAA is authorized to acquire,
own, control, equip, improve, maintain, operate, and regulate airports and enter into agreements with
corpora ons engaged in the air transporta on industry for the opera on of airports. The TAA operates
Tucson Interna onal Airport (TUS) and Ryan Air eld (RYN) as an essen al government func on under
Arizona law.
The TAAs bylaws call for ac ve membership of up to 60 individuals who are residents of TUS’s service
area. Membership vacancies are lled through a nomina on process and elec on by ac ve members at
each annual mee ng. Members are eligible to be an Ac ve Member for a term of een (15) years with a
possible one- me extension of ve (5) years, for a total of twenty (20) years. Following a members ac ve
term of service to TAA, which can be requested as early as a er ten (10) years of ac ve service, Members
are then eligible to become a non-vo ng Emeritus Member.
2 TUCSON AIRPORT AUTHORITY 2021 ACFR
The TAAs Board of Directors (Board) consists of no more than eleven and no less than seven TAA members.
The composi on of the Board includes the Immediate Past Chair as a vo ng member for one year. The
remaining directors are elected by ac ve TAA members, typically to staggered terms of three years, and
may serve a maximum of 10 years. Directors receive no salary or compensa on for their services, but by
resolu on of the Board may be reimbursed for actual expenses paid or obligated to be paid in connec on
with services rendered solely for the bene t of the TAA.
The Board appoints the Chief Execu ve O cer (CEO), who serves at its pleasure. The O ce of the CEO
includes the departments of Air Service Development and Marke ng, Communica ons and External
Rela ons. The remaining TAA sta is organized into six divisions, each managed by a Vice President
appointed by and repor ng directly to the CEO. These six divisions are Opera ons, Finance, Legal
Services, Planning and Engineering, Business and Commercial Development, and People Opera ons. The
organiza onal chart that follows this le er re ects the opera onal structure as of September 30, 2021.
The TAA’s airport system consists of TUS and RYN. TUS is a cer cated commercial service airport
facilita ng opera on of both commercial passenger airlines and cargo carriers. The primary catchment
area for TUS includes the Tucson metropolitan area, southern Arizona, and northern Sonora, Mexico. TUS
encompasses 7,986 acres of land and is located eight miles south of the Citys central business district. The
TAA maintains an agreement with the Morris Air Na onal Guard 162nd Fighter Wing of the Arizona Air
Na onal Guard for access and its use of the air eld at TUS through an Airport Joint Use Agreement (AJUA).
RYN is located 12 miles southwest of downtown Tucson and serves as a general avia on reliever airport for
TUS. It encompasses 1,904 acres of land and accommodates a wide variety of general avia on and military
ac vity.
Economic Conditions and Outlook
State and Local Economic Outlook
Economic condi ons are an important factor in how o en people travel. This, in turn, impacts passenger
levels at airports, how much money passengers and visitors spend at airports, and airline decisions on
maintaining and adding new service at individual airports. The U.S. Census Bureau de nes the Tucson
Metropolitan Sta s cal Area (MSA) as encompassing all of Pima County. The County covers an area of
approximately 9,200 square miles and, according to the Arizona O ce of Economic Opportunity, had
an es mated popula on of 1,058,318 as of July 1, 2021, which represents an increase of 0.6% from July
1, 2020. The Tucson metro area consists of about 495 square miles that contain more than 95% of the
Countys popula on, including the incorporated municipali es of Tucson, Marana, Oro Valley, Sahuarita
and South Tucson. Thirty- ve percent of the Countys popula on resides in unincorporated areas. The
metro area is the origin or des na on of nearly all airport users.
Tourism and recrea on are important components of the Tucson economy. The area has a sunny, dry
climate with moderate temperatures annually, on average, crea ng ideal condi ons for year-round play at
approximately y golf courses in and around the city. Tourism has been a signi cant contributor to past
growth in annual passenger tra c at TUS.
The Tucson area is also home to a diverse group of employers in industry sectors such as aerospace,
defense, biotechnology, and mining. Davis-Monthan Air Force Base in Tucson and Fort Huachuca Army
Intelligence Center southeast of Tucson are also two of the area’s largest employers. The University of
Arizona, Pima Community College, and a large healthcare sector are other signi cant sources of jobs for
southern Arizona residents.
According to a May 26, 2022 report by Dr. George W. Hammond, Director of the Economic and Business
Research Center at the University of Arizona, the Arizona economy maintained a strong yet uneven
recovery from the recession brought on by the COVID-19 pandemic.
Organization (continued)
INTRODUCTION 3
State and Local Economic Outlook (continued)
The job count in Arizona as of April 2022 was 48,700 more than its February 2020 peak; however, jobs
in the Tucson, Sierra Vista-Douglas, and Flagsta metropolitan areas remain below pre-pandemic levels.
Furthermore, the na onal in a on rate was es mated to be 4.7% for calendar year 2021 with an addi onal
increase of 6.8% projected for calendar year 2022. Growth projec ons for Arizona jobs, personal income,
and popula on, however, remain posi ve through at least 2024.
Air Service at Tucson International Airport
TUS is the principal commercial service airport serving metropolitan Tucson, southern Arizona and
northern Sonora, Mexico. The TAA considers Pima County as its primary airport service area.
The TAA focuses its strategic air service development e ort on achievable goals that are consistent
with the communitys needs and the dynamics of the airline industry. TUS is subject to compe on for
airline services and passengers residing in the Tucson service area, with the Phoenix Sky Harbor Airport
110 highway miles to the north. TUS’s compe ve posi on is strengthened economically through its
rela onships with key air service stakeholders that include Visit Tucson, a regional des na on marke ng
organiza on, the Metropolitan Tucson Chamber of Commerce, the Southern Arizona Leadership Council
and Sun Corridor, Inc., (a regional economic development organiza on).
The TAA’s primary air service objec ves are to accommodate demand by increasing nonstop ights
throughout the U.S. to new and exis ng hub des na ons with new and incumbent carriers, while reducing
both leakage and spillage of passengers to Phoenix. “Leakage” refers to passengers consciously choosing to
use an airport other than the airport closest to their home for reasons such as more ight op ons or lower
fares. “Spillage” refers to passengers using another airport because they are unable to nd a seat available
at their home airport when they want to travel. Emphasis has also been directed toward a rac ng carriers
that could serve key interna onal des na ons in Mexico and Canada.
The airlines that provide regularly scheduled service to TUS include network carriers, their owned regional
carrier subsidiaries, and contract regional carriers. As no single carrier holds a dominant market posi on,
compe on remains robust along Tucson’s top origin and des na on routes.
The e ects of the COVID-19 pandemic con nued to impact TUS’s passenger volumes in 2021; however,
annual tra c stabilized compared to the prior year. TUS experienced large decreases in passenger tra c
(compared to pre-pandemic periods) for the rst few months of the scal year with a marked recovery in
the second half of the year. Total annual passenger tra
c fell from 2,283,777 in FY 2020 to 2,257,581 in FY
2021, a decrease of 1.15%. This compares to 3,783,535 annual passengers in FY 2019 – a decrease of 40.3%.
Total scheduled inbound/outbound seat capacity in FY 2021 decreased 7.4% from FY 2020, a er a decrease
of 25.1% in FY 2020 compared to FY 2019.
Nineteen des na on airports were served nonstop from TUS in FY 2021, which was three less than in FY
2020. The nonstop des na ons served in FY 2021 were:
Economic Conditions And Outlook (continued)
• Atlanta (ATL)
• Chicago-Midway (MDW)
Chicago O’Hare (ORD)
Dallas/Ft. Worth (DFW)
• Denver (DEN)
Houston Bush (IAH)
Houston Hobby (HOU)
• Indianapolis (IND)
Las Vegas (LAS)
Los Angeles (LAX)
Minneapolis/St. Paul (MSP)
• Oakland (OAK)
• Phoenix (PHX)
• Portland (PDX)
• Provo (PVU)
Salt Lake City (SLC)
San Diego (SAN)
San Francisco (SFO)
• Sea le (SEA)
4 TUCSON AIRPORT AUTHORITY 2021 ACFR
Air Service at Tucson International Airport (continued)
Air service at TUS improved during the second half of FY 2021 from the decline brought on by the COVID-19
pandemic. As health safety restric ons loosened in the later months of the scal year, passengers returned
to the airport in increasing numbers. Airlines struggled in that me to return to full capacity because of
sta ng reduc ons and decisions to temporarily decommission aircra during the ini al stages of the
pandemic. Airlines con nue to deal with sta ng shortages and global in a onary pressures.
The ming and pace of a recovery in demand for air service in the U.S. and worldwide is not yet possible to
predict with any degree of certainty. However, assuming demand for air service does return to levels that
existed prior to the COVID-19 pandemic, the TAA is con dent that most, if not all, routes will be restored
to previous service levels and that su cient demand exists for year-round daily service to a myriad of
domes c des na ons. Less than daily year-round service to a limited number of des na ons in Mexico
and seasonal service from one or more Canadian ci es are also considered viable. Addi onally, strong
performance of certain exis ng seasonal routes such as Minneapolis and Portland suggest opportuni es to
maintain these routes year-round.
Financial Impact on the TAA of Reduced Travel Related To COVID-19
Like other commercial service airports throughout the country, a signi cant share of the TAA’s revenues is
driven by commercial airline ights and associated purchases of goods and services by passengers at TUS.
The con nued e ects of the COVID-19 pandemic were felt in FY 2021 as revenues remained below pre-
pandemic levels. The TAA has made plans to withstand con nued nega ve condi ons in FY 2022.
In FY 2021, the TAA completed its draw down of the funds it was awarded by the Federal Avia on
Administra on (FAA) from the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). The CARES
Act provided relief in the form of grants to reimburse airport opera ng and capital expenditures, to
maintain employment levels, and help o set the impact of revenue losses from the drama c reduc on
in air travel. The TAA received $22.6 million in CARES Act grants. The TAA ini ated its draw down of
the funds it was awarded under the Coronavirus Response and Relief Supplemental Appropria on Act
(CRRSAA), which was an extension of relief in the form of airport grants for purposes like those authorized
in the CARES Act. The TAA received $6.0 million in CRRSAA grants. In March 2021, the federal government
enacted the American Rescue Plan Act (ARPA), which authorized addi onal grant funding to airports for
similar purposes as the CARES Act and CRRSAA. The TAA has been awarded $15.8 million in ARPA grants.
One of the signi cant condi ons for airports accep ng these grants is that they must maintain employment
levels at a minimum of 90% of pre-pandemic levels through September 30, 2021. The TAA maintained the
required minimum employment levels as de ned by the three relief acts.
The federal relief funds provided through the three programs described above, posi ons the TAA to
con nue opera ng TUS and RYN in a manner like the pre-COVID period. The total dollars awarded are
expected to provide for ongoing relief and con nuity of opera ons for mul ple years, even if air travel
recovery con nues at its currently reduced pace.
Major Initiatives
CAPITAL IMPROVEMENT PROGRAM
The TAA Board approves development programs and projects, and management executes the development
plans for TUS and RYN. As such, the Board approved the Master Plan update for TUS in 2013 and RYN in
2020, respec vely, that outlined the development plans to address future airport capital needs. The TUS
Master Plan also included a land use plan which iden es the highest and best use of property owned by
Economic Conditions And Outlook (continued)
INTRODUCTION 5
the TAA and iden es land which should be acquired in the future for expansion. The TAA addresses the
Master Plan and any new capital spending needs that arise through its Capital Improvement Program (CIP),
which is updated and adopted annually. TAA sta execute the project plans as outlined in the respec ve
master plans.
Capital improvement projects require funding apart from rou ne opera ng expenses. Such projects entail
the purchase, construc on, or replacement of the physical assets of the TAA. The purpose of the CIP
process is to evaluate, priori ze, and coordinate proposed projects for a ve-year period. The compila on
of the CIP has as its primary goal the development of a detailed capital budget for the current scal year
and a plan for capital development during the four subsequent years. The Board, by approving the CIP, sets
a strategy and schedule for budge ng and construc ng facili es at TUS and RYN.
Funding for CIP projects can come from a variety of sources including grants from the Federal Avia on
Administra on (FAA), the Arizona Department of Transporta on (ADOT) and other governmental agencies,
or from Passenger Facility Charges (PFCs) and TAA opera ng revenues.
FY 2021 COMPLETED CIP CONSTRUCTION AND PROJECTS AT TUS (GREATER THAN $75,000)
10112255 EIS for Relocated Runway 11R and Associated Taxiways | Cost: $3,370,192.
Scope: Environmental Impact Study (EIS) for reloca on of Runway 11R and associated taxiway
enhancements. Included inventory of environmental resources within the project area, an assessment of
alterna ves, an analysis of impacts, and the iden ca on of poten al mi ga on measures and/or ndings
of no signi cant impact.
Consultant: Landrum and Brown.
10113364 Reconstruct HIDTA, Universal and Helicopter Pad Pavement Areas | Cost: $540,196.
Scope: Reconstruc on of approximately 114,600 square feet of asphalt apron pavement in General
Avia on Area B1 that serves mul ple hangars. Included marking and re-striping.
Consultant: Ninyo & Moore Geotech.
Contractor: Granite Construc on
10119021 Jet Bridge Replacement | Cost: $563,753.
Scope: Installed and commissioned a replacement passenger boarding bridge at Gate B1.
Contractor: John Bean Technologies Corpora on
10119202 Runway 11L/29R Shoulder Widening | Cost: $925,939.
Scope: Widened the runway shoulders on Runway 11L to 50’ to mi gate the issue with Foreign Object
Debris (FOD) created and associated with cleanup caused by wide body four engine aircra .
Consultant: AECOM.
Contractor: Granite Construc on.
FY 2021 COMPLETED CIP CONSTRUCTION AND PROJECTS AT RYN (GREATER THAN $75,000)
20112259 Ryan Master Plan Update | Cost: $706,688.
Scope: Updated the exis ng 20-year Master Plan for Ryan Air eld. Avia on ac vity forecasts, development
alterna ves, nancial plan, strategic plan, and security assessment elements were included in the update.
Consultant: Mead & Hunt.
FY 2021 CIP AT TUS – ONGOING AND NEW PROJECTS (GREATER THAN $500,000)
U.S. Customs and Border ProtecƟ on (CBP) RelocaƟ on | Cost: $1.8 million.
Major Initiatives (continued)
6 TUCSON AIRPORT AUTHORITY 2021 ACFR
Renova ons to the rst oor of the former Execu ve Terminal building to relocate general avia on
customs processing facili es, CBP o ces and Global Entry enrollment o ce.
Consultant: DLR Group Architecture
Contractor: Canyon Building and Design
Reconstruct Taxiway D, Shoulders & Connectors | Cost: $12.8 million.
Reconstruct (mill and overlay) Taxiway D Shoulders and Connectors.
Consultant: Dibble Engineering
Contractor: Granite Construc on
Air eld Safety Enhancement (ASE) Program | Cost: $300 million.
The ASE Program includes improvements to the Tucson Interna onal Airport (TUS) air eld to meet current
FAA air eld design and safety standards. The program will be completed in phases over mul ple years
depending on availability of grant funds.
Consultant(s): WSP USA, Jacobs Engineering Group, Garver LLC, RS&H, Inc., HDR Engineering
Contractor: Granite Construc on
Electronic Video InformaƟ on Display System (EVIDS)/Audio Paging Replacement | Cost: $2.8 million.
Replace EVIDS and Audio Paging System for the TUS terminal complex.
Contractor: Arizona Sound and Light, Inc.
FY 2021 CIP AT RYN – ONGOING AND NEW PROJECTS (GREATER THAN $500,000)
On-Airport Sanitary Sewer CollecƟ on System | Cost: $1,023,783.
Install piping and connect to a new trunk sewer line from the exis ng connec on point at the northeast
corner of RYN’s property to the Administra on O ce area.
Consultant: Crown West Land Group
Contractor: KE&G
APMS-Pavement PreservaƟ on-Runway 6R/24L | Cost: $947,379.
Crack seal and apply rubberized asphalt emulsion seal coat to RW 6R/24L. Re-stripe pavement markings.
Consultant: Kimley-Horn Associates
Install Precision Approach Path Indicators (PAPI) at Ryan Air eld (RYN) | Cost: $573,302.
PAPIs will be installed at approach to Runway 6R, 6L and 24R to enhance the level of ight safety by
providing addi onal visual approach slope guidance at RYN’s primary and secondary runways.
Consultant: CR Engineers, Inc.
Contractor: Rural Electric Inc.
MAJOR MAINTENANCE PROGRAM
The TAA Board has governance oversight of the TAA; TAA management is responsible for the maintenance
of TUS and RYN. Accordingly, the Board approves a Major Maintenance Program (MMP) as part of each
year’s budget process, and the TAA sta execute or implement the program, respec vely. MMP projects
require funding apart from rou ne maintenance opera ons. The purpose of the MMP is to evaluate,
priori ze, and coordinate proposed projects for a ve-year period.
FY 2021 COMPLETED MM PROJECTS AT TUS (GREATER THAN $75,000)
10214546 GA Valencia Landscaping | Cost: $90,961.
Major Initiatives (continued)
INTRODUCTION 7
Scope: Installed gravel and plant landscaping along Valencia to Millionaire.
Contractor: Northwest Landscaping
10215653 Sealcoat Economy Lot – Phase 1 | Cost: $209,920.
Scope: Power-cleaned and seal coated 829,660 square feet of asphalt payment at the Economy Parking Lot
Contractor: Sunland Asphalt
10216850 New IDF-17 Concourse B | Cost: $640,804.
Scope: Designed and built 500 sq. . of exis ng space on the Concourse B opera ons level to provide
new space for IDF Room #17. Project includes ITT IDF equipment, grounding, racks, cabinets, emergency
UPS power/panel, outlets, dedicated/redundant in-rack air condi oning, AEMCS connec on, TAB, re
protec on, modi ca ons to ligh ng, re alarm, telecom, and ACS (Access Control System).
Consultant: DWL Architects
Contractor: Core Construc on
10217934 Air Handler Unit (AHU) 1 and 2 Replacement | Cost: $666,933.
Scope: Replaced the exis ng AHU 1 and 2 air handlers in Bag Alley with new Trane AHUs. Demoli on of
exis ng AHU-1 and 2 and associated VFDs.
Consultant: Adams & Associates Engineering
Contractor: Sun Mechanical
10217954 RAC Expansion and Joint Sealer Repair | Cost: $845,896.
Scope: Replaced the expansion joints on the second and third levels of the parking garage.
Consultant: Kimley-Horn and Associates, Inc.
Contractor: Granite Construc on
10217978 Update Family Restrooms on A and B Concourses | Cost: $933,962.
Scope: Added family restrooms pre- and post-security and on Concourses A and B.
Consultant: Herzog Associates.
Contractor: Marsh Development
10219001 Pavement Management System Update | Cost: $400,673.
Scope: Pavement Condi on Inspec on (PCI) and updated TAAs Pavement Management System for all
airside and landside pavements at TUS and landside pavements at RYN.
Consultant: Kimley-Horn Associates, Inc.
10219024 Concourse A and B Service Hallway and Elevator Upgrades | Cost: $163,339.
Scope: Upgraded nishes in service hallways with galvanized wainscot panels and vinyl ooring. Also
updated nishes in elevator interiors.
Contractor: Chase Building Team and KONE, Inc.
10219075 RAC Building Air CondiƟ oning (AC) Replacements | Cost: $419,035.
Scope: Redesigned the exis ng central cooling system and installed a new complete system with two 32-
ton systems that work in unison.
Contractor: EMCOR Services Arizona
10219079 Jet Bridge Repairs (A3, B1, B9) | Cost: $76,613.
Scope: Upgraded and repaired Jet Bridges A3, A4, B1 and B9.
Contractor: John Bean Technologies Corpora on
Major Initiatives (continued)
8 TUCSON AIRPORT AUTHORITY 2021 ACFR
10219246 Bridge InspecƟ ons | Cost: $78,500.
Scope: Safety inspec on and evalua on of two bridges, three box culverts and the main departure
vehicular deck bridge.
Consultant: Dibble & Associates Consul ng
10219250 Pullouts and RIP RAP Along Los Reales Road | Cost: $126,339.
Scope: Placement of pavement and concrete curb for pullouts along Los Reales Road and place RIP RAP to
control drainage areas.
Contractor: Granite Construc on and Northwest Landscaping
10220259 Outbound Baggage Belt Overhaul | Cost: $445,019.
Scope: Complete overhaul of the Southwest Airlines outbound baggage belt system by relacing all cri cal
components such as conveyor belts, bearings, tensioning rollers, main drive motors and programmable
logic controllers.
Contractor: ERMC Avia on, Inc.
10220339 Jet Bridge Improvements (A4 & B4) | Cost: $151,028.
Scope: Upgraded and repaired Jet Bridges A4 and B4.
Contractor: John Bean Technologies Corpora on
10220415 Replace Core Switches for Enterprise Network| Cost: $144,080.
Scope: Upgraded two exis ng Cisco 6880 core network switches to a set of four new Catalyst 9500
switches con gured as two separate and connected Stackwise Virtual cluster pairs of Catalyst 9500
switches.
Contractor: Sen nel Technologies
FY 2021 COMPLETED MMP PROJECTS AT RYN (GREATER THAN $75,000)
20215735 Replace IATA Building HVAC Roof Top Units | Cost: $253,342.
Scope: Replaced exis ng HVAC units for IATA building.
Contractor: Pueblo Mechanical and Controls
FEDERAL AND STATE FUNDING
The TAA par cipates in the FAAs Airport Improvement Program (AIP), which provides Airport and Airway
Trust Fund funds for airport development, airport planning, and noise compa bility programs. The FAA
o ers both en tlement and discre onary grants for eligible projects. Grants received under this program
in FY 2021 totaled $32,799,824. The FAA has awarded $183,065,140 in grants to the TAA during the past
ten years.
The State of Arizona also provides grant assistance to airports. These grants may cover up to half of the
TAAs required match for AIP projects or full funding for projects of smaller size and scope. Grants received
under this program in FY 2021 totaled $1,338,930. ADOT has awarded $14,898,877 million to the TAA
during the past ten years.
PASSENGER FACILITY CHARGE PROGRAM
In 1990, Congress approved the Avia on Safety and Capacity Expansion Act which authorized domes c
airports to impose Passenger Facility Charges (PFCs) fees on enplaned passengers to generate revenues
for airport projects that increase capacity, enhance compe on among and between air carriers, enhance
Major Initiatives (continued)
INTRODUCTION 9
safety or security, or mi gate noise impacts. Airport sponsors planning to impose PFCs must apply to the
FAA and meet speci c requirements set forth in the enabling legisla on. Airport operators may impose
PFCs a er receiving wri en approval and authoriza on from the FAA.
The TAA currently has approval from the FAA to collect $117,744,485 under PFC applica on 97-01-C-03-TUS,
$44,194,512 under PFC applica on 06-02-C-00-TUS, and $17,351,019 under PFC applica on 17-03-C-00-
Major Initiatives (continued)
TUS, extending through February 1, 2027. As of September 30, 2020, the TAA had earned $141,100,560 in
PFCs since the incep on of the program, plus associated interest.
The FAA’s PFC approvals included authoriza on to u lize PFCs for the payment of principal and interest
on general airport revenue bonds issued to pay construc on costs related to eligible projects. PFCs
are currently being used to pay debt service on subordinate lien revenue bonds for landside terminal
expansion in 2001, land acquisi ons completed in 2005 and a concourse renova on project completed in
2008.
Financial Policies and Practices
BUDGETARY CONTROLS
An annual budget is prepared on a residual cost basis as established by Sec on 5.03(a) of the Airport Use
Agreement dated April 27, 1977, and amended therea er to September 30, 2023, for all accounts and
funds established by the agreement. The annual budget serves as a founda on for the TAAs nancial
planning and control. All appropria ons, except for those for open project accounts, lapse at the end
of each scal year. Since there is no legal requirement for the TAA to report on a budgetary basis, no
addi onal budget informa on is presented in the accompanying nancial statements.
Sec on 4 of the City of Tucson Agreement (Lease) dated October 14, 1948, requires the TAA to present a
biennial version of the budget to the Mayor and City Council for informa on purposes. The annual budget
is approved by the Board prior to its implementa on and, in accordance with the Airport Use Agreement,
is presented to the Airline and Airport A airs Commi ee (AAAC) for review.
The “Residual Cost” approach forms the basis of the TAAs contractual rela onship with signatory airlines.
This approach is common, but not universal, among U.S. airport operators. It is a methodology that
encompasses the following concepts:
Residual Cost | A method of determining which costs are the responsibility of the airlines as payment to
the TAA for providing, opera ng, and managing the airport system (TUS and RYN). The result is coverage of
all TAA opera ng and capital improvement costs on a break-even basis.
Airline Reserve Fund | The excess, if any, of revenues over costs calculated in accordance with the Airport
Use Agreement at the end of each year.
Majority-In-Interest (MII) | A vo ng formula used by the signatory airlines in considering approval of
signi cant capital expenditures and use of Airline Reserve Fund monies. The use agreement de nes MII as
a numerical majority of the signatory airlines that represent more than 50% of the total landed weight at
the airport.
Exclusive Rights | Rights provided to individual airlines through the Airport Use Agreement for the use of
exclusive space to accommodate their opera ons and paid for in the form of rents.
PreferenƟ al Rights | Rights provided to individual airlines through the Airport Use Agreement for the use
10 TUCSON AIRPORT AUTHORITY 2021 ACFR
Financial Policies and Practices (continued)
To provide nancial resources adequate to meet the TAAs needs, the Airport Use Agreement includes a
formula for the calcula on of rates and charges, including landing fees. This formula, the “Airport System
Income Requirement,” serves as a template in crea ng the annual budget and is commonly referred to
simply as the “Airport System.
The formula consists of four elements:
Opera on and Maintenance Expenses — in addi on to day-to-day opera ng requirements, this
item provides for capital needs, short-term debt obliga ons, and any other requirements not
included elsewhere in the formula.
Debt Service Requirements — includes 125% of the principal and interest payments due in
accordance with senior lien revenue bond resolu ons and debt amor za on schedules. The 25%
excess is called “coverage.” For subordinate lien revenue bonds where other revenue sources
such as PFCs are not pledged for debt service, the excess coverage requirement is 10%. Providing
coverage ful lls a covenant in the bond resolu ons that requires this surplus as assurance to bond
holders that adequate funds will be available to pay debt service requirements on a mely basis.
In the normal course of business, the coverage is not needed and it ows through the airport
system.
Fund Replenishments — provides for the funding and refunding of the various reserve funds
required by the TAAs senior and subordinate lien bond resolu ons and the Airport Use
Agreement.
Adjustments — 100% of opera ng income ows through the airport system. At year-end, certain
revenues de ned in the use agreement are transferred out of the airport system into the Special
Reserve Fund and are excluded from the residual cost calcula on. These revenues include:
52% of the net income generated from designated “industrial area” developments, which are
geographic loca ons at TUS.
Interest income earned from the investment of monies accumulated in the Special Reserve
Fund and Insurance Reserve Fund.
Together, these four elements (Debt Service, Opera ons & Maintenance, Fund Replenishment, and
Adjustments) comprise the “Total Gross Requirement.” This requirement is then reduced by all of the
available resources that include:
Opera ng income.
Beginning cash balance that is the coverage from the prior year, adjusted by any overage or
shor all from opera ons.
The net amount resul ng from this calcula on is the residual amount that is used to calculate landing fees
required to be paid by the signatory airlines in order to “balance” the budget.
LONG-TERM FINANCIAL PLANNING
One of the tools the TAA uses for long-term planning is the Master Plan. This document was prepared
with the input of TAA sta , the signatory airlines and other key tenants and stakeholders. The Master Plan
projects airport growth and then speci es the physical improvements that are needed to meet these
projec ons of future demand. It consists of a technical report that speci es the logic and reasoning for the
proposed capital improvements as well as large scale drawings that illustrate the physical layout of the
improvements. The nancial implica ons of the Master Plan are important because they serve as the basis
for reques ng federal funds for the construc on of capital improvements proposed in the plan.
INTRODUCTION 11
The TAAs most recent update of the Master Plan provides a exible and cost-e ec ve guide for the future
development of TUS through the year 2030. Capital improvements recommended by the plan are demand
driven. This means that although there are many projects proposed by the plan, only those that are needed
because of actual increase in demand will be constructed. The TAA Board of Directors adopted an updated
RYN Master Plan Update in December of 2020. The RYN Airport Layout Plan (ALP), as part of the Master
Plan Update, was approved and signed by the FAA on March 31, 2021. The plan is available for viewing on
the TAAs website: ytucson.com.
The Airport Master Plan forms the basis for a mul -year Capital Improvement Plan, which is updated
on a regular basis. The plan typically contains at least ve years of projec ons, longer, if necessary,
for a par cular need such as a bond- nancing project or airline use agreement nego a ons. Capital
Improvement Plan assump ons are based on the best informa on available of needs on a project-by-
project basis extending through the planning horizon.
CAPITAL FINANCING AND DEBT MANAGEMENT
Capital improvements that require long-term nancing are typically funded using either TAA reserves
or airport revenue bonds. Unrestricted Special Reserve Fund balances that are the result of the sharing
of industrial area revenues with airline tenants give the TAA considerable exibility in nancing capital
improvements. The most signi cant bene t is that the TAAs share (amounts not reimbursed with
grants or passenger facility charges) of most capital improvements is nanced internally rather than
through issuance of airport revenue bonds. This prac ce avoids bond issuance and interest costs, creates
administra ve e ciencies, and results in a lower total cost of nancing for airline tenants. Reserve funds
are restored as the costs of improvements are amor zed, with interest, over their useful lives and paid
back to the TAA by the airline tenants through rates and charges.
Capital expenditures for FY 2021 were nanced through a combina on of federal and state grants, internal
nancing from unrestricted reserve funds, and funds generated through the Airport System Income
Requirement formula.
INTERNAL CONTROLS
Management of the TAA is responsible for establishing and maintaining adequate internal controls
designed to ensure that assets are protected from loss, the , or misuse; to promote e ciency of
opera ons; to comply with applicable laws and regula ons; and to ensure that accurate accoun ng records
are kept, allowing for the prepara on of nancial statements in accordance with GAAP. The internal
control structure is designed to provide reasonable, but not absolute, assurance that these objec ves are
met. The TAA works to ensure that its internal control processes are su ciently documented and that the
performers of the controls are trained to perform them.
Other Information
REQUESTS FOR INFORMATION
This nancial report, along with the audited nancial statements, is designed to provide a general overview
of the Tucson Airport Authority.
Ques ons concerning the informa on contained in this report should be addressed to:
Tucson Airport Authority Finance Department
7250 S. Tucson Blvd., Suite 300
Tucson, Arizona 85756
Financial Policies and Practices (continued)
12 TUCSON AIRPORT AUTHORITY 2021 ACFR
AWARDS AND ACKNOWLEDGEMENTS
The Government Finance O cers Associa on of the United States and Canada (GFOA) awarded a
Cer cate of Achievement for Excellence in Financial Repor ng to the TAA for its Annual Report for the
scal year ended September 30, 2020. This was the 27th consecu ve year that the TAA achieved this
pres gious award. To be awarded a Cer cate of Achievement, a government must publish an easily
readable and e ciently organized Annual Report. This report must sa sfy both GAAP and applicable legal
requirements.
A Cer cate of Achievement is valid for a period of one year only. We are con dent that the current Annual
Report con nues to meet the Cer cate of Achievement Program’s requirements; it will be submi ed to
the GFOA to determine its eligibility for another Cer cate of Achievement.
This report is o ered in a PDF format, allowing the user to download it and save, print, or view it online at
the airport website: www. ytucson.com.
The publica on of this Annual Report re ects the level of excellence and professionalism of the TAA
Finance Department. In addi on, it is appropriate to express apprecia on to all members of the TAA sta
who contributed to the prepara on of this Annual Report and the accomplishments that we are privileged
to report.
Thank you for your con nuing interest and support of the sta ’s e orts to conduct the nancial opera ons
of the Tucson Airport Authority in a responsible and progressive manner.
Respec ully submi ed,
Dane e M. Bewley, A.A.E. Kirk Eickho , CPA
President/Chief Execu ve O cer Vice President and Chief Financial O cer
INTRODUCTION 13
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
Tucson Airport Authority
Arizona
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
September 30, 2020
Executive Director/CEO
14 TUCSON AIRPORT AUTHORITY 2021 ACFR
Organizational Structure
Executive Vice President
and Chief Operating
O cer
Bruce Goetz
Vice President
Planning & Engineering
Michael Smejkal
Facility DevelopmentPolice
Airside Operations
Airport
Communications
Center
Maintenance &
Custodial Services
Fire
Civil Development
Environmental
Services
Airport Planning
Vice President Finance
and Chief Financial
O cer
Kirk Eickho
Finance/Accounting
Programs & Regulatory
Compliance
Information
Technology
People Operations
Vice President
Business & Commercial
Development and Chief
Commercial O cer
John Voorhees
Properties/
Concessions/Ground
Transpor tation
Board of Directors
and TAA Membership
Support
Government A airs
Procurement/
Warehouse
Board of Directors
President and Chief
Executive O cer
Danette Bewley
Executive Assistant
Cathy Borders
Air Service Development,
Marketing, Communica-
tions, External Relations,
and Community Relations
Safety Programs
Vice President People
Operations and Chief
People O cer
Twyla Salaiz
Vice President Legal and
General Counsel
Christopher Schmaltz
INTRODUCTION 15
PASSENGER
AIRLINES
Alaska Airlines
American Airlines
Delta Air Lines
Frontier Airlines
Mesa Airlines
Sierra Paci c
SkyWest Airlines
Southwest Airlines
Sun Country Airlines
United Airlines
CARGO AIRLINES
Ameri ight
Federal Express
CAR RENTALS
Alamo
Avis
Budget
Dollar
Enterprise
Hertz
National
RYAN AIRFIELD
Aero Smith
Aero Experts
Air Center West
Aircrafters
Air Ventures Ltd.
Air West, Inc.
Alpha Air, Inc.
Aviation Pursuits
Cherokee Cabañas
Corsair Condos
Dangle Aviation
Double Eagle Aviation
Duncan & Associates
Jim’s Aircraft
Kelly’s Aviation
Marjet, Inc.
Mobile Aire Hangars
North American Aerial
Surveys
Richies Café
Sonora Avionics
Tuc son Upholster y
United Indian Missions
Velocity Air, Inc.
Vistawest Hangars
Serco Inc.
TUCSON
INTERNATIONAL
AIRPORT
AT&T
A.E. Petsche Company,
Inc.
Ace Parking
Management, Inc.
AERGO-TUS, LLC
Aerospace Hangar, LLC
Aerovation
Airport Information
Centre
Amalong, Terry
Apple Autos
Arizona Aero-Tech
Morris Air National
Guard
Arizona Aviation
Associates
Ascent Aviation
Services
Arizona Department of
Public Safety
Ashton Company
Atlantic Aviation
Bags, Inc.
Bombardier Aerospace/
Learjet Inc.
Broward Aviation
City of Tucson
Civil Air Patrol
Delaware North
Delta Global Logistics
Double Eagle Aviation
Flight School
Federal Aviation
Administration
FlightSafety
International, Inc.
General Services
Administration
Granite Construction
Company
Handy Hangars
The Hudson Group
Hughes Federal Credit
Union
Jet, LLC
Lamar Advertising
Lan-Dale Co.
Luggage Services &
Logistics
Lyft
Airlines and Tenants As Of September 30, 2021
Matheson Flight
Extenders, Inc.
Military Lounge
Million Air
Mitsubishi Heavy
Industrial – RJ Aviation
Pima Community
College
Pima County Sheri ’s
Department
PrimeFlight Aviation
Services
Prospect International
Airport Services, Inc.
Raytheon Missiles &
Defense
Real Air Hangar, Inc.
Rolls Royce
Simplicity USA Ground
Services
Smarte Carte, Inc.
Southwest Airport
Services
SOS Security
Southwest Heliservices
Swissport Fueling
Services
Transpor tation Securit y
Administration
Tucson Aviation, LLC
Tuc son E xecutive
Center
Tuc son Fuel Facilities,
LLC
Tucson Jet Center
Tuc son Police
Department
Two-Shakes of a
Lambs Tail Baggage
Delivery Service
Uber
Tuc son Stagecoach
Express
Universal Avionics
U.S. Customs &
Border Protection
U.S. REIF Tucson
Commerce Center
VIP Cab
Verizon Wireless
Victor II, Ltd.
Wright Flight, Inc.
Yellow Cab
FINANCIAL
FINANCIAL
SECTION
16 TUCSON AIRPORT AUTHORITY 2021 ACFR
Independent Auditors’ Report
FINANCIALS 17
Independent Auditors’ Report (continued)
18 TUCSON AIRPORT AUTHORITY 2021 ACFR
The following discussion and analysis of the nancial performance and ac vity of the Tucson Airport
Authority, Inc. (TAA) provides an introduc on to the TAAs nancial statements for the scal year ended
September 30, 2021 (FY 2021). Informa on for the two preceding scal years ended September 30, 2020
and 2019 (FY 2020 and FY 2019, respec vely) has been included to provide a be er insight into the overall
nancial posi on of the TAA.
The TAA is a business-type ac vity and, as such, the Basic Financial Statements and Required
Supplementary Informa on (RSI) consist of Managements Discussion and Analysis (MD&A), the
Statements of Net Posi on, the Statements of Revenues, Expenses and Changes in Net Posi on, the
Statements of Cash Flows, and the Notes to Financial Statements. This MD&A has been prepared by
management and should be read and considered in conjunc on with the TAAs basic nancial statements.
AIRPORT ACTIVITIES & HIGHLIGHTS
Passenger and air carrier ac vity decreased in both FY 2021 and FY 2020 at the Tucson Interna onal
Airport (TUS) a er an increase in FY 2019. Total passengers decreased by 1.1% for FY 2021, which followed
a decrease of 39.6% for FY 2020 and an increase of 6.5% for FY 2019. The TAA noted a marked recovery
from the impacts of the COVID-19 pandemic when compared to FY 2020. Daily nonstop departures
increased to 43 at the end of FY 2021, which is a signi cant recovery from the count of 24 at the end of FY
2020, though slightly down from the count of 47 daily nonstop departures recorded at the end of FY 2019.
In general, average nonstop departures are impacted by a number of factors and vary from day-to-day
and month-to-month. The average daily seat capacity in FY 2021 was a 7.6% decrease over FY 2020, which
followed a 24.9% decrease over FY 2019, and a 9.6% increase in FY 2019 compared to FY 2018.
Total aircra opera ons (take-o s and landings) at TUS increased 14.3% in FY 2021 a er decreasing 6.7%
in FY 2020 and increasing 0.2% in FY 2019. Total FY 2021 opera ons comprised 74,758 general avia on
opera ons, 45,023 air carrier and air taxi (passenger airline, cargo airline, and charter) opera ons and
20,401 military opera ons. In contrast to air carrier and air taxi opera ons that generate landing fee
revenue, general avia on and military opera ons do not directly generate revenue for the TAA. The
increase in opera ons for FY 2021 was primarily a ributed to an increase in military and general avia on
of 21.1% and 19.5%, respec vely. The decrease in opera ons for FY 2020 was primarily a ributed to a
decrease in air carrier and military opera ons of 25.9% and 9.7%, respec vely, which was par ally o set by
an increase of 5.1% in general avia on.
Landed weight decreased by 2.7% in FY 2021 from FY 2020 to 1,633,047 one-thousand pound units, a er
decreasing by 25.2% in FY 2020 and increasing by 7.9% in FY 2019. In addi on to changes in overall air
tra c resul ng from the COVID-19 pandemic in FY 2021, the changes across all years have been caused by
varia ons in passenger carrier air service through a combina on of increases and/or decreases in ights
and the size of aircra used for ights.
Mail and express cargo shipments increased by 7.0% in FY 2021 from FY 2020, following a decrease of 4.0%
in FY 2020 and an increase of 4.0% in FY 2019. The changes in mail and express cargo shipments in each
of these years were primarily a result of changes experienced by Federal Express, the single major cargo
carrier opera ng scheduled ights at TUS.
Eight major domes c passenger carriers served TUS as of both September 30, 2021 and September 30,
2020 and six as of September 30, 2019. American Airlines and Southwest Airlines have dominated in both
passenger ac vity and landed weight over the three repor ng periods. These two carriers accounted for
59.5% of passenger tra c in FY 2021, 62.1% FY 2020 and 63.5% in FY 2019.
Managements Discussion and Analysis
September 30, 2021
FINANCIALS 19
AIRPORT ACTIVITIES & HIGHLIGHTS (continued)
Managements Discussion and Analysis (continued)
September 30, 2021
Passengers by Airline (Thousands)
2021 2020 2019
1,400
1,200
1,000
800
600
400
200
0
American Southwest Delta United Alaska Other
Total Passengers and Landed Weight (Thousands)
Passengers Landed Weight
3,500
3,000
2,500
2,000
1,500
1,000
500
2021 2020 2019
Activities & Highlights 2021 2020 2019
Total passengers 2,257,581 2,283,777 3,783,535
% increase/decrease(-) -1.1% -39.6% 6.5%
Average daily seat capacity 4,308 4,663 6,212
% increase/decrease(-) -7.6% -24.9% 9.6%
Aircraft operations 140,182 122,631 131,416
% increase/decrease(-) 14.3% -6.7% 0.2%
Landed weight (1,000 lb. Units) 1,633,047 1,677,958 2,243,559
% increase/decrease(-) -2.7% -25.2% 7.9%
Mail & express cargo (pounds) 67,643,468 63,246,903 65,916,153
% increase/decrease(-) 7.0% -4.0% 4.0%
20 TUCSON AIRPORT AUTHORITY 2021 ACFR
Managements Discussion and Analysis (continued)
September 30, 2021
AIRPORT ACTIVITIES & HIGHLIGHTS (continued)
Operations by Type (Thousands)
2021 2020 2019
80
60
40
20
0
Air Carrier Air Taxi Military General Aviation
Landed Weight by Airline (Thousands)
2021 2010 2019
1,000
800
600
400
200
0
American Southwest United Delta Federal Alaska
Express
Aircraft Operations (Thousands)
145
140
135
130
125
120
115
110
105
2021 2020 2019
FINANCIALS 21
Total opera ng revenues decreased $2.5 million (6.5%) in FY 2021 over FY 2020 and decreased $8.4 million
(17.8%) in FY 2020 over FY 2019. Decreases in opera ng revenues in FY 2020 were primarily related to
decreases in space rental revenue during the pandemic as rent relief (including waivers of minimum
annual guarantees) was provided to tenants during FY2021. Decreases in opera ng revenues in FY 2020
were primarily related to decreases in concessions and landing fees due to travel restric ons during the
pandemic.
Total opera ng expenses in FY 2021 decreased by $2.8 million (8.5%) over FY 2020. The decrease was
largely a ributable to decreases in personnel and other opera ng expenses par ally o set by an increase
in contractual services. Total opera ng expenses in FY 2020 increased by $0.4 million (1.2%) over FY 2019,
with increases in personnel and other opera ng expenses par ally o set by a decrease in contractual
services.
SUMMARY OF OPERATIONS AND CHANGES IN NET POSITION
Managements Discussion and Analysis (continued)
September 30, 2021
FINANCIAL HIGHLIGHTS
The TAAs assets and deferred ou lows exceeded liabili es and deferred in ows at the end of FY 2021
by $439.4 million, compared to $423.9 million and $396.0 million at the end of FY 2020 and FY 2019,
respec vely. Unrestricted net posi on for scal years 2021, 2020 and 2019 was $106.9 million, $99.6
million and $86.2 million, respec vely. The TAA experienced increases in net posi on of $15.5 million, $27.8
million and $9.0 million for FY 2021, FY 2020 and FY 2019, respec vely, compared to the previous years.
The FY 2021 decrease is largely a ributable to a decrease in both non-opera ng revenues of $6.0 million
due to a large gain on disposed xed assets in FY 2020 and a decrease in capital contribu ons of $5.1
million due to large draws on federal grant funding in FY 2020. The FY 2020 increase is largely a ributable
to capital contribu ons of $16.8 million and other nonopera ng grants-in-aid of $14.2 million, o set by an
$8.4 million decrease in opera ng revenues due to the global response to the COVID-19 pandemic.
The TAAs total noncurrent liabili es decreased by $40.5 million in FY 2021 over FY 2020 and decreased
by $0.1 million in FY2020 over FY 2019. These decreases re ect changes in the net pension liability, long-
term debt and noncurrent environmental liabili es. Par cular to FY 2021, the TAA made a lump sum
contribu on payment of $27.2 million to the Public Safety Personnel Re rement System (PSPRS) during
the year for its re department and police department pension plans to reduce the associated net pension
liabili es for each.
Summary of Operations and Changes in Net Position 2021 2020 2019
Operating revenues $ 36,328,027 $ 38,869,374 $ 47,261,051
Operating expenses 30,484,383 33,313,961 32,907,346
Operating income before
depreciation & amortization 5,843,644 5,555,413 14,353,705
Depreciation & amortization 20,148,835 19,514,629 18,393,628
Operating (loss) (14,305,191) (13,959,216) (4,039,923)
Nonoperating revenues 20,400,093 26,394,334 12,364,496
Nonoperating expenses (2,205,762) (1,354,548) (2,664,201)
Income (loss) before capital contributions
3,889,140 11,080,570 5,660,372
Capital contributions 11,614,274 16,763,540
3,386,455
Increase in net position 15,503,414 27,844,110 9,046,827
Net position, beginning of year
423,861,783 396,017,673
386,970,845
Net position, end of year $ 439,365,197 $ 423,861,783 $ 396,017,672
22 TUCSON AIRPORT AUTHORITY 2021 ACFR
Managements Discussion and Analysis (continued)
September 30, 2021
FINANCIAL POSITION
Increase % Increase
Summary of Net Position 2021 2020 (decrease) decrease (-)
Assets
Current (unrestricted) $
154,267,021 $ 176,314,340 $ (22,047,319) -13.9%
Current (restricted) 23,678,719 23,014,065 664,654 2.9%
Net capital assets
335,774,792 331,407,192 4,367,600 1.3%
Net Pension/OPEB Asset
1,711,563 0 1,711,563 100.00%
Other noncurrent assets 88,995 298,252 (209,257) -70.2%
Total assets
515,521,090 531,033,849 (17,224,322) -3.2%
Deferred out ows of resources
4,180,444 6,091,332 (1,910,888) -31.4%
Total assets and deferred out ows of resources $ 519,701,534 $ 537,125,181 $ (19,135,210) -3.6%
Liabilities
Current (payable from unrestricted assets)
16,842,881 17,556,125 (713,245) -4.1%
Current (payable from restricted assets) 392,447 402,420 (9,973) -2.5%
Noncurrent
55,643,245 94,435,684 (40,504,000) -42.9%
Total liabilities
72,878,574 112,394,229 (41,227,218) -36.7%
Deferred in ows of resources 7,457,762 869,169 6,588,593 758.0%
Total liabilities and deferred in ows of resources
80,336,336 113,263,398 (34,638,625) 721.4%
Net position
Net investment in capital assets
309,147,343 301,652,819 7,494,524 2.5%
Restricted 23,286,272 22,611,645 674,627 3.0%
Unrestricted 106,931,583 99,597,319 7,334,264 7.4%
Net position $
439,365,198
$
423,861,783
$
15,503,415 3.7%
Non-opera ng revenues in FY 2021 decreased 22.7% compared to FY 2020. This was mainly due to a
decrease gain on disposi on of xed assets in FY 2021 compared to FY 2020. FY 2020 increased 113.5%
compared to FY 2019. This was primarily a ributable to an increase in the gain on disposi on of capital
assets resul ng from a one- me land sale and other non-opera ng revenue, which includes federal
assistance related to the pandemic. Non-opera ng expenses increased by 62.8% in FY 2021 due to
increased environmental expenses. This follows a decrease in FY 2020 by 49.2% compared to FY 2019,
which was primarily due to decreases in environmental expense and interest expense in that year.
Capital contribu ons in FY 2021 decreased by 30.7% from FY 2020 and FY 2020 increased by 395.0% over
FY 2019. Year-to-year variances in capital contribu ons are determined by factors such as grant availability
and project ming and are not generally expected to be consistent between years.
FINANCIALS 23
Managements Discussion and Analysis (continued)
September 30, 2021
FINANCIAL POSITION (continued)
Increase % Increase
Summary of Net Position 2020 2019 (decrease) decrease (-)
Assets
Current (unrestricted) $
176,314,340
$
158,585,935
$
17,728,405 11.2%
Current (restricted)
23,014,065 21,646,775 1,367,290 6.3%
Net capital assets 331,407,192 321,124,814 10,282,378 3.2%
Other noncurrent assets 298,252 501,534 (203,282) -40.5%
Total assets
531,033,849 501,859,059 29,174,790 5.8%
Deferred out ows of resources 6,091,332 3,992,003 2,099,329 52.6%
Total assets and deferred out ows of resources $ 537,125,181 $ 505,851,062 $ 31,274,119 6.2%
Liabilities
Current (payable from unrestricted assets)
17,556,125 13,853,564 3,702,561 26.7%
Current (payable from restricted assets) 402,420 149,762 252,658 168.7%
Noncurrent
94,435,684 94,486,891 (51,207) -0.1%
Total liabilities 112,394,229 108,490,217 3,904,012 3.6%
Deferred in ows of resources 869,169 1,343,173 (474,004) -35.3%
Total liabilities and deferred in ows of resources
113,263,398 109,833,390 3,430,008 3.1%
Net position
Net investment in capital assets
301,652,819 288,319,668 13,333,151 4.6%
Restricted 22,611,645 21,497,013 1,114,632 5.2%
Unrestricted
99,597,319 86,200,991 13,396,328 15.5%
Net position $ 423,861,783 $ 396,017,672 $ 27,844,111 7.0%
24 TUCSON AIRPORT AUTHORITY 2021 ACFR
FINANCIAL POSITION (continued)
Current unrestricted assets decreased in FY 2021 over FY 2020 $22.0M and increased in FY 2020 over FY
2019 by $17.7 million. The FY 2021 decrease was primarily due to a decrease in cash and cash equivalents
of $56.2 million, par ally o set by an increase in investments of $42.4 million. The FY 2020 increase was
due mainly to an increase in cash and cash equivalents of $43.5 million and grants receivable of $16.5
million, par ally o set by a $40.8 million decrease in investments. Current restricted assets increased by
$0.7 million in FY 2021 following an increase of $1.4 million in FY 2020. The increase in FY 2021 resulted
from an increase in investments in both the Passenger Facility Charge (PFC) fund and Land Acquisi on
fund, o set by a decrease in cash in both funds. The increase in FY 2020 resulted from an increase in cash,
o set by a decrease in investments. Net capital assets increased by $4.4 million in FY 2021 over FY 2020
and increased by $10.3 million in FY 2020 over FY 2019, both years being impacted by projects in the TAA’s
capital improvement program.
Current liabili es payable from unrestricted assets in FY 2021 decreased $0.7 million compared to FY
2020. There was li le change in current liabili es payable from restricted assets in FY 2021 compared to FY
2020, with both years totaling $0.4 million. Current liabili es payable from unrestricted assets in FY 2020
increased $3.7 million compared to FY 2019. Current liabili es payable from restricted assets in FY 2020
increased $0.3 million compared to FY 2019. Total noncurrent liabili es decreased by $38.8 million in FY
2021 compared to FY 2020 and decreased by $0.1 million in FY 2020 compared to FY 2019. The decrease
in FY 2021 was primarily due to a decrease in the net pension liability of $36.8 million. The TAA made a
lump sum payment during FY 2021 to PSPRS of $27.2 million to reduce the net pension liability for both its
re department and police department pension programs. The decrease in FY 2020 was primarily due to
normal debt service, o set by an increase in net pension/other post-employment bene ts (OPEB) liability.
The largest por on of the TAAs net posi on, 70.4% for FY 2021, 71.2% for FY 2020 and 72.8% for FY
2019, represents its investment in capital assets (e.g., land, buildings, machinery and equipment), less
outstanding debt used to acquire those assets. The TAA uses these assets to provide services to its
passengers, visitors and tenants that generate future revenue streams. Although the TAAs investment in
its capital assets is reported net of related debt, the resources needed to repay this debt must be provided
from opera ons, since the capital assets themselves cannot be used to re re these liabili es.
An addi onal por on of the TAAs net posi on, 5.3% for both FY 2021 and FY 2020 and 5.4% for FY 2019,
represents resources that are subject to restric ons from government grantors, bond resolu ons and
State and Federal regulators on how they may be used. The changes in restricted net posi on over the
three-year period are primarily a ributable to passenger facility charge funds that are accumula ng for
re rement of debt used to nance completed terminal expansion and concourse renova
on projects,
o set by decreases in assets restricted for payment of environmental remedia on expenses. The
remaining unrestricted net posi on balances of $106.9 million for FY 2021, $99.6 million for FY 2020 and
$86.2 million for FY 2019 may be used for any lawful purpose of the TAA.
REVENUES
In FY 2021, total revenues of $68.3 million were less than the prior scal year by 16.7%, whereas FY 2020
revenues of $82.0 million were more than FY 2019 by 30.2%.
Opera ng revenues decreased in FY 2021 over FY 2020 by $2.5 million (6.5%). Revenue category changes
included decreases in space rentals of $2.7 million and airport services of $0.3 million, and an increase in
concession revenue of $0.5 million. The largest decrease over prior year was for space rentals (18.2%) and
it is generally a ributable to rent relief that was provided to airport tenants during FY 2021 due to the
COVID-19 pandemic.
Managements Discussion and Analysis (continued)
September 31, 2021
FINANCIALS 25
Managements Discussion and Analysis (continued)
September 30, 2021
Opera ng revenues decreased in FY 2020 over FY 2019 by $8.4 million (17.8%). Revenue category
changes included decreases in landing fees of $1.0 million, concession revenue decreases of $6.7 million,
and other opera ng revenue decreases of $0.7 million. The landing fees decreased from the prior year
(33.7%), concession revenues (36.2%) and other opera ng revenue decreases (19.7%) are generally
a ributable to the declining tra c at the airport due to restric ons in domes c and interna onal travel
during the COVID-19 pandemic.
The following charts show the major sources and the percentage of operating revenues for scal years 2021 and 2020:
Increase % Increase
Revenues by Major Source 2021 2020 (decrease) decrease (-)
Landing fees $ 1,973,618 $ 2,037,041 $ (63,423) -3.1%
Space rentals 11,906,284 14,560,223 (2,653,939) -18.2%
Land rent 3,705,607 3,789,349 (83,742) -2.2%
Concession revenue 12,386,429 11,878,384 508,045 4.3%
Airport services 3,354,818 3,611,852 (257,034) -7.1%
Other operating revenues 3,001,271 2,992,525 8,746 0.3%
Total operating revenues 36,328,027 38,869,374 (2,541,347) -6.5%
Interest income 485,673 2,330,044 (1,844,371) -79.2%
Net increase (decrease) in fair value
of investments (169,672) 47,394 (217,066) -458.0%
Passenger facility charges 4,628,663 4,265,140 363,523 8.5%
Gain on disposition of xed assets (22,866) 5,538,871 (5,561,737) -100.4%
Nonoperating grants-in-aid 15,478,295 14,153,997 1,324,298 9.4%
Other nonoperating revenue - 58,888 (58,888) 0.0%
Total nonoperating revenues 20,400,093 26,394,334 (5,994,241) -22.7%
Capital contributions 11,614,274 16,763,541 (5,149,267) -30.7%
Total revenues $ 68,342,394 $ 82,027,249 $ (13,684,855) -16.7%
Operating Revenues FY 2021
Other Operating Revenues
8.3%
Airport Services
9.2%
Concession Revenue
34.1%
Landing Fees
5.4%
Space Rentals
32.8%
Land Rent
10.2%
Operating Revenues FY 2020
Other Operating Revenues
7.7%
Airport Services
9.3%
Concession Revenue
30.6%
Landing Fees
5.2%
Space Rentals
37.5%
Land Rent
9.7%
26 TUCSON AIRPORT AUTHORITY 2021 ACFR
Managements Discussion and Analysis (continued)
September 30, 2021
REVENUES (continued)
Nonopera ng revenues consist mainly of income on investments, gain on disposi on of capital assets, federal grant
assistance related to the pandemic reported in other nonopera ng revenue, and passenger facility charges (PFCs).
PFC revenue uctuates based on passenger levels. FY 2021 nonopera ng revenues decreased $6.0 million (22.7%)
over FY 2020 due to lower gain on disposi on of capital assets of $5.6 million a ributable to a one- me land sale in
FY 2020 and a decrease in interest income of $1.8 million due to various factors in the larger economy, o set by an
increase in federal grant assistance by $1.4 million. FY 2020 nonopera ng revenues increased $14.0 million (113.5%)
over FY 2019 due to higher gain on disposi on of capital assets of $5.5 million a ributable to a one- me land sale
and an increase in federal grant assistance by $13.9 million, o set by a decrease in PFC revenue of $3.0 million and
lower interest income and net increase in fair value of investments that combined represented a decrease of $2.5
million from FY 2019.
The following charts show the major sources and the percentage of operating revenues for scal years 2020 and 2019:
Operating Revenues FY 2019
Other Operating Revenues
8.0%
Airport Services
6.9%
Concession Revenue
39.4%
Landing Fees
6.5%
Space Rentals
31.8%
Land Rent
7.4%
Increase % Increase
Revenues by Major Source 2020 2019 (decrease) decrease (-)
Landing fees $ 2,037,041 $ 3,070,839 $ (1,033,798) -33.7%
Space rentals 14,560,223 15,046,170 (485,947) -3.2%
Land rent 3,789,349 3,515,665 273,684 7.8%
Concession revenue 11,878,384 18,624,434 (6,746,050) -36.2%
Airport services 3,611,852 3,278,715 333,137 10.2%
Other operating revenues 2,992,525 3,725,228 (732,703) -19.7%
Total operating revenues 38,869,374 47,261,051 (8,391,677) -17.8%
Interest income 2,330,044 3,079,094 (749,050) -24.3%
Net increase (decrease) in fair value
of investments 47,394 1,753,938 (1,706,544) -97.3%
Passenger facility charges 4,265,140 7,229,199 (2,964,059) -41.0%
Gain on disposition of xed assets 5,538,871 45,589 5,493,282 12049.6%
Nonoperating grants-in-aid 14,153,997 256,676 13,897,321 5414.3%
Other nonoperating revenue 58,888 - 58,888 0.0%
Total nonoperating revenues 26,394,334 12,364,496 14,029,838 113.5%
Capital contributions 16,763,541 3,386,455 13,377,086 395.0%
Total revenues $ 82,027,249 $ 63,012,002 $ 19,015,247 30.2%
Operating Revenues FY 2020
Other Operating Revenues
7.7%
Airport Services
9.3%
Concession Revenue
30.6%
Landing Fees
5.2%
Space Rentals
37.5%
Land Rent
9.7%
FINANCIALS 27
CAPITAL CONTRIBUTIONS
Capital contribu ons consist of various federal and state grants and vary from year-to-year depending on
grant availability and ming of projects.
EXPENSES
Total expenses for FY 2021 decreased 2.5% from FY 2020 due primarily to decreases in most opera ng
expenses, o set by increases in nonopera ng expenses. Opera ng expenses decreased $2.8 million (8.5%).
The increase in opera ng expenses was a result of decreases across all opera ng expense categories
except contractual services. Nonopera ng expenses were $0.9 million (62.8%) higher in FY 2021 than FY
2020, caused primarily by an increase in environmental expenses of $0.9 million.
Managements Discussion and Analysis (continued)
September 30, 2021
The following charts show the major operating expense categories for the TAA for FY 2021 and FY 2020
Other Operating Expenses
4.4%
Materials & Supplies
5.6%
Contractual
Services
20.2%
Personnel
69.8%
Operating Expenses FY 2020
Increase % Increase
Expenses by Major Category 2021 2020 (decrease) decrease (-)
Personnel $ 20,489,377 $ 23,272,979 $ (2,783,602) -12.0%
Contractual services 7,516,420 6,726,582 789,838 11.7%
Materials and supplies 1,533,550 1,859,050 (325,500) -17.5%
Other operating expenses 945,036 1,455,350 (510,314) -35.1%
Total operating expenses 30,484,383 33,313,961 (2,829,578) -8.5%
Depreciation and amortization 20,148,835 19,514,629 634,206 3.2%
Interest expense 871,573 960,095 (88,522) -9.2%
Environmental expenses 1,334,189 394,453 939,736 238.2%
Total nonoperating expenses 2,205,762 1,354,548 851,214 62.8%
Total expenses $ 52,838,980 $ 54,183,138 $ (1,344,158) $ -2.5%
Other Operating Expenses
3.1%
Materials & Supplies
5.0%
Contractual
Services
24.7%
Personnel
67.2%
Operating Expenses FY 2021
28 TUCSON AIRPORT AUTHORITY 2021 ACFR
EXPENSES (continued)
Total expenses for FY 2020 increased 0.4% from FY 2019 due primarily to increases in most opera ng
expenses, o set by decreases in nonopera ng expenses. Opera ng expenses increased $0.4 million (1.2%).
The increase in opera ng expenses was a result of increases across all opera ng expense categories except
contractual services. Nonopera ng expenses were $1.3 million (49.2%) lower in FY 2020 than FY 2019,
caused mainly by decreases in interest expense of $0.1 million and environmental expense of $1.2 million.
Managements Discussion and Analysis (continued)
September 30, 2021
The following charts show the major opera ng expense categories for the TAA for FY 2020 and FY 2019
Other Operating Expenses
2.9%
Materials & Supplies
4.9%
Contractual
Services
23.4%
Personnel
68.9%
Operating Expenses FY 2019
Increase % Increase
Expenses by Major Category 2020 2019 (decrease) decrease (-)
Personnel $ 23,272,979 $ 22,646,456 $ 626,523 2.8%
Contractual services 6,726,582 7,710,016 (983,434) -12.8%
Materials and supplies 1,859,050 1,595,222 263,828 16.5%
Other operating expenses 1,455,350 955,652 499,698 52.3%
Total operating expenses 33,313,961 32,907,346 406,615 1.2%
Depreciation and amortization 19,514,629 18,393,628 1,121,001 6.1%
Interest expense 960,095 1,077,162 (117,067) -10.9%
Environmental expenses 394,453 1,587,039 (1,192,586) -75.1%
Total nonoperating expenses 1,354,548 2,664,201 (1,309,653) -49.2%
Total expenses $ 54,183,138 $ 53,965,175 $ 217,963 $ 0.4%
Other Operating Expenses
4.4%
Materials & Supplies
5.6%
Contractual
Services
20.2%
Personnel
69.8%
Operating Expenses FY 2020
FINANCIALS 29
CAPITAL ASSETS
Net capital assets increased $4.4 million (1.3%) in FY 2021 over FY 2020. The increase resulted from
spending on capital improvement program projects. The most signi cant FY 2021 CIP projects were
undertaken on the air eld and included taxiway construc on and a con nua on of the mul -year air eld
safety enhancement project (ASE).
Addi onal detailed informa on regarding capital asset ac vity may be found in Note 5 to the nancial
statements.
Managements Discussion and Analysis (continued)
September 30, 2021
Net capital assets increased $10.3 million (3.2%) in FY 2020 over FY 2019. The increase resulted from spending
on capital improvement program projects. The most signi cant FY 2020 CIP projects were undertaken on the
air eld and included taxiway construc on and design and groundbreaking for the mul -year air eld safety
enhancement project (ASE). Land assets decreased in FY 2020 due to a one- me disposi on.
Increase % Increase
Net Capital Assets 2021 2020 (decrease) decrease (-)
Land $ 51,555,292 $ 51,555,292 $ (0) 0.0%
Air avigation easement 29,990,090 29,990,090 - 0.0%
Land improvements 211,389,499 203,936,506 7,452,993 3.7%
Buildings and improvements 269,243,354 266,982,123 2,261,231 0.8%
Utilities 5,951,108 5,951,108 (0) 0.0%
Computer software 7,088,492 6,421,357 667,135 10.4%
Furniture, xtures, machinery and
equipment 49,984,905 47,836,856 2,148,049 4.5%
Artwork 493,188 481,798 11,390 2.4%
Construction in progress 46,291,185 34,708,397 11,582,788 33.4%
Gross capital assets 671,987,111 647,863,527 24,123,584 3.7%
Less accumulated depreciation 336,212,319 316,456,335 19,755,984 6.2%
Net capital assets $ 335,774,792 $ 331,407,192 $ 4,367,600 1.3%
Increase % Increase
Net Capital Assets 2020 2019 (decrease) decrease (-)
Land $ 51,555,292 $ 52,751,886 $ (1,196,594) -2.3%
Air avigation easement 29,990,090 29,990,090 - 0.0%
Land improvements 203,936,506 199,468,904 4,467,602 2.2%
Buildings and improvements 266,982,123 263,382,099 3,600,025 1.4%
Utilities 5,951,108 5,951,108 0 0.0%
Computer software 6,421,357 6,345,878 75,479 1.2%
Furniture, xtures, machinery and
equipment 47,836,856 46,849,972 986,884 2.1%
Artwork 481,798 481,798 - 0.0%
Construction in progress 34,708,397 13,505,421 21,202,976 157.0%
Gross capital assets 647,863,527 618,727,156 29,136,371 4.7%
Less accumulated depreciation 316,456,335 297,602,341 18,853,994 6.3%
Net capital assets $ 331,407,192 $ 321,124,815 $ 10,282,377 3.2%
30 TUCSON AIRPORT AUTHORITY 2021 ACFR
Managements Discussion and Analysis (continued)
September 30, 2021
DEBT ACTIVITY
At the end of FY 2021, the TAA had total long-term debt outstanding of $26.6 million. The debt consists of
bonds that are secured by a pledge of passenger facility charge revenues and general airport revenues, and
unamor zed premium. The decrease of $3.1 million (10.5%) from FY 2020 is a result of normal debt service
and amor za on of the bond premium.
At the end of FY 2020, the TA A had total long-term debt outstanding of $29.8 million. The debt consists of
bonds that are secured by a pledge of passenger facility charge revenues and general airport revenues, and
unamor zed premium. The decrease of $3.1 million (9.3%) from FY 2019 is a result of normal debt service
and amor za on of the bond premium.
Addi onal detailed informa on regarding long-term debt ac vity may be found in Note 7 to the
nancial statements.
Increase % Increase
Outstanding Long-term Debt 2021 2020 (decrease) decrease (-)
TAA revenue bonds:
Series 2018 subordinate lien $ 26,475,000 $ 29,540,000 $
(3,065,000)
-10.4%
Unamortized premium 152,449 214,373
(61,924)
-28.9%
Total long-term debt $ 26,627,449 $ 29,754,373 $
(3,126,924)
-10.5%
Increase % Increase
Outstanding Long-term Debt 2020 2019 (decrease) decrease (-)
TAA revenue bonds:
Series 2018 subordinate lien $ 29,540,000 $ 32,520,000 $
(2,980,000)
-9.2%
Unamortized premium 214,373 285,147
(70,774)
-24.8%
Total long-term debt $ 29,754,373 $ 32,805,147 $
(3,050,774)
-9.3%
FINANCIALS 31
DEBT SERVICE COVERAGE
Debt service coverage is a covenant of the TAAs bond resolu ons requiring that annual net airport system
revenues be maintained at 1.25 mes the senior lien debt service requirement and at 1.10 mes the
subordinate lien debt service requirement. This coverage serves as an indicator to bondholders that funds
are available for mely debt service payments. Net airport system revenue is calculated based on the
airport use and lease agreement between the TAA and its signatory airlines and includes several addi ons
to and subtrac ons from revenue and expense amounts reported in the basic nancial statements.
In FY 2021, net airport system revenues available for subordinate lien bond debt service was 2.57 mes
subordinate lien debt service, compared to 2.77 and 3.98 for FY 2020 and FY 2019, respec vely. The TAA
had no senior lien debt outstanding during scal years 2021, 2020 and 2019. Variances in the debt service
coverage year-over-year are primarily a ributable to normal debt service and changes in net airport
system revenue.
AIRLINE RATES AND CHARGES
The TAA has a long-term residual cost airport use agreement with the major passenger airlines (signatory
airlines). This agreement provides a method for securing the nancial stability of the TAA through a
schedule of rates and charges. Following are some of the key rates and charges included in the agreement:
During FY 2020, the TAA nego ated an extension of the previously expired airline use agreement with the
signatory airlines. The extension expired on September 30, 2021. A new extension was executed in October
2021 and con nues under the same terms of the previously expired agreement for two addi onal years, to
allow for me to nego ate a new agreement. The current extension will expire on September 30, 2023.
Managements Discussion and Analysis (continued)
September 30, 2021
Signatory Airline Rates and Charges 2021 2020 2019
Ticketing per sq. ft. $ 65.21 $ 83.42 $ 83.42
Hold room per gate 95,080.52 121,640.78 121,640.78
Baggage claim per sq. ft. 61.84 79.11 79.11
Baggage makeup per sq. ft. 21.73 27.80 27.80
Into plane hydrant owage per gallon N/A N/A N/A
Landing fee per 1,000 lbs. 1.15 1.15 1.32
32 TUCSON AIRPORT AUTHORITY 2021 ACFR
AIRLINE COST PER ENPLANEMENT
Airline Cost Per Enplanement (CPE) is a measure used in the airline and airport industries to show the
average cost an airline incurs to enplane one passenger at a given airport. This gure is derived by dividing
total passenger airline revenues earned by the airport by the total number of enplaned passengers.
CPE decreased in FY 2021 over FY 2020 by $1.78 per enplanement and increased in FY 2020 over FY 2019 by
$4.28 per enplanement. The FY 2021 decrease was mainly a result of revised rates provided to the airlines
in the airline use agreement amendment in response to the COVID-19 pandemic. The FY 2020 increase was
mainly a result of decreased passenger volumes.
Managements Discussion and Analysis (continued)
September 30, 2021
Airline Cost Per Enplanement 2021 2020 2019
Passenger airline revenues $ 11,418,180 $ 13,519,451 $ 14,299,579
Enplaned passengers 1,137,279 1,144,018 1,897,590
Cost per enplanement $ 10.04 $ 11.82 $ 7.54
FINANCIALS 33
Statements of Net Position
September 30, 2021 and 2020
See Accompanying Notes.
ASSETS 2021 2020
Current assets:
Unrestricted assets:
Cash and cash equivalents - Note 3 $ 15,279,421 $ 71,520,407
Investments - Note 3 125,667,536 83,278,353
Accounts receivable, net of allowance for doubtful
accounts of $257,121 for 2021 and $313,380 for 2020 2,317,691 1,976,854
Accrued interest receivable 163,925 185,231
Grants receivable 9,464,454 18,303,874
Inventories - Note 4 395,531 328,256
Prepaid expenses and other assets 978,463 721,365
Total unrestricted current assets 154,267,021 176,314,340
Restricted assets:
Cash and cash equivalents - Note 3 1,835,653 10,132,836
Investments - Note 3 20,923,339 12,423,496
Accounts receivable 876,384 410,268
Accrued interest receivable 43,342 47,465
Total restricted current assets 23,678,719 23,014,065
Total current assets 177,945,739 199,328,405
Noncurrent assets:
Capital assets, not depreciated 128,329,755 116,735,577
Capital assets, depreciated, net 207,445,038 214,671,615
Total capital assets 335,774,793 331,407,192
Deferred rent 88,995 298,252
Net pension/OPEB asset 1,711,563 -
Total noncurrent assets 337,575,351 331,705,444
Total assets
515,521,090 531,033,849
DEFERRED OUTFLOWS OF RESOURCES
Deferred out ows related to pensions/OPEB 4,180,444 6,091,332
$ 519,701,5 3 4 $ 537,125,181
34 TUCSON AIRPORT AUTHORITY 2021 ACFR
See Accompanying Notes.
Statements of Net Position (continued)
September 30, 2021 and 2020
LIABILITIES 2021 2020
Current liabilities:
Payable from unrestricted assets:
Accounts payable $ 970,307 $ 1,263,230
Accrued expenses 1,707,257 1,855,990
Unearned revenues 2,832,961 2,733,808
Construction contracts payable 4,088,828 5,205,743
Current portion of bonds payable 1,565,000 1,510,000
Current portion of environmental remediation payable, restricted 5,678,529 4,987,354
Total payable from unrestricted assets 16,842,882 17,556,125
Payable from restricted assets:
Current portion of environmental remediation payable, restricted 392,447 402,420
Total payable from unrestricted assets 392,447 402,420
Total current liabilities 17,235,328 17,958,545
Noncurrent liabilities:
Payable from unrestricted assets:
Bonds payable, net of current portion 25,062,449 28,244,373
Net pension/OPEB liability 12,730,870 47,884,399
Environmental remediation payable, net of current portion 17,849,926 18,306,912
Total payable from unrestricted assets 55,643,245 94,435,684
Total liabilities 72,878,574 112,394,229
Deferred in ows of resources:
Deferred in ows related to pensions/OPEB 7,457,762 869,169
Total deferred in ows of resources 7,457,762 869,169
Commitments and contingencies - Notes 13 and 14
Net position:
Net investment in capital assets 309,147,344 301,652,819
Restricted 23,286,271 22,611,645
Unrestricted 106,931,583 99,597,319
Total net position $ 439,365,198 $ 423,861,783
FINANCIALS 35
Statements of Revenues, Expenses and Changes in Net Position
Years ended September 30, 2021 and 2020
See Accompanying Notes.
2021 2020
Operating revenues:
Landing fees $ 1,973,618 $ 2,037,041
Space rentals 11,906,284 14,560,223
Land rent 3,705,607 3,789,349
Concession revenue 12,386,429 11,878,384
Airport services 3,354,818 3,611,852
Other operating revenues 3,001,271 2,992,525
Total operating revenues 36,328,027 38,869,374
Operating expenses:
Personnel expenses 20,489,377 23,272,979
Contractual services 7,516,419 6,726,582
Materials and supplies 1,533,550 1,859,050
Other operating expenses 945,036 1,455,350
Total operating expenses 30,484,382 33,313,961
Depreciation and amortization 20,148,835 19,514,629
Operating (loss) (14,305,190) (13,959,216)
Nonoperating revenues (expenses):
Interest income 485,673 2,330,044
Net increase in fair value of investments (169,672) 47,394
Passenger facility charges 4,628,663 4,265,140
Interest expense and scal charges (871,573) (960,095)
Gain /(loss) on disposition of capital assets (22,866) 5,538,871
Environmental remediation expenses (1,334,189) (394,453)
Nonoperating grants-in-aid 15,478,295 14,153,997
Other nonoperating revenue - 58,888
18,194,331 25,039,786
Income before capital contributions 3,889,141 11,080,570
Capital contributions:
Federal 10,707,449 15,808,720
State 906,825 954,821
11,614, 274 16,763,5 41
Change in net position 15,503,415 27,844,111
Net position, beginning of year 423,861,783 396,017,672
Net position, end of year $ 439,365,198 $ 423,861,783
36 TUCSON AIRPORT AUTHORITY 2021 ACFR
See Accompanying Notes.
Statements of Cash Flows
Years ended September 30, 2021 and 2022
2021 2020
Cash ows from operating activities:
Receipts from airlines and tenants $ 35,882,080 $ 41,072,196
Federal and state grants-in-aid 450,465 360,737
Payments to suppliers (10,753,858) (10,237,179)
Payments for personnel services (48,862,167) (21,799,749)
Payments for environmental remediation (1,112,484) (1,276,064)
Net cash provided by/(used in) operating activities (24,395,964) 8,119,941
Cash ows from capital and related nancing activities:
Federal and state capital contribution receipts 11,179,259 13,226,314
Acquisition of capital assets (25,666,340) (28,386,427)
Proceeds from sale of capital assets 13,860 6,885,682
Principal paid on long-term debt (3,065,000) (2,980,000)
Passenger facility charge receipts 4,162,547 4,480,982
Interest paid on long-term debt (933,894) (971,981)
Nonoperating grants-in-aid receipts 24,715,786 1,196,887
Net cash provided by / (used in) investing activities 10,406,218 (6,548,543)
Cash ows from investing activities:
Interest on investments 809,727 3,129,849
Maturity and calls of investments 113,751,261 275,531,926
Purchase of investments (165,109,411) (229,225,886)
Net cash provided by (used in) nancing activities (50,548,423) 49,435,889
Net increase (decrease) in cash and cash equivalents (64,538,169) 51,007,287
Cash and cash equivalents, beginning 81,653,243 30,645,956
Cash and cash equivalents, ending $ 17,115,074 $ 81,653,243
FINANCIALS 37
Statements of Cash Flows (continued)
Years ended September 30, 2021 and 2020
See Accompanying Notes.
2021 2020
Reconciliation of operating loss to net cash provided by (used in) operating
activities:
Operating (loss) $ (14,305,190) $ (13,959,216)
Adjustments to reconcile operating loss to net cash provided by operating
activities:
Depreciation and amortization 20,148,835 19,514,629
Payments for environmental remediation (1,112,484) (1,276,064)
Changes in operating assets and liabilities:
Accounts receivables (94,636) 1,519,059
Inventories (67,275) (16,952)
Prepaid expenses (257,099) (164,668)
Accounts payable (292,924) 383,699
Accrued expenses (148,735) (109,114)
Unearned revenues 99,153 1,044,500
Net pension liability and related changes in deferred
out ows and in ows of resources (28,365,609) 1,184,068
Total adjustments (10,090,774) 22,079,157
Net cash provided by (used in) operating activities $ (24,395,964) $ 8,119,941
Noncash nonoperating, capital, nancing and investing activities:
Grants receivable included in capital contributions $ 5,723,101 $ 5,288,086
Additions to capital assets included in accounts payable $ 4,088,828 $ 5,205,743
Net appreciation/(depreciation) in fair value of investments $ (169,672) $ 47,394
Increase/(Decrease) in estimate of environmental remediation liability $ (1,334,189) $ 394,453
38 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements
September 30, 2021 and 2020
NOTE 1 – DESCRIPTION OF ORGANIZATION
Tucson Airport Authority, Inc. (TAA), a civic, nonpro t corpora on as provided for under the laws of
the State of Arizona, was established April 12, 1948 for the purpose of developing and promo ng
transporta on and commerce in the State through the opera on and maintenance of airports and related
facili es adjacent to the City of Tucson in Pima County, Arizona. The TAA’s membership consists of up to
60 residents of TUS service area who elect a Board of Directors (Board) which governs the TAA. The TAA
has no taxing power and presently operates two airports: Tucson Interna onal Airport (TUS) and Ryan
Air eld (RYN).
The land and improvements composing TUS are owned by the City of Tucson (City) and are leased by the
City to the TAA pursuant to a lease dated October 14, 1948, as amended (Airport Lease). Pursuant to
the terms of the Airport Lease, which expires October 14, 2098, the TAA has the obliga on to operate,
maintain and develop TUS as a public facility for the accommoda on of air commerce. In addi on, the
Airport Lease provides for certain other rights, powers and obliga ons as speci ed therein. Under the
terms of the Airport Lease, the TAA has been required to make only nominal payments to date. Upon
expira on of the Airport Lease, TUS and improvements thereon, except as provided for in the Airport
Lease, return to the custody of the City.
Five passenger airlines u lizing TUS have entered into a Signatory Airport Use Agreement with the TAA and
are referred to as Signatory Airlines. In general, the Airport Use Agreement provides that xed rentals are
to be paid monthly by each Signatory Airline for use and occupancy of certain terminal space and other
facili es. In addi on, the Signatory Airlines collec vely pay landing fees which are determined so that
the aggregate landing fees paid in each scal year by all Signatory Airlines, a er taking into considera on
other revenues of the TAA, is an amount which provides su cient opera ng funds to cover annual debt
service bonds, annual opera ng expenses and sa s es other bond resolu on requirements. The exis ng
Signatory Airport Use Agreement expires on September 30, 2023.
The accompanying nancial statements include the accounts of the TAA. There are no poten al
component units, nor has the TAA been determined to be a component unit of any other en ty.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Measurement focus, basis of accounƟ ng and nancial statement presentaƟ on:
The accompanying nancial statements have been prepared on the accrual basis of accoun ng in
accordance with accoun ng principles generally accepted in the United States of America (GAAP) as
applicable to governmental units. All transac ons are accounted for in a single enterprise fund. Enterprise
funds are used to account for opera ons (1) that are nanced and operated in a manner similar to
private business enterprises where the intent of the governing body is that the costs (expenses including
deprecia on) of providing goods or services to the general public on a con nuing basis be nanced or
recovered primarily through user charges; or (2) where the governing body has decided that periodic
determina on of revenues earned, expensed incurred, and/or net income is appropriate for capital
maintenance, public policy, management control, accountability or other purposes.
The accoun ng and nancial repor ng treatment applied to a fund is determined by its measurement
focus. Proprietary funds are accounted for on a ow of economic resources measurement focus. With
this measurement focus, all assets and liabili es associated with the opera on of these funds are included
on the statements of net posi on. In accordance with Governmental Accoun ng Standards Board (GASB)
FINANCIALS 39
Statement No. 63, Financial Repor ng of Deferred Ou low of Resources, Deferred In ows of Resources,
and Net Posi on, net posi on is displayed in three components net investment in capital assets, restricted
and unrestricted. Proprietary fund type opera ng statements present increases (e.g., revenues) and
decreases (e.g., expenses) in net posi on.
On proprietary fund nancial statements, opera ng revenues are those that ow directly from the
opera ons of that ac vity, (i.e., charges to customers or users who purchase or use the goods or services
of that ac vity). Opera ng expenses are those that are incurred to provide those goods or services.
Nonopera ng revenues and expenses are items such as investment income and interest expense that are
not a result of the direct opera ons of the ac vity.
Basis of accoun ng refers to when revenues and expenses are recognized in the accounts and reported
in the nancial statements. Basis of accoun ng relates to the ming of measurements made, regardless
or the measurement focus applied. The accrual basis of accoun ng is u lized by proprietary fund types.
Under this method, revenues are recorded when earned and expenses are recorded at the me liabili es
are incurred. When both restricted and unrestricted resources are available for use, it is the TAAs prac ce
to use restricted resources rst, then unrestricted resources as they are needed.
Budgets:
The TAA u lized a budget process for planning purposes with adop on by the Board of Directors. Pursuant
to the Airport Lease, the TAA prepares a biennial budget that is presented to the Mayor and Council of the
City for informa onal purposes. An annual budget is also reviewed by representa ves of the Signatory
Airlines. The budget is prepared in su cient detail to enable its use by management in monitoring
opera ons.
EsƟ mates and assumpƟ ons:
The prepara on of the basic nancial statements in conformity with GAAP requires management to make
es mates and assump
ons that a ect the reported amounts of assets, deferred ou lows of resources,
liabili es, and deferred in ows of resources and disclosure of con ngent assets and liabili es at the date
of the basic nancial statements and the reported amounts of revenues and expenses during the repor ng
period. On an ongoing basis, management evaluates its es mates and assump ons. Actual results could
di er from those es mates and assump ons.
Cash and cash equivalents and investments:
The TAAs cash and cash equivalents are considered to be cash on hand, demand deposits, and highly liquid
investments with a maturity of three months or less when purchased.
Investments are stated at fair value. The TAAs policy is to invest in cer cates of deposit, federal treasury
and agency securi es, cash equivalent mutual funds and repurchase agreements, and to hold such
investments to maturity. In accordance with this policy, investments are purchased so that maturi es will
occur as projected cash ow needs arise in connec on with daily opera ons, construc on projects and
bond debt service requirements. Investment earnings are comprised primarily of interest earnings.
Fair value measurements:
Fair value is de ned as the price to sell an asset or transfer a liability between market par cipants in
an orderly exchange in the principal or most advantageous market for that asset or liability. Mutual
funds are valued at quoted market prices. The fair value for the commingled funds and qualifying
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
40 TUCSON AIRPORT AUTHORITY 2021 ACFR
alterna ve investments is determined based on the investments net asset value as a prac cal expedient.
Considerable judgment is required in interpre ng market data used to develop the es mates of fair value.
Accordingly, the es mates presented in the nancial statements are not necessarily indica ve of the
amounts that could be realized in a current market exchange. The use of di erent market assump ons and
es ma on methodologies may have a material e ect on the es mated fair value.
Grant and accounts receivable:
The TAA grants unsecured credit to certain of its tenants, the U.S. government and state and local agencies
without interest. Receivables are reported at their gross value when earned as the underlying exchange
transac on occurs. Receivables are reduced by an allowance for the es mated por on that is expected to
be uncollec ble. This es mate is made based on collec on history, avia on industry trends and current
informa on regarding the credit worthiness of the debtors. When collec on ac vity results in receipt of
amounts previously wri en o against allowance, revenue is recognized for the amount collected.
Inventories:
Inventories consist of fuel for internal use and resale and opera ng and maintenance supplies, and are
recorded at the lower of cost or market with cost determined on an average cost basis.
Bond issuance costs:
Costs of issuing general airport revenue bonds, except prepaid insurance, are expensed as incurred.
Insurance is recorded as a prepaid asset and amor zed over the life of the bonds using the e ec ve
interest method.
Capital assets:
Capital assets are stated at cost or es mated historical cost if original cost is not available and include
expenditures which substan ally increase the useful lives of exis ng assets. Capital assets, includes
intangible assets, which are without physical substance that provide economic bene ts through the rights
and privileges associated with their possession, including avia on naviga on easements and computer
so ware. Gi
s or contribu ons of capital assets are recorded at acquisi on value as of the date of the
acquisi on. The TAAs policy is to capitalize assets with a cost of $2,500 or more. Rou ne maintenance
and repairs are expensed as incurred.
Deprecia on (including amor za on of intangible assets) has been provided using the straight line method
over the following es mated useful lives of the related assets:
U li es 9 - 20 years
Land improvements 3 - 50 years
Buildings and improvements 3 - 50 years
Intangibles 2 - 25 years
Furniture, xtures, machinery and equipment 2 - 25 years
Deprecia on and amor za on of capital assets is recorded as an expense in the statements of revenues,
expenses and changes in net posi on.
Interest incurred on debt obliga ons to nance construc on projects is expensed during the construc on
period. Interest income from funds obtained through TAA bond proceeds that are restricted for
construc on purposes is ne ed against interest expense incurred on the bonds in determining the amount
of capitalized expense.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
FINANCIALS 41
Capital assets are considered impaired is there is a signi cant unexpected decline in the service u lity
of the asset. Impaired capital assets that will no longer be used by the TAA are reported at the lower of
carrying or fair value. Impairment losses on capital assets that will con nue to be used by the TAA are
measured using the method that best re ects the diminished service u lity of the capital asset.
Restricted assets:
Certain resources of the TAA are classi ed as restricted assets on the statements of net posi on because
their use is limited by applicable bond covenants, Federal Avia on Administra on regula ons or the
environmental consent decree for payment of the respec ve liabili es.
Compensated absences:
The TAA’s personnel policy provides full me employees with vaca on in varying amounts and, at
termina on, an employee is paid for accumulated (vested) vaca on. Accordingly, compensa on for
vaca on leave is charged to expense as earned by the employee, and accumulated unpaid vaca on leave
payable upon an employee’s termina on is recorded as a current liability.
Long term obligaƟ ons:
Long term debt and other long term obliga ons are reported as noncurrent liabili es in the statements of
net posi on. Bond premiums and discounts are amor zed over the life of the bonds using the straight line
method.
Deferred ouƞ lows and in ows of resources:
The statements of net posi on include separate sec ons for deferred ou lows of resources and deferred
in ows of resources. Deferred ou lows of resources represent a consump on of net assets that applies to
future periods that will be recognized as an expense or expenditure in future periods. Deferred in ows of
resources represent an acquisi on of net assets that applies to future periods and will be recognized as a
revenue in future periods.
Postemployment bene ts:
For purposes of measuring the net pensions and other postemployment bene ts (OPEB) liabili
es or
assets, deferred ou lows of resources and deferred in ows of resources related to pensions and OPEB,
and pension and OPEB expense, informa on about the plans duciary net posi on and addi ons to/
deduc ons from the plans’ duciary net posi on have been determined on the same basis as they are
reported by the plans. For this purpose, bene t payments (including refunds of employee contribu ons)
are recognized when due and payable in accordance with the bene t terms. The plan’s investments are
reported at fair value.
Net posiƟ on:
Net posi on represents the di erence between assets, liabili es and deferred ou lows/in ows of
resources. Net investment in capital assets consists of capital assets, net of accumulated deprecia on,
reduced by the outstanding balances of any borrowing used for the acquisi on, construc on or
improvement of those assets. Net posi on is reported as restricted when there are limita ons imposed on
their use either through enabling legisla on or through external restric ons imposed by creditors, grantors
or laws or regula ons of other governments.
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
42 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Passenger facility charges:
In 1990, Congress approved the Avia on Safety and Capacity Expansion Act (Act), which authorized
domes c airports to impose a Passenger Facility Charge (PFC) on enplaning passengers. In May 1991, the
Federal Avia on Administra on (FAA) issued the regula ons for the use and repor ng of PFCs. PFCs may
be used for airport projects which meet at least one of the following criteria: preserve or enhance safety,
security or capacity of the na onal air transporta on system; reduce noise or mi gate noise impacts
resul ng from an airport; or furnish opportuni es for enhanced compe on between or among carriers.
The TAA was granted permission to begin collec on of a $3 per passenger PFC e ec ve February 1, 1998.
In April 2006, the FAA approved the TAAs applica on to increase the PFC from $3 to $4.50. The increase
in rate was e ec ve October 1, 2006. The PFC, less an $0.11 per passenger administra on fee charged by
the airlines for processing, are collected by the airlines and remi ed on a monthly basis to the TAA.
The TAAs posi on is that PFCs should be treated as revenue because: 1) the TAA earns the PFCs due to a
passengers use of the Airport; 2) a er receipt, the TAA has clear tle to the funds and is not required to
refund or return them; 3) the TAA is en tled to assess late charges on any payment not received by the
deadlines speci ed in the Act; and 4) the fee is reserved for speci c purposes as de ned in the approval
le er received from the FAA. Since the TAA’s applica ons for PFCs were approved as Impose and Use, it is
the posi on of the TAA that revenue should be categorized as nonopera ng revenues and are accounted
for on the accrual basis.
At the present me, GASB has not released authorita ve guidance on the accoun ng treatment of PFCs.
Environment remediaƟ on costs:
The TAA accounts for environmental remedia on costs in accordance with Governmental Accoun ng
Standards Board Statement No. 49, Accoun ng and Financial Repor
ng for Pollu on Remedia on
Obliga ons.
New accounƟ ng standards:
Implementa on of the following GASB statements was e ec ve for scal year 2021:
GASB Statement No. 89, Accoun ng for Interest Cost Incurred before the End of a Construc on Period,
which simpli es accoun ng for interest cost incurred before the end of construc on and requires
those costs to be expensed in the period incurred. The TAA implemented this Statement in scal year
2021 with no e ect.
GASB Statement No. 93, Replacement of Interbank O ered Rates. The requirements of this
Statement have mul ple e ec ve dates that are applicable based on speci c iden ed paragraphs
of the statement. The dates range from June 15, 2020 to June 15, 2021. The TAA implemented this
Statement in scal year 2021 with no e ect.
GASB Statement No. 98, The Annual Comprehensive Financial Report. This Statement establishes
the term annual comprehensive nancial report and its acronym ACFR. The TAA implemented this
Statement in scal year 2021.
FINANCIALS 43
Implementa on of the following GASB statements was e ec ve for scal year 2020:
GASB Statement No. 84, Fiduciary Ac vi es establishes criteria for iden fying duciary ac vi es of all
state and local governments. The requirements of this Statement were e ec ve for repor ng periods
beginning a er December 15, 2018. The TAA implemented this Statement, and the clarifying guidance
in the related Implementa on Guide 2019 2, Fiduciary Ac vi es, in scal year 2020 with no e ect.
GASB Statement No. 90, Majority Equity Interests – an amendment of GASB Statements No. 14 and
No, 61. The requirements of this Statement were e ec ve for repor ng periods beginning a er
December 15, 2018. The TAA implemented this Statement in scal year 2020 with no e ect.
• Implementa on of the following GASB statements was e ec ve for scal year 2021:Implementa on
Guide No. 2018 1, Implementa on Guidance Update – 2018 provides clarifying guidance for various
previously issued GASB Statements and implementa on guides and was e ec ve for years beginning
a er June 15, 2019. The TAA implemented this Guide in scal year 2020 with no e ect.
• Implementa on Guide No. 2019 1, Implementa on Guidance Update – 2019 provides clarifying
guidance for various previously issued GASB Statements and was e ec ve for years beginning a er
June 15, 2019. The TAA implemented this Guide in
scal year 2020 with no e ect.
GASB Statement No. 95, Postponement of the E ec ve Dates of Certain Authorita ve Guidance
postponed e ec ve dates by one year for Statements originally applicable to periods beginning
a er June 15, 2018 and later. The statement was e ec ve upon issuance in May 2020 and was
implemented by the TAA in scal 2020 with no e ect.
The GASB issued pronouncements that may impact future nancial presenta ons. Management has not
currently determined what impact implementa on of the following statements may have on the nancial
statements of the TAA.
GASB Statement No. 87, Leases, provides new guidance for recogni on of opera ng leases and the
related assets. This Statement requires recogni on of certain lease assets and liabili es for leases that
previously were classi ed as opera ng leases. The requirements of this Statement are e ec ve for
repor ng periods beginning a er June 15, 2021.
GASB Statement No. 91, Conduit Debt Obliga ons, which clari es the exis ng de ni on of conduit
debt, provides a single method of repor ng conduit debt obliga ons by issuers, and eliminates
diversity in prac ce associated with commitments extended by issues, arrangements associated
with conduit debt obliga ons, and related note disclosures. The requirements of this Statement are
e ec ve for repor ng periods beginning a er December 15, 2020.
GASB Statement No. 92, Omnibus 2020. The e ec ve dates of this Statement are as follows:
The requirements related to the e
ec ve date of Statement No. 87 and Implementa on Guide
2019 3, Leases, reinsurance recoveries, and terminology used to refer to deriva ve instruments
were e ec ve upon issuance and were implemented by the TAA in scal year 2020 with no
e ect.
The requirements related to intra en ty transfers of assets, the applicability of Statements No.
73 and 74, the applica on of Statement No. 84 to postemployment bene t arrangements and
fair value measurements of assets or liabili es, including those associated with asset re rement
obliga ons in a government acquisi on, are e ec ve for scal years beginning a er June 15,
2021. The TAA will implement the requirements in scal year 2022.
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
44 TUCSON AIRPORT AUTHORITY 2021 ACFR
GASB Statement No. 94, Public Private and Public Public Partnerships and Availability Payment
Arrangements. The requirements of this Statement are e ec ve for scal years beginning a er June
15, 2022.
GASB Statement No. 96, Subscrip on Based Informa on Technology Arrangements. The requirements
of this Statement are e ec ve for scal years beginning a er June 15, 2022. The TAA will implement
this Statement in scal year 2023.
GASB Statement No. 100, Accoun ng Changes and Error Correc ons an amendment of GASB
Statement No. 62. The primary objec ve of this Statement is to enhance accoun ng and
nancial repor ng requirements for accoun ng changes and error correc ons to provide more
understandable, reliable, relevant, consistent, and comparable informa on for making decisions or
assessing accountability. The requirements of this Statement are e ec ve for accoun ng changes
and error correc ons made in scal years beginning a er June 15, 2023.
GASB Statement No. 101, Compensated Absences. The objec ve of this Statement is to be er meet
the informa on needs of nancial statement users by upda ng the recogni on and measurement
guidance for compensated absences. The requirements of this Statement are e ec ve for scal years
beginning a er December 15, 2023.
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
NOTE 3 – CASH, CASH EQUIVALENTS AND INVESTMENTS
The TAA maintains a cash, cash equivalents and investment pool (Pooled Investment Fund) for all funds
except environmental remedia on trust assets, which are maintained in a separate investment pool
(Master Environmental Trust Fund). The TAA maintains detailed records su cient to meet any and all
requirements and restric ons on both funds, which include PFC and Capital Projects Funds. Addi onally,
the Board, at its discre on, may internally designate certain funds for speci c purposes.
Deposits:
At September 30, 2021 and 2020, deposits with nancial ins tu ons have a carrying value of $6,598,116
and $6,272,871 and a bank balance of $7,642,106 and $6,360,697. The di erence represents deposits in
transit, outstanding checks and other reconciling items at September 30, 2021 and 2020.
Custodial credit risk for deposits is the risk that in the event of a bank failure, the TAAs deposits may not be
collateral securi es in possession of an outside party.
Investments:
The TAAs investment strategy incorporates certain nancial instruments, which involve, to varying degrees,
elements of market risk and credit risk in excess of amounts recorded in the nancial statements.
The TAAs investment policy requires that all deposits at nancial ins tu ons, cer cates of deposit,
repurchase agreements and money market mutual funds be insured, registered in the TAA’s name or
collateralized to 102% and held by the TAAs safekeeping agent in the TAAs name. Collateral is restricted to
United States treasuries, agencies or instrumentali es.
The TAA invests in obliga ons of the U.S. Government and its agencies. Some of these obliga ons are
classi ed as cash equivalents on the accompanying statements of net posi on as the amounts are in
money market fund pools of such securi es. The amount shown in the table below includes all U.S.
FINANCIALS 45
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Government securi es, regardless of classi ca on. The TAAs mutual fund investments are invested
exclusively in short term, U.S. Government Treasury obliga ons. The investments are valued at
amor zed cost, which approximates market. These assets are classi ed as cash equivalents.
Interest rate risk:
In accordance with its investment policy, the TAA manages its exposure to interest rate risk by regular
(not less than semi annual) evalua on in conjunc on with TAA investment advisors of the TAA’s
cash posi on to determine the amount of short and long term funds available for investment within
the context of the en re por olio and to project the term for such investments. Funds that can be
invested for a longer dura on are to be invested predominantly in high credit quality U.S. obliga ons
with an individual obliga on not to exceed 10 years and a weighted average maturity of all such
investments of not greater than 5 years.
Credit risk:
In the absence of de ni ve legal requirements, the TAA has elected to conform to Arizona Revised
Statutes (Statutes) concerning the investment of all assets in the Pooled Investment Fund, if such
statutes are more restric ve than its investment policy.
The Master Remedia on Trust Fund Agreement permits the following investments in the Master
Environmental Trust Fund:
1. “Permi ed investments” as outlined in the TAAs bond resolu on.
2. Such other prudent investments as are consistent with investment policies adopted by the TAA’s
Board of Directors.
3. Money market funds registered under the Federal Investment Company Act of 1940, whose shares
are registered under the Federal Securi es Act of 1933.
Concentra on of credit risk:
In order to provide for diversi ca on and reduce market and credit risk exposures, the following
diversi ca on parameters have been established in the TAA’s investment policies:
NOTE 3 – CASH, CASH EQUIVALENTS AND INVESTMENTS (continued)
Asset class Maximum % of portfolio
Certi cates of deposit 20%
U.S. Treasuries, agencies and instrumentalities 100%
Repurchase agreements 50%
Bankers' acceptances 10%
Guaranteed investment contracts 10%
Money market mutual funds 50%
State and municipal bonds or notes 20%
46 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 3 – CASH, CASH EQUIVALENTS AND INVESTMENTS (continued)
Fair Value
2021 2020 Ratings
Pooled investment fund: $ % $ %
U.S. Agency securities:
Federal Farm Credit Bank $ 7,457,775 5% $ 33,498,705 35% AAA
Federal Agricultural Mortgage Corp. 19,465,290 13% 2,062,720 2% AAA
Federal Home Loan Bank 44,177,925 30% 12,457,550 13% AAA
Federal Home Loan Mortgage Corp. 27,488,965 19% 22,507,975 24% AAA
Federal National Mortgage Association 10,015,700 7% 10,000,000 10% AAA
U.S. Treasury Bills 37,985,220 26% 15,174,899 16% AAA
$146,590,875 100%$95,701,849 100%
The TAA's investments at September 30, 2021 and 2020 were as follows:
The TAA measures and categorizes its investments using fair value measurement guidelines established by
GAAP. These guidelines establish a three er hierarchy of inputs to valua on techniques used to measure
fair value, as follows:
Level 1 Inputs are unadjusted quoted prices for iden cal assets or liabili es in ac ve markets that the TAA
has the ability to access.
Level 2 Inputs, other than quoted market prices included within Level 1, are observable, either directly or
indirectly.
Level 3 Inputs are unobservable and signi cant to the fair value measurement.
Other investments at fair value Investments for which fair value is measured at net asset value per share
(or its equivalent). Due to the inherent uncertainty of these es mates, these values may di er materially
from the values that would have been used had a ready market for these investments existed.
At September 30, 2021, the fair value of investments measured on a recurring basis is as follows:
Fair value Level 1 Level 2 Level 3
Pooled investment fund:
U.S. Agency securities:
Federal Farm Credit Bank $ 7,457,775 - $ 7,457,775 -
Federal Agricultural Mortgage Corp. 19,465,290 - 19,465,290 -
Federal Home Loan Bank 44,177,925 - 44,177,925 -
Federal Home Loan Mortgage Corp. 27,488,965 - 27,488,965 -
Federal National Mortgage Association 10,015,700 - 10,015,700 -
U.S. Treasury Bills 37,985,220 - 37,985,220 -
$146,590,875 - $146,590,875 -
FINANCIALS 47
NOTE 3 – CASH, CASH EQUIVALENTS AND INVESTMENTS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
2021 2020 Ratings
Deposits at nancial institutions $ 6,598,116 $ 6,272,871 N/A
Treasury obligation funds 10,507,037 75,370,922 AAA
Cash on hand 9,921 9,450 N/A
Total cash and cash equivalents $ 17,115,074 $ 81,653,243
Fair value Level 1 Level 2 Level 3
Pooled investment fund:
U.S. Agency securities:
Federal Farm Credit Bank $ 33,498,705 $ - $ 33,498,705 $ -
Federal Agricultural Mortgage Corp. 2,062,720 - 2,062,720 -
Federal Home Loan Bank 12,457,550 - 12,457,550 -
Federal Home Loan Mortgage Corp. 22,507,975 - 22,507,975 -
Federal National Mortgage Association 10,000,000 - 10,000,000 -
U.S. Treasury Bills 15,174,899 - 15,174,899 -
$95,701,849$- $95,701,849$-
At September 30, 2020, the fair value of investments measured on a recurring basis is as follows:
Debt securi es classi ed in Level 2 of the fair value hierarchy are valued using a matrix pricing technique.
Matrix pricing is used to value securi es based on inputs such as yield curve analysis, pricing of comparable
securi es, and op on adjusted spread valua ons to generate a price for a security.
Cash, cash equivalents and investments are classi ed on the statements of net posi on at September 30,
2021 and 2020 as follows:
Cash and cash equivalents Investments
2021 2020 2021 2020
Unrestricted $ 15,279,421 $ 71,520,407 $ 125,667,536 $ 83,278,353
Restricted
Environmental Remediation Trust 392,447 402,420
Capital Acquisition
Passenger facility charge fund 1,205,441 8,116,940 17,480,382 10,367,630
Capital Projects Fund 237,765 1,613,476 3,442,957 2,055,866
Total Restricted 1,835,653 10,132,836 20,923,339 12,423,496
$17,115,074$81,653,243$146,590,875
$
95,701,849
Cash and cash equivalents comprised the following at September 30, 2021 and 2020:
48 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 3 – CASH, CASH EQUIVALENTS AND INVESTMENTS (continued)
At September 30, 2021, the TAAs investments are scheduled to mature as follows:
Investment maturities (in months)
Fair value Less than 12 12-24 24-36 36-48
Pooled investment fund:
U.S. Treasury and
Agency securities $ 146,590,875 $ 22,240,140 $ 27,968,010 $ 81,516,133 $ 14,866,592
NOTE 4 – CAPITAL ASSETS
Net investment in capital assets as of September 30, 2021 and 2020 was as follows:
2021 2020
Capital assets $ 671,987,112 $ 647,863,527
Less accumulated depreciation (336,212,319) (316,456,335)
Less outstanding debt $ (26,627,449) $ (29,754,373)
$309,147,344$301,652,819
Beginning Ending
balance Increases Decreases balance
Business type activities:
Capital assets not being
depreciated:
Land $ 51,555,292 $ -
$
-
$ 51,555,292
Air Avigation Easements 29,990,090 - - 29,990,090
Artwork 481,798 11,390 -
493,188
Construction in progress 34,708,397 11,582,788 -
46,291,185
Total assets not being depreciated 116,735,577 11,594,178 -
128,329,755
Capital assets being depreciated:
Land improvements 203,936,506 7,452,993 - 211,389,499
Buildings and improvements 266,982,123 2,261,231 - 269,243,354
Utilities 5,951,108 - - 5,951,108
Computer software 6,421,357 667,135 - 7,088,492
Furniture, xtures, machinery and
equipment 47,836,856 2,563,765 (415,717)
49,984,904
Total assets being depreciated
$
531,127,950 $ 12,945,124 $ (415,717) $
543,657,357
Less accumulated depreciation for:
Land improvements
$
(113,662,328) $ (9,068,309) $ - $ (122,730,637)
Buildings and improvements (159,987,045) (7,844,704) - (167,831,749)
Utilities (5,939,586) (1,921) - (5,941,507)
Computer software (6,064,186) (162,664) - (6,226,850)
Furniture, xtures, machinery
and equipment (30,803,190) (3,071,237) 392,851
(33,481,576)
Total accumulated depreciation (316,456,335)
(20,148,835) 392,851 (336,212,319)
Total capital assets, depreciated, net 214,671,615 (7,203,711) (22,866) 207,445,038
Total capital assets, net $ 331,407,192
$
4,390,467
$
(22,866)
$ 335,774,793
Capital asset ac vity for the year ended September 30, 2021 was as follows:
FINANCIALS 49
NOTE 4 – CAPITAL ASSETS (continued)
Capital asset ac vity for the year ended September 30, 2020 was as follows:
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Beginning Ending
balance Increases Decreases balance
Business type activities:
Capital assets not being
depreciated:
Land
$52,751,886$ 117,831$ (1,314,425) $ 51,555,292
Air Avigation Easements
29,990,090 - - 29,990,090
Artwork
481,798 - - 481,798
Construction in progress
13,505,421 26,653,413 (5,450,437) 34,708,397
Total assets not being depreciated
96,729,195 26,771,244 (6,764,862) 116,735,577
Capital assets being depreciated:
Land improvements
199,468,904 4,467,602 - 203,936,506
Buildings and improvements
263,382,099 3,600,024 - 266,982,123
Utilities
5,951,108 - - 5,951,108
Computer software
6,345,878 75,479 - 6,421,357
Furniture, xtures, machinery and
equipment
46,849,972 1,679,906 (693,022) 47,836,856
Total assets being depreciated
$ 521,997,961 $ 9,823,011 $ (693,022) $ 531,127,950
Less accumulated depreciation for:
Land improvements
$
(104,882,775) $ (8,779,553) $ - $ (113,662,328)
Buildings and improvements
(152,319,803) (7,678,318) 11,076 (159,987,045)
Utilities
(5,935,226) (4,360) - (5,939,586)
Computer software
(5,964,166) (100,020) - (6,064,186)
Furniture, xtures, machinery and
equipment
(28,500,372) (2,963,453) 660,635 (30,803,190)
Total accumulated depreciation
(297,602,342) (19,525,704) 671,711 (316,456,335)
Net capital assets being depreciated
224,395,619 (9,702,693) (21,311) 214,671,615
Net capital assets
$ 321,124,814 $ 17,068,551 $ (6,786,173) $ 331,407,192
50 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
2021 2020
Forfeiture funds
$ 36,030 $ 35,765
Marketing/Refurbishment funds 696,425 562,242
Tenant rent payments 2,100,506 2,135,801
$ 2,832,961 $ 2,733,808
NOTE 5 – UNEARNED REVENUES
The TAA has been awarded certain amounts by the Pima County Superior Court in connec on with assets
seized by TAA law enforcement o cers (forfeiture funds) in narco cs inves ga ons. Such amounts have
been recorded as unearned revenues pending approval for expenditure by the Pima County A orneys
O ce.
At September 30, 2021 and 2020, the TAA has received rent from certain tenants and certain other
payments applicable to the subsequent year. Such amounts have been classi ed as unearned revenue.
Marke ng and refurbishment funds represent unearned revenue received in accordance with the
concession agreements that must be used for marke ng concessions in the terminals and for future
improvements to the concession sites.
A detail of unearned revenues at September 30, 2021 and 2020 follows:
NOTE 6 – BONDS PAYABLE
2021 2020
$37,330,000 Subordinate Lien Airport
Revenue Refunding Bonds, Series 2018.
Bonds due in semi annual amounts, with
principal repayments ranging from $920,000
to $3,345,000, beginning April 1, 2019
through April 1, 2031. Interest is payable
semiannually at 3.243%.
$ 26,475,000 $ 29,540,000
Unamortized premium Series 2018 bonds
152,449 214,373
26,627,449 29,754,373
Less current portion 1,565,000 1,510,000
$ 25,062,449 $ 28,244,373
Bonds payable, business type ac vi es for the year ended September 30, 2021:
Beginning Ending
balance Increases Decreases balance
2018 subordinate lien airport revenue
bonds
$ 29,540,000 $ - $ (3,065,000) $ 26,475,000
Plus unamortized premium
214,373 - (61,924) 152,449
Less current portion
(1,510,000) - (55,000) (1,565,000)
$28,244,373$
-
$ (3,181,924) $ 25,062,449
FINANCIALS 51
NOTE 6 – BONDS PAYABLE (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Future principal and interest payments on the unrefunded por on of the Series 2018 bonds are as follows:
The TAA's bond resolu ons require periodic transfers from gross opera ng income to bond funds
restricted for the payment of principal and interest. Other transfers to certain accounts are required by
the bond resolu ons a er payment of opera ng and maintenance expenses. At September 30, 2021 and
2020, the TAA was in compliance with these and other bond resolu on covenants.
Under U.S Treasury regula ons, all governmental tax exempt debt issued a er August 31, 1986 is subject
to arbitrage rebate requirements. The requirements s pulate, in general, that the earnings from the
investment of tax exempt bond proceeds, which exceed related interest expenditure on the bonds, must
be remi ed to the Federal government on every h anniversary of each bond issue. The TAA's prac ce
is to engage an independent consultant to evaluate outstanding tax exempt debt for arbitrage liability and
the TAA is of the opinion that no liability has been incurred as of September 30, 2021 and 2020.
The debt is secured by a lien on net revenues of the airport system.
Year ending September 30, Principal Interest Total
2022 $ 1,565,000 $ 429,292 $ 1,994,292
2023 3,215,000 781,806 3,996,806
2024 3,320,000 676,652 3,996,652
2025 3,430,000 568,172 3,998,172
2026 3,540,000 455,966 3,995,966
2027 2031 11,405,000 915,256 12,320,256
$ 26,475,000 $ 3,827,144 $ 30,302,144
Bonds payable, business type ac vi es for the year ended September 30, 2020:
Beginning Ending
balance Increases Decreases balance
2018 subordinate lien airport revenue
bonds
$ 32,520,000 - $ (2,980,000)
$
29,540,000
Plus unamortized premium
285,147 - (70,774) 214,373
Less current portion
(1,465,000) - (45,000) (1,510,000)
$31,340,147
-
$ (3,095,774) $ 28,244,373
52 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS:
Long-term debt at September 30, 2021 and 2020 follows:
Notes to Financial Statements (continued)
September 30, 2021 and 2020
The TAA par cipates in the Arizona State Re rement System (ASRS) and the Arizona Public Safety
Personnel Re rement System (PSPRS). Each system provides de ned bene t and other postemployment
bene ts based on plan provisions. The TAA accounts for the pension and OPEB bene ts under GASB 68
and 75, which for presenta on and disclosure purposes have been combined, as OPEB amounts are not
material to the nancial statements.
At September 30, 2021, the TAA reported in the statements of net posi on and statements of revenues,
expenses, and changes in net posi on the following amounts related to all Pension/OPEB plans it
par cipants in:
PSPRS – Fire PSPRS – Police
September 30, 2020
ASRS Department Department
Net
Net pension/ /OPEB liability
$12,730,870
$ (426,421) $ (1,285,142) $11,019,307
Deferred out ows of resources:
Di erence between projected and actual
investment earnings
$-
$ - $ -$ -
Di erence between actual and
expected experience
207,432
502,061 870,104 1,579,597
Changes of assumptions related to
pensions
1,750,759 142,723 218,467
2,111,949
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions
1,223
1,004 6,799 9,026
Contributions subsequent to the
measurement date
327,803 63,259 88,810
479,872
Total deferred out ows
$ 2,287,217 $ 709,047 $ 1,184,180 $ 4,180,444
Deferred in ows of resources:
Di erence between actual and expected
resources
$4,384,922
$ 1,046,783 $ 1,144,741 $ 6,576,446
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions
322,614
1,748 6,782 331,144
Di erence between actual and expected
experience
174,884 13,232 315,071 503,187
Changes of assumptions related to
pensions
46,667
318 -46,985
Total deferred in ows
4,929,087 1,062,081
1,466,594 7,4 57,762
Net deferred out ows and (in ows)
$(2,641,870)
$ (353,034) $ (282,414) $ (3,277,318)
Pension/OPEB expense
$914,249$
1,575,044 $1,546,657$4,035,950
FINANCIALS 53
At September 30, 2020, the TAA reported in the statements of net posi on and statements of revenues,
expenses, and changes in net posi on the following amounts related to all Pension/OPEB plans it
par cipants in:
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
PSPRS – Fire PSPRS – Police
September 30, 2020
ASRS Department Department
Net
Net pension/ /OPEB liability
$
17,506,107 $ 13,515,076 $ 16,863,216 $ 47,884,399
Deferred out ows of resources:
Di erence between projected and actual
investment earnings
$
1,771,150 $ 308,846 $ 310,699 $ 2,390,695
Other deferred out ows:
Di erence between actual and
expected experience
165,074 480,717 1,264,662 1,910,453
Changes of assumptions related to
pensions
48,757 326,892 345,579 721,228
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions
1,409 - - 1,409
Contributions subsequent to the
measurement date
314,268 305,542 447,737 1,067,547
Total other deferred out ows
529,5 08 1,113,151 2,0 57,978 3,700,6 37
Total deferred out ows
$
2,300,658 $ 1,421,997 $ 2,368,677 $ 6,091,332
Di erence between actual and expected
experience
$
145,617 $ 17,801 $ 65,083 $ 228,501
Changes of assumptions related to
pensions
-1,898 4702,368
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions
638,300 - - 638,300
Total deferred in ows
783,917 19,699 65,553 869,169
Pension/OPEB expense
$
1,512,597 $ 1,681,898 $ 2,067,798 $ 5,262,293
Arizona State ReƟ rement System (ASRS):
Plan descrip on:
Substan ally all full me employees of the TAA (excluding re and police personnel) par cipate in the
Arizona State Re rement System (ASRS). The ASRS administers a cost sharing mul ple employer de ned
bene t plan, a cost sharing mul ple employer de ned bene t health insurance premium bene t (OPEB)
plan, and a cost sharing mul ple employer de ned long term disability (OPEB) plan. The Arizona State
Re rement System Board governs the ASRS according to the provisions of A.R.S. Title 38, Chapter 5, Ar cles
2 and 2.1. The ASRS issues a publicly available nancial report that includes its nancial statements and
required supplementary informa on. That report may be obtained by wri ng to ASRS, P.O. Box 33910,
Phoenix, AZ 85067 3910, calling 1 800 621 3778, or by visi ng h ps://www.azasrs.gov/content/annual
reports.
54 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Bene ts provided:
The ASRS provides re rement, health insurance premium supplement, long term disability, and survivor
bene ts. State statute establishes bene t terms. Re rement bene ts are calculated on the basis of age,
average monthly compensa on, and service credit as follows:
Initial membership date:
Before July 1, 2011 On or after July 1, 2011
Years of service and age Sum of years and age equals 80 30 years age 55
required to receive bene t 10 years age 62 25 years age 60
5 years age 50* 10 years age 62
any years age 65 5 years age 50*
any years age 65
Final average salary is based on Highest 36 consecutive months Highest 60 consecutive months
of last 120 months of last 120 months
Bene t percent per year of service 2.1% to 2.3% 2.1% to 2.3%
Re rement bene ts for members who joined the ASRS prior to September 13, 2013 are subject to
automa c cost of living adjustments based on excess investment earnings. Members with a membership
date on or a er September 13, 2013 are not eligible for cost of living adjustments. Survivor bene ts
are payable upon a members death. For re red members, the survivor bene t is determined by the
re rement bene t op on chosen. For all other members, the bene ciary is en tled to the members
account balance that includes the member’s contribu ons and employers contribu ons, plus interest
earned.
In accordance with State statutes, annual actuarial valua ons determine ac ve member and employer
contribu on requirements. The combined ac ve member and employer contribu on rates are expected
to nance the costs of bene ts employees earn during the year, with an addi onal amount to nance any
unfunded accrued liability. For the years ended September 30, 2021 and 2020, ac ve ASRS members and
2021 2020
Employee contribution rates:
Retirement
12.04% 11.94%
Long-term disability 0.18% 0.17%
12.22% 12.11%
Employer contribution rates:
Retirement 11.65% 11.45%
Health insurance premium bene t0.39%0.49%
Long-term disability 0.18% 0.17%
12.22% 12.11%
The TAA's contribu ons to the pension/OPEB plan for the years ended September 30, 2021 and 2020 were
$1,380,826 and $1,336,711.
FINANCIALS 55
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Pension liability At September 30, 2021 and 2020, the TAA reported a liability of $12,730,870 and
$17,506,107 for its propor onate share of the ASRS’ net pension/OPEB liability. The net pension/OPEB
liability was measured as of June 30, 2021 and 2020 (the total pension/OPEB liability used to calculate the
net pension/OPEB liability was determined using updated procedures to roll forward the total pension/
OPEB liability from an actuarial valua on as of June 30, 2020, to the measurement date of June 30, 2021.)
The TAA’s propor on of the net pension/OPEB liability was based on the TAA's actual contribu ons to the
plan rela ve to the total of all par cipa ng employers’ contribu ons for the years ended June 30, 2021 and
2020. The TAA’s propor ons, measured as of June 30, 2021 and 2020 were as follows:
2020 2019 Decrease
Pension
0.10053% 0.10101% (0.00048)%
Health bene t supplement 0.10249% 0.10295% (0.00046)%
Long term disability 0.10180% 0.10213% (0.00033)%
For the years ended September 30, 2021 and 2020, the TAA recognized pension/OPEB expense (income) for
ASRS of $1,045,978 and $1,512,597. At September 30, 2021 and 2020, the TAA reported deferred ou lows
of resources and deferred in ows of resources related to pension/OPEBs from the following sources:
September 30, 2021 September 30, 2020
Deferred Deferred Deferred Deferred
out ows of in ows of out ows of in ows of
resources resources resources resources
Di erences between expected and
actual experience $ 207,432 $ 174,884 $ 165,074 $ 145,617
Net di erence between projected
and actual earnings on pension
plan investments - 4,384,922 1,771,150 -
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions 1,223 322,614 1,409 638,300
Changes in assumptions
1,750,759 46,667 48,757 -
Contributions subsequent to the
measurement date 327,803 - 314,268 -
$ 2,287,217 $ 4,929,087 $ 2,300,658 $ 783,917
The $327,803 reported as deferred ou lows of resources related to TAA contribu ons subsequent to
the measurement date will be recognized as a reduc on of the net pension/OPEB liability in the year
ending September 30, 2022. Amounts reported as deferred ou lows of resources and deferred in ows
of resources related to ASRS pension/OPEBs, including those for contribu ons subsequent to the
measurement date, will be recognized in pension/OPEB expense as follows:
56 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
The signi cant actuarial assump ons used to measure the total pension liability are as follows:
Actuarial valuation date June 30, 2020
Actuarial roll forward date June 30, 2021
Actuarial cost method Entry age normal
Asset valuation Fair value
Pension discount rate and OPEB investment rate of return 7.0%
Projected salary increases pension 2.9%-8.4%
In ation 2.3%
Permanent bene t increase Included
Mortality rates pension and health 2017 SRA Scale U MP
Recovery rates long term disability 2012 GLDT
Actuarial assump ons used in the June 30, 2020 valua on were based on the results of an actuarial
experience study for the 5 year period ended June 30, 2016.
The long term expected rate of return on ASRS pension/OPEB plan investments was determined to be
7.0% using a building block method in which best es mate ranges of expected future real rates of return
(expected returns, net of pension/OPEB plan investment expense and in a on) are developed for each
major asset class. These ranges are combined to produce the long term expected rate of return by
weigh ng the expected future real rates of return by the target asset alloca on percentage and by adding
expected in a on.
The target alloca on and best es mates of arithme c real rates of return for each major asset class are
summarized in the following table:
Year ending September 30, 2022 $ (330,564)
2023 (59,604)
2024 (1,014,251)
2025 (1,545,299)
2026 (10,637)
Thereafter (9,318)
$(2,969,673)
Asset Class Target asset allocation
Long-term contribution to
expected return
Equity
50% 2.45%
Fixed Income - credit
20% 1.04%
Fixed income - interest rate sensitive 10% 0.07%
Real estate 20% 1.14%
Total 100% 4.70%
FINANCIALS 57
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Discount rate
The discount rate used to measure the ASRS total pension/OPEB liability was 7.0%, which is more than
the long term expected rate of return of 4.7%. The discount rate decreased by 0.5% form the prior
year. The projec on of cash ows used to determine the discount rate assumed that contribu ons
from par cipa ng employers will be made based on the actuarially determined rates based on the ASRS
Boards funding policy, which establishes the contractually required rate under Arizona statute. Based on
those assump ons, the Re rement Funds’ duciary net posi on was projected to be available to make
all projected future bene t payments of current plan members. Therefore, the long term expected rate
of return on pension/OPEB plan investments was applied to all periods of projected bene t payments to
determine the total pension/OPEB liability.
Sensi vity of the TAAs propor onate share of the ASRS net pension/OPEB liability to changes in the
discount rate The following table presents the TAAs propor onate share of the net pension/OPEB
liability calculated using the discount rate of 7.0%, as well as what the TAA’s propor onate share of the net
pension/OPEB liability would be if it were calculated using a discount rate that is 1 percentage point lower
(6.0%) or 1 percentage point higher (8.0%) than the current rate:
Current
1% decrease
discount rate 1% increase
(6.0%) (7.0%) (8.0%)
TAAs proportionate share of the
net pension/OPEB liability $ 20,473,706 $ 12,730,870 $ 6,271,834
Detailed informa on about the pension/OPEB plan’s duciary net posi on is available in the separately
issued ASRS nancial report.
Public Safety Personnel ReƟ rement System (PSPRS):
Plan descrip on Employees of the TAA who are employed in either police of re gh ng capaci es and
work at least 40 hours a week for more than 6 months a year par cipate in the Arizona Public Safety
Personnel Re rement System (PSPRS). The PSPRS administers an agent mul ple employer de ned bene t
pension/OPEB plan, an agent mul ple employer de ned health insurance premium bene t (OPEB) plan
(agent plans) and a cost sharing mul ple employer plan ( er 3). The PSPRS acts as a common investment
and administra ve agent that is jointly administered by the Board of Trustees (“the Board”) and 237
local boards. The PSPRS issues a publicly available nancial report that includes nancial statements and
required supplementary informa on. The report may be obtained by wri ng Public Safety Personnel
Re rement System, 3010 E. Camelback Road, Suite 200, Phoenix, AZ 85016, calling (602) 255 5575, or by
visi ng: h p://www.psprs.com/sys_psprs/AnnualReports/cato_annual_rpts_psprs.htm.
Bene ts provided
The PSPRS provides re rement, health insurance premium supplement, disability, and survivor bene ts.
State statute establishes bene t terms as well as employee and employer contribu on rates according
to a members membership date. These membership dates fall within three separately iden ed groups
referred to as Tiers. Those Tiers and the corresponding membership dates are outlined in the following
table:
58 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Tier 1 Tier 2 Tier 3
Before
January 1, 2012
On or after
January 1, 2012 and
before July 1, 2017
On or after
July 1, 2017
Years of service
and age required to
receive bene t
20 years of service, any age
15 years of service, age 62
25 years of service or
15 years of credited
service, age 52.5
15 years of credited
service, age 52.5
15 or more years of
service, age 55
Final average salary
is based on
Highest 36 consecutive
months of last 20 years
Highest 60 consecu-
tive months of last 20
years
Highest 60 consec-
utive months of last
15 years
Bene t percent:
Normal retirement 50% less 2.0% for each year
of credited service less than
20 years OR plus 2.0% to
2.5% for each year of credited
service over 20 years, not to
exceed 80%
1.5% to 2.5% per year of credited service, not
to exceed 80%
Accidental disability
retirement
50% or normal retirement, whichever is greater
Catastrophic disability
retirement
90% for the rst 60 months then reduced to either 62.5% or normal retire-
ment, whichever is greater
Ordinary disability
retirement
Normal retirement calculated with actual years of credited service or 20 years
of credited service, whichever is greater, multiplied by years of credited ser-
vice (not to exceed 20 years) divided by 20
Survivor bene t:
Retired members 80% to 100% of retired member’s pension bene t
Active member 80% to 100% of accidental disability retirement bene t or 100% of average
monthly compensation if death was the result of injuries received on the job
Re rement and survivor bene ts are subject to automa c cost of living adjustments based on in a on.
PSPRS also provides temporary disability bene ts of 50 percent of the member’s compensa on for up to
12 months.
Health insurance premium bene ts are available to re red or disabled members with 5 years of credited
service. The bene ts are payable only with respect to allowable health insurance premiums for which the
member is responsible. Bene ts range from $100 per month to $260 per month depending on the age of
the member and dependents.
FINANCIALS 59
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Fire Department Police Department
Retirees and bene ciaries 19
27
Inactive, non-retired members 2 5
Active members 15 19
36 51
At September 30, 2021, the number of employees covered by the PSPRS agent pension plan bene t terms
was as follows:
Contribu ons:
State statutes establish the pension/OPEB contribu on requirements for ac ve PSPRS employees. In
accordance with State statutes, employer contribu on requirements for PSPRS pension/OPEB and health
insurance premium bene ts are determined by the annual actuarial valua ons. The combined ac ve
member and employer contribu on rates are expected to nance the costs of bene ts employees earn
during the year, with an addi onal amount to nance any unfunded accrued liability. For the Plan years
ended June 30, 2021 and 2020, the TAA and ac ve PSPRS members were required to contribute at the
following rates, and the TAA's contribu ons to the pension/OPEB plan, which included the required
contribu ons for the health insurance premium bene t, were as follows:
Fire Police
2021 2020 2021 2020
Employer contribution
rates (Tier 1 & 2):
95.19% 99.85% 97.55% 95.30%
Employer health
contribution rates
0.00% 0.00% 0.02% 0.22%
Employer pension
contributions rates
95.19% 99.85% 95.53% 95.08%
Employer
contributions
$13,031,387 $1,227,825 $16,507,129 $1,554,910
Employer
contributions rates
Tier 3
89.39% 94.91% 92.43% 89.25%
Employer pension
legacy cost rates
79.45% 84.97% 82.49% 79.31%
Employer health
contributions rates
0.26% 0.26% 0.26% 0.26%
Employer pension
contributions rates
9.68% 9.68% 9.68% 9.68%
Employee contribution
rates:
Tier 1 7.65% 7.65% 7.65% 7.65%
Tier 2 11.65% 11.65% 11.65% 11.65%
Tier 3 9.94% 9.94% 9.94% 9.94%
60 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Liability At September 30, 2021 and 2020, the TAA reported the following net pension/OPEB liabili es
(assets) for its PSPRS pension/OPEB plans:
The net pension/OPEB liabili es were measured as of June 30, 2021 and 2020, and the total pension/OPEB
liability used to calculate the net pension/OPEB liability (asset) was determined by an actuarial valua on as
of these dates.
Actuarial assump ons The signi cant actuarial assump ons used to measure the total pension/OPEB
liability are as follows:
Asset valua on method Fair value of assets
Actuarial Cost Method Entry Age Normal
Asset Valua on Method Fair Value of Assets
Investment rate of return 7.3%, net of investment and administra ve expense
Payroll growth 3.50%
In a on 2.22%
Salary increases 3.50%-7.50%, including in a on
Investment rate of return 7.40% (7.50% for 2016), net of investment and administra ve expenses
Mortality rates RP-2014 mortality table projected 1 year backwards to 2013 with MP-
2014 (adjusted by 110% of female healthy annuitant mortality table).
Future mortality improvements are assumed each year using 75% of scale
MP-2016.
Permanent Bene t Increases The cost-of-living adjustment will be based on the average annual
percentage change in the Metropolitan Phoenix-Mesa Consumer Price
Index published in the United States Department of Labor, Bureau of
Sta s cs. We have assumed that to be 1.75% for this valua on.
Healthcare cost trend rate N/A
Actuarial assump ons used in the June 30, 2021 valua on were based on the results of an actuarial
experience study for the 5 year period ended June 30, 2017.
The long term expected rate of return on pension/OPEB plan investments was determined using a building
block method in which expected future real rates of return (expected returns, net of pension/OPEB plan
investment expenses and in a on) are developed for each major asset class. These real rates of return are
combined to produce the long term expected rate of return by weighing the expected future real rates of
return by the target asset alloca on percentage and by adding expected in a on
Fire Police
2021 2020 2021 2020
Net pension liability
$ (426,421) $ 13,515,076 $ (1,285,142) $ 16,863,216
FINANCIALS 61
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
For each major asset class that is included in the pension/OPEB plan's target asset alloca on as of June 30,
2021, es mates are summarized in the following table:
Long term expected
Asset Class
Target Allocation real rate of return
U.S. Public Equity
24% 4.08%
International public equity 16% 5.20%
Global private equity 20% 7.67%
Other assets (capital appreciation) 7% 5.43%
Core bonds 2% 0.42%
Private credit 20% 5.74%
Diversifying strategies 10% 3.99%
Cash - Mellon 1% (0.31)%
100%
Discount rate At June 30, 2020, the discount rate used to measure the total pension/OPEB liability was
7.30%. The projec on of cash ows used to determine the discount rate assumed that plan member
contribu ons will be made at the current contribu on rate and that employer contribu ons will be made
at rates equal to the di erence between the actuarially determined contribu on rate and the member
rate. Based on those assump ons, the plans' duciary net posi on was projected to be available to make
all projected future bene t payments of current plan members. Therefore, the long term expected rate
of return on plan investments was applied to all periods of projected bene t payments to determine the
total pension/OPEB liability (asset).
62 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Changes in the net pension liability - Tucson Airport Authority Fire Department 2021
Measurement date June 30, 2021
Total Pension Plan Fiduciary Net Net Pension Liability
OPEB Liability (a) Position (b) (a)-(b)
Balances at beginning of year
$ 19,446,317 $ 5,931,241 $ 13,515,076
Adjustment to beginning of year
-(32,139) 32,139
Changes for the year:
Service cost
265,461 - 265,461
Interest on the total pension liability
1,397,401 - 1,397,401
Changes of bene t terms
- - -
Di erences between expected and actual
experience in the measurement of the total
pension liability
212,178 - 212,178
Contributions - employer
-13,262,977(13,262,977)
Contributions - employee
-91,288(91,288)
Net investment income
- 2,493,309 (2,493,309)
Bene t payments, including refunds of
employee contributions
(1,138,617) (1,138,617) -
Administrative expense
-(11,137) 11,137
E ect of tier 3 plans
--(11,139)
Other changes
- 1,100 (1,100)
Net changes
736,423 14,698,920 (13,973,636)
Balances at June 30, 2021
$
20,182,740 $ 20,598,022 $ (426,421)
Changes in the net pension liability Tucson Airport Authority Fire Department 2020
Measurement date June 30, 2020
Total Pension Plan Fiduciary Net Net Pension Liability
OPEB Liability (a) Position (b) (a)-(b)
Balances at June 30, 2020
$ 18,713,814 $ 5,689,191 $ 13,024,623
Changes for the year:
Service cost
272,170 - 272,170
Interest on the total pension liability
1,362,911 - 1,362,911
Di erences between expected and actual
experience in the measurement of the total
pension liability
233,963 - 233,963
Contributions - employer
- 1,216,474 (1,216,474)
Contributions - employee
-94,483(94,483)
Net investment income
-73,638(73,638)
Bene t payments, including refunds of
employee contributions
(1,136,541) (1,136,541) -
Administrative expense
- (6,004) 6,004
Net changes
732,503 242,050 490,453
Balances at June 30, 2021
$
19,446,317 $ 5,931,241 $ 13,515,076
FINANCIALS 63
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Changes in the net pension liability Tucson Airport Authority Police Department 2021
Measurement date June 30, 2021
Total Pension Plan Fiduciary Net Net Pension Liability
OPEB Liability (a) Position (b) (a)-(b)
Balances at beginning of year
$
22,558,814 $ 5,695,600 $ 16,863,214
Adjustment to beginning of year
-(46,872) 46,872
Changes for the year:
Service cost
368,844 - 368,844
Interest on the total pension liability
1,626,662 - 1,626,662
Di erences between expected and actual
experience in the measurement of the total
pension liability
(357,523) - (357,523)
Contributions - employer
- 16,845,168 (16,845,168)
Contributions - employee
- 261,526 (261,526)
Net investment income
- 2,727,376 (2,727,376)
Bene t payments, including refunds of
employee contributions
(1,289,241) (1,289,241) -
E ect of tier 3 plans
--(11,197)
Administrative expense
-(12,056) 12,056
Net changes
348,742 18,532,773 (18,195,228)
Balances at June 30, 2021
$
22,907,556 $ 24,181,501 $ (1,285,142)
Total Pension Plan Fiduciary Net Net Pension Liability
OPEB Liability (a) Position (b) (a)-(b)
Balances at June 30, 2020
$
21,440,143 $ 5,910,060 $ 15,530,083
Changes for the year:
Service cost
279,588 - 279,588
Interest on the total pension liability
1,538,437 - 1,538,437
Di erences between expected and actual
experience in the measurement of the total
pension liability
1,160,712 - 1,160,712
Contributions - employer
- 1,452,764 (1,452,764)
Contributions - employee
- 123,872 (123,872)
Net investment income
-75,091(75,091)
Bene t payments, including refunds of
employee contributions
(1,860,066) (1,860,066) -
Administrative expense
- (6,121) 6,121
Net changes
1,118,671 (214,460) 1,333,131
Balances at June 30, 2021
$ 22,558,814 $ 5,695,600 $ 16,863,214
Changes in the net pension liability Tucson Airport Authority Police Department 2020
Measurement date June 30, 2020
64 TUCSON AIRPORT AUTHORITY 2021 ACFR
Current
1% decrease
discount rate 1% increase
(6.5%) (7.5%) (8.5%)
TAAs net pension/OPEB liability (asset)
Fire Department
$ 2,130,062 $ (426,421) $ (2,513,761)
TAAs net pension/OPEB liability (asset)
Police Department
$ 1,557,641 $ (1,285,142) $ (3,617,412)
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
Sensi vity of the Plan’s net pension liability (asset) to changes in the discount rate The following table
presents the Plan’s net pension/OPEB liability (asset) calculated using the single discount rate of 7.30%, as
well as what the Plan’s net pension/OPEB liability (asset) would be if it were calculated using a discount rate
that is 1 percentage point lower (6.30%) or 1 percentage point higher (8.30%) than the current rate:
Plan duciary net posiƟ on
Detailed informa on about the plans' duciary net posi on is available in the separately issued PSPRS
nancial report.
Fire Department Pension/OPEB expense and deferred ou lows/in ows of resource For the years ended
September 30, 2021 and 2020, the TAA recognized pension expense for PSPRS Fire of $1,575,044 and
$1,681,898. At September 30, 2021 and 2020, the TAA reported deferred ou lows of resources and
deferred in ows of resources related to pensions and OPEB from the following sources:
2021 2020
Deferred Deferred Deferred Deferred
out ows of in ows of out ows of in ows of
resources resources resources resources
Di erences between expected and
actual experience
$ 502,061 $ 13,232 $ 480,717 $ 17,801
Changes in assumptions 142,723 318 326,892 1,898
Net di erence between projected and
actual earnings on plan investments - 1,046,783 308,846 -
Contributions subsequent to the
measurement date 63,259 - 305,542 -
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions 1,004 1,748 - -
$ 709,047 $ 1,062,081 $ 1,421,997 $ 19,699
FINANCIALS 65
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
The amounts reported as deferred ou lows of resources related to pensions and OPEB resul ng from TAA
contribu ons subsequent to the measurement date will be recognized as an increase in the net asset or a
reduc on of the net liability in the year ending September 30, 2022. Other amounts reported as deferred
ou lows of resources and deferred in ows of resources related to pensions and OPEB will be recognized as
expenses as follows:
Year ending September 30, Pension
2023 $ 43,863
2024 14,753
2025
(156,256)
2026 (318,653)
$(416,293)
Police Department Pension/OPEB expense and deferred ou lows/in ows of resource For the years
ended September 30, 2021 and 2020, the TAA recognized pension expense for PSPRS Police of $1,546,657
and $2,067,798. At September 30, 2021 and 2020, the TAA reported deferred ou lows of resources and
deferred in ows of resources related to pensions and OPEB from the following sources:
2021 2020
Deferred Deferred Deferred Deferred
out ows of in ows of out ows of in ows of
resources resources resources resources
Di erences between expected and
actual experience
$ 870,104 $ 315,071 $ 1,264,662 $ 65,083
Changes in assumptions 218,467 - 345,579 470
Net di erence between projected and
actual earnings on plan investments - 1,144,741 310,699 -
Contributions subsequent to the
measurement date 88,810 - - -
Changes in proportion and di erences
between employer contributions and
proportionate share of contributions 6,799 6,782 447,737 -
$ 1,18 4,18 0 $ 1,4 6 6,59 4 $ 2,368,677 $ 65,553
66 TUCSON AIRPORT AUTHORITY 2021 ACFR
NOTE 7 – PENSION AND OTHER POSTEMPLOYMENT BENEFITS (continued)
Notes to Financial Statements (continued)
September 30, 2021 and 2020
The amounts reported as deferred ou lows of resources related to pensions and OPEB resul ng from TAA
contribu ons subsequent to the measurement date will be recognized as an increase in the net asset or a
reduc on of the net liability in the year ending September 30, 2022. Other amounts reported as deferred
ou lows of resources and deferred in ows of resources related to pensions and OPEB will be recognized as
expenses as follows:
Year ending September 30, Pension
2023 $ 181,530
2024 175,103
2025 (372,676)
2026 (355,181)
$(371,224)
NOTE 8 – PASSENGER FACILITY CHARGES
Passenger Facility Charges (PFCs) are collected in accordance with the Avia on Safety and Capacity
Expansion Act of 1990, which allows allowing airports to impose a charge on enplaning passengers. As
described in the summary of signi cant accoun ng policies, the TAA was granted permission to begin
collec on of such charges in February 1998. The total amount of PFCs to be collected under this FAA
approved applica on was based on the es mated costs of approved PFC projects. The FAA approval le er
provided total aggregate collec on authority of $101,234,420.
In April 2006, the FAA approved an amendment to the approved PFC applica on. The amendment
approved an increase in the collec on level from $3.00 to $4.50 for the following projects of the TAA:
terminal expansion, land acquisi on for airport expansion and land acquisi on for noise mi ga on. The
increase in rate was e ec ve October 1, 2006. In June 2006, the FAA approved an addi onal applica on
to include the concourse renova on project. On December 15, 2017, the TAA received approval under
a new PFC applica on for the Terminal Op miza on Project. The total e ect of approved applica ons
and amendments results in total aggregate collec on authority of $179,290,015. During the years ended
September 30, 2021 and 2020, the TAA earned PFCs of $4,628,663 and $4,265,140.
NOTE 9 – RISK MANAGEMENT
The TAA is exposed to various risks of loss related to torts; the of, damage to and destruc on of assets;
errors and omissions; injuries to employees; and natural disasters. The TAA carries commercial insurance
for all such risks of loss, including workers’ compensa on and employees’ health and accident insurance.
Se led claims resul ng from these risks have not exceeded commercial insurance coverage in any of the
past three scal years. Other than for certain environmental remedia on liabili es as discussed in Note 11,
the nancial statements do not include any liability for uninsured claims at September 30, 2021 and 2020.
NOTE 10 – COMMITMENTS
Commitments for contractual services for federally funded and other construc on projects at September
30, 2021 totaled approximately $56,174,000. These commitments will be funded in whole or in part by
federal and state grants of $32,310,000 and the TAA’s previously issued revenue bonds and TAA funds, as
necessary, of $23,864,000.
FINANCIALS 67
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 10 – COMMITMENTS (continued)
Opera ng leases:
The TAA is the lessor of various land, facili es and equipment within the Airport System. Lease contracts are
generally wri en with noncancelable terms of up to 30 years. Costs and related accumulated deprecia on
of property under leases are not prac cally determinable as the majority of the leases relate only to
por ons of buildings. A summary of minimum noncancelable rentals under opera ng leases at September
30, 2021 follows:
The future minimum lease payments under the opera ng leases are as follows:
Year ending
September 30,
2022
$
8,617,397
2023
7,0 47,178
2024
5,437,532
2025
5,052,670
2026
4,883,939
Thereafter
53,303,616
$
84,342,332
Several lease agreements have provisions for con ngent rentals calculated on the tenant's gross revenue
is greater than contractual minimum annual guarantees (MAGs). In response to travel restric ons related
to the COVID 19 pandemic, the TAA waived the MAGs for lessees beginning in April 2020. Because
con ngent rental revenue represents amounts in excess of guaranteed minimums, with no minimums
in e ect, all concessions revenue recognized a er the waiver was classi ed as con ngent revenue. The
amount of con ngent rental revenue under these leases totaled $1,343,485 and $407,189 for the years
ended September 30, 2021 and 2020, and is included in concession revenues.
NOTE 11 –ENVIRONMENTAL MATTERS, LITIGATION AND CONTINGENCIES
Groundwater Remedia on (“TARP Consent Decree”) and Soils/Vadose Zone Remedia on (“Soils Consent
Decree”):
In 1991, the TAA and other obligated par es entered into the Tucson Airport Remedia on Project (TARP)
Consent Decree with the Environmental Protec on Agency (EPA). The TARP Consent Decree requires
performance of and funding for certain groundwater remedia on ac vi es.
In 1999, the TAA and other obligated par es entered into another Consent Decree (the “Soils Consent
Decree”) with the EPA. The Soils Consent Decree requires performance of and funding for certain soil and
shallow groundwater remedia on ac vi es on TAA property.
In 1999, the TAA and several other par es entered into a se lement pursuant to which other par es
paid certain amounts to TAA, there was an alloca on of responsibility for obliga ons under both of the
above referenced Consent Decrees, and the TAA funded a trust for the purpose of providing primary
funding for the TAAs nancial responsibili es under the Consent Decrees. The Trust is referred to as the
“Environmental Remedia on Trust.
68 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 11 ENVIRONMENTAL MATTERS, LITIGATION AND CONTINGENCIES (continued)
As a result of the 1999 se lement, the TAA is obligated to pay 100% of the costs associated with the TARP
Consent Decree and 80% of the costs of the work required under the Soils Consent Decree. Two other
par es are each obligated to pay 10% of the costs of the work required under the Soils Consent Decree, for
a combined obliga on of 20%. It is assumed that in the future these two par es will con nue to meet their
payment obliga ons for purposes of calcula ng the TAAs environmental liability.
The liability for remedia on obliga ons is calculated using the expected cash ow technique, which
measures the liability as the sum of probability weighted amounts in a range of possible expected
amounts – the es mated mean or average. This technique uses all expecta ons about possible cash
ows. Es mated future cash outlays are based on exis ng technologies currently in use to perform the
required remedia on, stated at current value. These outlays include all opera on and maintenance
costs, remedia on monitoring costs (including post remedia on monitoring), regulatory oversight costs,
and facility construc on costs. These costs are subject to poten ally signi cant future price increases or
decreases for materials, u li es and labor.
Changes in the es mated environmental remedia on liability for the years ended September 30, 2020 and
2019 follow:
2021 2020
Environmental remediation liability, beginning of year $ 23,696,686 $ 24,575,777
Current year expense 1,334,189 394,453
Investment earnings on Environmental
Remediation Trust assets
2,511 2,520
Current year payments (1,112,484) (1,276,064)
Environmental remediation liability, end of year
$ 23,920,902 $ 23,696,686
Environmental remediation liability: $
Current – payable from unrestricted assets $ 5,678,529 4,987,354
Current – payable from restricted assets 392,447 402,420
Long-term – payable from unrestricted assets 17,849,926 $ 18,306,912
$ 23,920,902 $ 23,696,686
1,4 Dioxane Remedial InvesƟ gaƟ on and Feasibility Study:
In a le er dated July 17, 2008, the U.S. EPA requested that the TAA, the City of Tucson, the U.S. Air
Force, Boeing Corpora on and Raytheon Corpora on conduct a Remedial Inves ga on and Feasibility
Study regarding 1,4 Dioxane in the regional groundwater aquifer near Tucson Interna onal Airport.
This contaminant is not addressed in or covered by the TARP Consent Decree. The TAA has taken the
posi on that it is not responsible for this contamina on and another party has agreed to perform a
substan al por on of the work demanded. The TAA is currently unable to determine the probability of
an unfavorable outcome, if any, related to this ma er.
FINANCIALS 69
Land ll InvesƟ gaƟ on:
On April 18, 2007, the Arizona Department of Environmental Quality (ADEQ”) sent the TAA a request for
informa on in connec on with ADEQ’s inves ga on of groundwater contamina on near the Broadway
North Land ll (“BNL”) in Tucson, which is part of the Broadway Pantano Water Quality Assurance Fund
Registry Site (“Site”). Similar requests were also sent to many other en es. The request related to waste
purportedly generated by the TAA and its tenants at Tucson Interna onal Airport and Ryan Air eld
between 1961 and 1972 and that ADEQ alleged may have been transported to BNL. On May 15, 2007,
ADEQ sent a le er to the TAA and many other en es no fying each en ty that it may be a responsible
party for the Site and that a remedial inves ga on and feasibility study designed to iden fy a remedy were
being conducted. The TAA is unable to determine the probability of an unfavorable outcome, if any, related
to this ma er.
Federal and State Grants:
All federal and state grants are subject to audit by the gran ng agencies for compliance with applicable
grant requirements. The TAA an cipates that the amount, if any, of disallowed grant expenditures in the
event of gran ng agency audits would be immaterial.
Legal proceedings:
From me to me, the TAA may be party to certain pending or threatened lawsuits arising out of or
incident to the ordinary course of business for which it carries general liability and other insurance
coverages. In the opinion of management and based upon consulta on with legal counsel, resolu on
of any pending or threatened lawsuits will not have a material adverse e ect on the TAAs nancial
statements.
Other conƟ ngencies:
The TAA is involved in other claims in the ordinary course of business. In the opinion of management,
based on consulta ons with legal counsel, these ma ers are considered immaterial to the TAA or will be
covered by insurance.
The TAA has signi cant contracts and leases that include con ngent amounts due to the TAA based upon
revenues of the lessees and concessionaires. The TAA monitors such agreements and includes adjustments
in the revenues earned under the contracts when such amounts are collected or a nego ated se lement
has been reached with the respec ve lessee/concessionaire
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 11 ENVIRONMENTAL MATTERS, LITIGATION AND CONTINGENCIES (continued)
NOTE 12 –CONCENTRATIONS:
Concession fees from the airport rental car opera ons amounted to approximately 16% and 12% of total
opera ng revenues for the years ended September 30, 2021 and 2020. Net revenues from the airport
parking lot opera ons amounted to approximately 13% and 12% of total opera ng revenues in the years
ended September 30, 2021 and 2020.
70 TUCSON AIRPORT AUTHORITY 2021 ACFR
Notes to Financial Statements (continued)
September 30, 2021 and 2020
NOTE 13 –RESTRICTED NET POSITION
September 30, 2021
Environmental Debt Capital Total
Trust service projects restricted
Assets
Cash and cash equivalents $ 392,447 $ - $ 1,443,206 $ 1,833,184
Investments - - 20,923,339 20,923,339
Accounts receivable - - 876,384 876,384
Accrued interest receivable - - 43,342 43,342
Total restricted assets $ 392,447 $ - $ 23,286,271 $ 23,676,249
Liabilities
Environmental remediation payable - $ 392,447 $ - $ - $ 389,978
Total Restricted Net Position $ - $ - $ 23,286,271 $ 23,286,271
Restricted net posi on includes restricted assets required to be set aside to repay principal and interest
under debt covenants; and to comply with other legal or contractual requirements; less liabili es payable
from these assets. For scal years September 30, 2021 and 2020, restricted net posi on is as follows:
September 30, 2020
Environmental Debt Capital Total
Trust service projects restricted
Assets
Cash and cash equivalents $ 402,420 $ - $ 9,730,416 $ 10,132,836
Investments - - 12,423,496 12,423,496
Accounts receivable - - 410,268 410,268
Accrued interest receivable - - 47,465 47,465
Total restricted assets $ 402,420 $ - $ 22,611,645 $ 23,014,065
Liabilities
Environmental remediation payable - $ 402,420 $ - $ - $ 402,420
Total Restricted Net Position $ - $ - $ 22,611,645 $ 22,611,645
FINANCIALS 71
This page intentionally left blank.
72 TUCSON AIRPORT AUTHORITY 2021 ACFR
This page intentionally left blank.
FINANCIALS 73
REQUIRED
SUPPLEMENTARY
INFORMATION
–Unaudited
74 TUCSON AIRPORT AUTHORITY 2021 ACFR
Required Supplementary Information - Unaudited
1. Budgetary basis of accoun ng:
The TAA prepares its annual budget on the modi ed accrual basis of accoun ng. A budgetary comparison
schedule for the general fund is included as required supplementary informa on to provide meaningful
comparison of actual results to budget on a budget basis.
2.Pension and OPEB plan schedules:
Actuarially determined contribu on rates:
Actuarial determined contribu on rates for PSPRS are calculated as of June 30 two years prior to the end of
the scal year in which contribu ons are made. The actuarial methods and assump ons used to establish
the contribu on requirements are as follows:
Actuarial cost method Entry age normal
Remaining amortization period
as of the 2019 actuarial valuation 17 years
Asset valuation method 7 year smoothed market; 80%/120% corridor
Actuarial assumptions:
Investment rate of return
PSPRS members with initial membership date before July 1, 2017: In the 2017 actuarial valuation, the invest-
ment rate of return was decreased from 7.5% to 7.4%. In the 2016 actuarial valuation, the investment rate of
return was decreased from 7.85% to 7.5%. In the 2013 actuarial valuation, the investment rate of return was
decreased from 8% to 7.85%. PSPRS members with initial membership on or after July 1, 2017: 7%
Salary increase
In the 2017 actuarial valuation, projected salary increases were decreased from 4%-8% to 3.5%-7.5%. In the
2014 actuarial valuation, projected salary increases were decreased from 4.5% – 8.5% to 4% – 8%. In the 2013
actuarial valuation, projected salary increases were decreased from 5% – 9% to 4.5% – 8.5%.
Wage growth
In the 2017 actuarial valuation, wage growth was decreased from 4% to 3.5%. In the 2014 actuarial valuation,
wage growth was decreased from 4.5% to 4%. In the 2013 actuarial valuation, wage growth was decreased
from 5% to 4.5%.
Retirement age
Experience based table of rates that is speci c to the type of eligibility condition. Last updated for the 2012
valuation pursuant to an experience study of the period July 1, 2006-June 30, 2011.
Mortality
In the 2017 actuarial valuation, changed to RP 2014 tables, with 75% of MP 2016 fully generational projection
scales. RP 2000 mortality table (adjusted by 105% for both males and females).
Factors that a ect trends:
Arizona courts have ruled that provisions of a 2011 law that changed the mechanism for funding permanent
pension bene t increases and increased employee pension contribu on rates were uncons tu onal or a
breach of contract because those provisions apply to individuals who were members as of the law’s e ec ve
date. As a result, the PSPRS changed bene t terms to re ect the prior mechanism for funding permanent
bene t increases for those members and revised actuarial assump ons to explicitly value future permanent
bene t increases. PSPRS also reduced those members’ employee contribu on rates. These changes are
re ected in the plans’ pension liabili es for scal year 2015 (measurement date 2014) for members who
were re red as of the law’s e ec ve date and scal year 2018 (measurement date 2017) for members who
re red or will re re a er the law’s e ec ve date. These changes also increased the PSPRS required pension
contribu ons beginning in scal year 2016 for members who were re red as of the laws e ec ve date. These
changes increased the PSPRS required contribu ons beginning in scal year 2019 for members who re red
or will re re a er the law’s e ec ve date. Also, the TAA refunded excess employee contribu ons to PSPRS
members. PSPRS allowed the TAA to reduce its actual employer contribu ons for the refund amounts. As a
result, the TAA’s pension contribu ons were less than the actuarially or statutorily determined contribu ons
for 2018 and 2019.
FINANCIALS 75
76 TUCSON AIRPORT AUTHORITY 2021 ACFR
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
TAA’s proportion of the net
pension liability 0.10053% 0.101010% 0.106740% 0.108140%
TAA’s proportionate share of
the net pension liability 13,209,196 $ 17,501,518 $ 15,531,912 $ 15,081,724
TAA’s covered payroll 11,255,969 10,979,377 11,198,483 10,748,407
TAA’s proportionate share of the
net pension liability as a percentage
its covered payroll 117.00% 159.40% 138.70% 140.32%
Plan duciary net position as a
percentage of total pension liability 78.58% 69.33% 73.24% 73.00%
Schedule of the TAAs Proportionate Share of the
Net Pension Liability – Cost Sharing Plan (ASRS)
(2013 – 2012 information not available)
FINANCIALS 77
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
0.105060% 0.110640% 0.116260% 0.120267% -% -%
$ 16,366,300 $ 17,858,407 $ 18,108,646 $ 17,795,379 - -
10,234,127 10,309,250 10,708,240 10,840,726 - -
159.92% 173.23% 169.11% 164.15% -% -%
69.92% 67.06% 68.08% 69.49% -% -%
78 TUCSON AIRPORT AUTHORITY 2021 ACFR
Schedule of the TAAs Proportionate Share of the
Net OPEB Liability – Cost Sharing Plan (ASRS)
(2016 – 2012 information not available)
Long-term Disability (LTD)
Reporting date (September 30)
2021 2020 2019 2018
(Measurement date (June 30))
(2021) (2020) (2019) (2018)
TAAs proportion of the net pension
liability
0.10180% 0.102130% 0.108170% 0.108620%
TAAs proportionate share of the net
pension liability
$ 21,014 $ 77,477 $ 70,467 $ 56,754
TAAs covered payroll
11,255,969 10,979,377 10,748,407 10,748,407
TAAs proportionate share of the net
pension liability as a percentage of its
covered payroll
0.186692% 0.71% 0.66% 0.53%
Plan duciary net position as a percentage
of total pension liability
90.38% 68.01% 72.85% 78.00%
Health Bene t Subsidy (HBS)
Reporting date (September 30)
2021 2020 2019 2018
(Measurement date (June 30)) (2021) (2020) (2019) (2018)
TAAs proportion of the net pension
liability
0.10249% 0.102950% 0.108880% 0.109890%
TAAs proportionate share of the net
pension liability
$ (499,340) $ (72,888) (30,089) (39,570)
TAAs covered payroll
11,255,969 10,979,377 11,198,483 10,748,407
TAAs proportionate share of the net
pension liability as a percentage of its
covered payroll
-4.436224% -0.66% -0.27% -0.37%
Plan duciary net position as a percentage of
total pension liability
130.24% 104.33% 101.62% 102.00%
FINANCIALS 79
2017
(2017)
0.105590%
$ 38,274
10,234,127
0.37%
84.44%
2017
(2017)
0.106520%
$ (57,989)
10,234,127
-0.57%
103.57%
2016 2015 2014 2013 2012
(2016) (2015) (2014) (2013) (2012)
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
$ - $ - $ - $ - $ -
- - - - -
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
2016 2015 2014 2013 2012
(2016) (2015) (2014) (2013) (2012)
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
$ - $ - $ - $ - $ -
- - - - -
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
80 TUCSON AIRPORT AUTHORITY 2021 ACFR
Multiyear Schedule of Changes in Net Pension Liability (Asset) and
Related Ratios Agent Retirement Plan (PSPRS) – Fire Department
(2013 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
Total pension liability
Service cost $ 260,136 $ 266,691 $ 156,487 $ 237,359
Interest on total pension liability 1,378,221 1,345,422 1,263,139 1,221,934
Bene t changes - - - -
Di erence between expected and actual
experience 186,264 212,900 394,075 127,803
Assumption changes - - 354,435 -
Bene t payments, including refunds of
employee contributions (1,120,205) (1,119,994) (1,212,840) (923,319)
Net change in total pension liability 704,416 705,019 955,296 663,777
Total pension liability, beginning 19,179,700 18,474,681 17,519,385 16,855,608
Total pension liability, ending (a) $ 19,884,116 $ 19,179,700 $ 18,474,681 $ 17,519,385
Plan duciary net position
Contributions employer $ 13,262,977 $ 1,216,474 $ 1,006,544 $ 862,196
Contributions employee 91,288 94,483 92,740 89,302
Pension plan net investment income 2,405,826 69,458 279,715 346,270
Bene t payments, including refunds of
employee contributions (1,120,205) (1,119,994) (1,212,840) (923,319)
Hall/Parker Settlement - - - (207,683)
Pension plan administrative expense (10,777) (5,664) (5,860) (5,970)
Other 1,100 - - 59
Net change in duciary net position 14,630,209 254,757 160,299 160,855
Plan duciary net position, beginning 5,575,724 5,353,106 5,192,807 5,031,952
Adjustment to Beginning of Year
- (32,139) -
Plan duciary net position, ending (b) $ 20,205,933 $ 5,575,724 $ 5,353,106 $ 5,192,807
Net pension liability (asset), ending (a)–(b) $ (321,817) $ 13,603,976 $ 13,121,575 $ 12,326,578
Plan duciary net position as a percentage
of total pension liability 101.62% 29.07% 28.98% 29.64%
Covered payroll $ $1,054,218 $ $1,120,421 $ $1,140,342 $ 1,051,655
Net pension liability as a percentage
of covered valuation payroll -30.53% 1214.18% 1150.67% 1172.11%
FINANCIALS 81
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
$ 288,240 $ 226,588 $ 214,614 $ 217,088 $ - $ -
1,144,049 1,114,931 1,113,123 926,805 - -
189,346 237,906 - 362,124 - -
(1,002) (88,660) (347,529) (59,196) - -
608,287 563,682 - 1,746,767 - -
(96 6,355) (1,102,101) (824, 231) (813,515) - -
1,262,565 952,346 155,977 2,380,073 - -
15,593,043 14,640,697 14,484,720 12,104,647 - -
$ 16,855,608 $ 15,593,043 $ 14,640,697 $ 14,484,720 $ - $ -
$ 850,516 $ 839,895 $ 527,805 $ 497,883 $ - $ -
132,556 133,036 120,005 111,010 - -
529,903 26,592 164,399 570,917 - -
(96 6,355) (1,102,101) (824, 231) (813,515) - -
- - - - - -
(5,089) (4,227) (4,385) - - -
57,028 58,877 (115,462) (261,027) - -
598,559 (47,928) (131,869) 105,268 - -
4,433,393 4,481,321 4,613,190 4,507,922 - -
$ 5,031,952 $ 4,433,393 $ 4,481,321 $ 4,613,190 $ - $ -
$ 11,823,656 $ 11,159,650 $ 10,159,376 $ 9,871,530 $ - $ -
29.85% 28.43% 30.61% 31.85% 0.00% 0.00%
$ 1,229,168 $ 1,174,641 $ 1,098,649 $ 1,013,577 $ - $ -
961.92% 950.05% 924.72% 973.93% 0.00% 0.00%
82 TUCSON AIRPORT AUTHORITY 2021 ACFR
Multiyear Schedule of Changes in Net OPEB Liability (Asset) and Related
Ratios Agent Retirement Plan (PSPRS) – Fire Department
(2016 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
Total OPEB liability
Service cost $ 5,325 $ 5,479 $ 3,470 $ 3,365
Interest on total OPEB liability 19,180 17,489 18,965 18,546
Bene t changes - - - -
Di erence between expected and actual
experience 25,914 21,063 (26,260) (248)
Assumption changes - - 1,739 -
Bene t payments, including refunds of
employee contributions (18,412) (16,547) (23,179) (12,415)
Net change in total OPEB liability 32,007 27,484 (25,265) 9,248
Total OPEB liability, beginning 266,617 239,133 264,398 255,150
Total OPEB liability, ending (a) $ 298,624 $ 266,617 $ 239,133 $ 264,398
Plan duciary net position
Contributions - employer $ - $ - $ - $ -
Contributions - employee - - - -
OPEB plan net investment income 87,483 4,180 17,948 22,786
Bene t payments, including refunds of
employee contributions (18,412) (16,547) (23,179) (12,415)
Hall/Parker Settlement - - - -
OPEB plan administrative expense (360) (340) (310) (347)
Other - - - -
Net change in duciary net position 68,711 (12,707) (5,541) 10,024
Plan duciary net position, beginning 323,378 336,085 341,626 331,602
Plan duciary net position, ending (b) $ 392,089 $ 323,378 $ 336,085 $ 341,626
Net OPEB liability (asset),
ending (a) - (b) $ (93,465) $ (56,761) $ (96,952) $ (77,228)
Plan duciary net position as a
percentage of total OPEB liability 131.30% 121.29% 140.54% 129.21%
Covered payroll $ $1,054,218 $ 1,120,421 $ 1,140,342 $ 1,051,655
Net OPEB liability as a percentage of
covered valuation payroll -8.87% -5.07% -8.50% -7.34%
FINANCIALS 83
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
$ 4,302 $ - $ - $ - $ - $ -
16,689 - - - - -
- - - - - -
30,351 - - - - -
(8,218) - - - - -
(16,675) - - - - -
26,449 - - - - -
228,701 - - - - -
$ 255,150 $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ -
- - - - - -
35,872 - - - - -
(16,675) - - - - -
-- - - - -
(318) - - - - -
- - - - - -
18,879 - - - - -
312,723 - - - - -
$ 331,602 $ - $ - $ - $ - $ -
$ (76,452) $ - $ - $ - $ - $ -
129.96% 0.00% 0.00% 0.00% 0.00% 0.00%
$ 1,229,168 $- $ - $- $- $-
-6.22% 0.00% 0.00% 0.00% 0.00% 0.00%
84 TUCSON AIRPORT AUTHORITY 2021 ACFR
Multiyear Schedule of Changes in Net Pension Liability (Asset) and Related
Ratios Agent Retirement Plan (PSPRS) – Police Department
(2013 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30)
(2021) (2020) (2019) (2018)
Total pension liability
Service cost $
362,628 $ 273,444 $ 180,206 $ 281,283
Interest on total pension liability
1,608,573 1,518,631 1,412,577 1,369,937
Bene t changes
00 0 -
Di erence between expected and actual
experience
(322,419) 1,190,19 5 6 0 8,5 02 (2,801)
Assumption changes
00572,330 -
Bene t payments, including refunds of
employee contributions
(1,272,921) (1,843,580) (1,023,805) (1,199,709)
Net change in total pension liability
375,861 1,138,690 1,749,810 448,710
Total pension liability, beginning
22,309,081 21,170,391 19,420,581 18,971,871
Total pension liability, ending (a) $
22,684,942 $ 22,309,081 $ 21,170,391 $ 19,420,581
Contributions employer $
16,841,672 1,446,138 1,323,808 $ 1,032,770
Contributions employee
261,526 123,872 162,627 120,133
Pension plan net investment income
2,647,896 71,363 273,290 323,004
Bene t payments, including refunds of
employee contributions
(1,272,921) (1,843,580) (1,023,805) (1,199,709)
Hall/Parker Settlement
-- - (237,532)
Pension plan administrative expense
(11,729) (5,818) (5,745) (5,616)
Other
0034,779 81,265
Net change in duciary net position
18,466,444 (208,025) 764,954 114,315
Plan duciary net position, beginning
5,354,296 5,609,193 4,847,914 4,733,599
Adjustment to beginning of year
0(46,872) (3,675) -
Plan duciary net position, ending (b) $
23,820,740 5,354,296 5,609,193 $ 4,847,914
Net pension liability (asset), ending (a)–(b) $
(1,135,798) 16,954,785 15,561,198 $ 14,572,667
Plan duciary net position as a percentage
of total pension liability
105.01% 24.00% 26.50% 24.96%
Covered payroll $
1,527,913 1,481,859 1,351,250 $ 1,329,942
Net pension liability as a percentage
of covered valuation payroll
-74.34% 1144.16% 1151.62% 1095.74%
FINANCIALS 85
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
$313,234$253,073$258,524$256,981$ - $ -
1,267,411 1,213,721 1,171,149 965,854 - -
230,905 212,521 - 342,709 - -
213,612 163,868 195,045 178,695 - -
672,391 607,920 - 1,778,168 - -
(935,761) (1,150,547) (1,008,807) (807,083) - -
1,761,792 1,300,556 615,911 2,715,324 - -
17,210,079 15,910,153 15,294,242 12,578,918 - -
$ 18,971,871 $ 17,210,709 $ 15,910,153 $ 15,294,242 $ - $ -
$ 871,881 $ 860,997 $ 614,539 $ 576,148 $ - $ -
164,792 172,693 280,628 150,551 - -
497,677 24,385 154,668 511,958 - -
(935,761) (1,150,547) (1,008,807) (807,083) - -
-- - - - -
(4,804) (3,909) (4,150) - - -
46 1,450 (3,035) (209,036) - -
593,831 (94,931) 33,843 222,538 - -
4,139,768 4,234,699 4,200,856 3,978,318 - -
-----
$ 4,733,599 $ 4,139,768 $ 4,234,699 $ 4,200,856 $ - $ -
$ 14,238,272 $ 13,070,311 $ 11,675,454 $ 11,093,386 $ - $ -
24.95% 24.05% 26.62% 27.47% 0.00% 0.00%
$ 1,395,872 $ 1,309,901 $ 1,364,568 $ 1,305,875 $ - $ -
1020.03% 997.81% 855.62% 849.50% 0.00% 0.00%
86 TUCSON AIRPORT AUTHORITY 2021 ACFR
Multiyear Schedule of Changes in Net OPEB Liability (Asset) and Related
Ratios Agent Retirement Plan (PSPRS) – Police Department
(2016 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
Total OPEB liability
Service cost $ 6,216 $ 6,144 $ 4,655 $ 4,389
Interest on total OPEB liability 18,089 19,806 23,538 21,564
Bene t changes 0 0 0 -
Di erence between expected and actual
experience -35,104 -29,483 -67,403 14,339
Assumption changes 0 0 3,635 -
Bene t payments, including refunds of
employee contributions -16,320 -16,486 -16,186 (15,983)
Net change in total OPEB liability -27,119 -20,019 -51,761 24,309
Total OPEB liability, beginning 249,733 269,752 321,513 297,204
Total OPEB liability, ending (a) $ 222,614 $ 249,733 $ 269,752 $ 321,513
Plan duciary net position
Contributions - employer $ 3,496 $ 6,626 $ 4,763 $ 862
Contributions - employee 0 0 0 -
OPEB plan net investment income 79,480 3,728 15,633 19,711
Bene t payments, including refunds of
employee contributions -16,320 -16,486 -16,186 (15,983)
Hall/Parker Settlement 0 0 0 -
OPEB plan administrative expense -327 -303 -270 (300)
Other 0 0 0 1
Net change in duciary net position 66,329 -6,435 3,940 4,291
Plan duciary net position, beginning 294,432 300,867 293,252 288,961
Adjustment to beginning of year --3,675-
Plan duciary net position, ending (b) $360,761$ 294,432$ 300,867$ 293,252
Net OPEB liability (asset),
ending (a) - (b) $-138,147$ -44,699$ -31,115$ 28,261
Plan duciary net position as a
percentage of total OPEB liability 162.06% 117.90% 111.53% 91. 21%
Covered payroll $ 1,527,913 $ 1,481,859 $ 1,351,250 $ 1,329,942
Net OPEB liability as a percentage of
covered valuation payroll -9.04% -3.02% -2.30% 2.12%
FINANCIALS 87
2017
(2017)
$ 4,886
19,898
847
26,034
(10,834)
(12,972)
27,859
269,345
$ 297,204
$ $5,655
-
30,966
(12,972)
-
(275)
-
23,374
265,587
-
$ 288,961
$ 8,243
97.23%
$ 1,395,872
0.59%
2016 2015 2014 2013 2012
(2016) (2015) (2014) (2013) (2012)
$ - $ - $ - $ - $ -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -
- - - - -
- - - - -
- - - - -
-----
- - - - -
- - - - -
- - - - -
-----
- - - - -
$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -
0.00% 0.00% 0.00% 0.00% 0.00%
$- $ - $- $- $-
88 TUCSON AIRPORT AUTHORITY 2021 ACFR
Schedule of the TAAs Proportionate Share of the
Net Pension Liability – Cost Sharing Plan (PSPRS Fire - Tier 3)
(2018 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
TAA’s proportion of the net
pension liability
0.110241% 0.093337% 0.116867%
-%
TAA’s proportionate share of
the net pension liability
(10,207) 280 (1,678)
-
TAA’s covered
employee payroll
113,754 67,859 47,036
-
TAA’s covered employee payroll
net pension liability/(asset) as a percentage
of its covered employee payroll
-8.97% 0.41% -3.57%
-%
Plan duciary net position as a
percentage of total pension liability
121.67% 98.82% 118.05%
-%
FINANCIALS 89
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
-% -% -% -% -% -%
------
------
-% -% -% -% -% -%
-% -% -% -% -% -%
90 TUCSON AIRPORT AUTHORITY 2021 ACFR
Schedule of the TAAs Proportionate Share of the
Net OPEB Liability – Cost Sharing Plan (PSPRS Fire - Tier 3)
(2018 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
TAA’s proportion of the net
the net OPEB liability/(asset)
0.095456% 0.081212% 0.102787%
-%
TAA’s proportionate share of
the net
OPEB liability/(asset)
(926) (284) (151)
-
TAA’s covered
employee payroll
113,754 67,859 47,036
-
TAA’s covered employee payroll
net OPEB liability/(asset) as a percentage
of its covered employee payroll
-0.81% -0.42% -0.32%
-%
Plan duciary net position as a
percentage of total
OPEB liability
242.50% 198.90% 207.50%
-%
FINANCIALS 91
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
-% -% -% -% -% -%
------
------
-% -% -% -% -% -%
-% -% -% -% -% -%
92 TUCSON AIRPORT AUTHORITY 2021 ACFR
Schedule of the TAAs Proportionate Share of the
Net Pension Liability – Cost Sharing Plan (PSPRS Police - Tier 3)
(2018 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
TAA’s proportion of the net
pension liability
0.108661% 0.175550% 0.017544%
-%
TAA’s proportionate share of
the net pension liability
(10,061) 526 (252)
-
TAA’s covered
employee payroll
112,124 121,59 5 7,0 61
-
TAA’s covered employee payroll
net pension liability/(asset) as a percentage
of its covered employee payroll
-8.97% 0.43% -3.57%
-%
Plan duciary net position as a
percentage of total pension liability
121.67% 98.82% 118.05%
-%
FINANCIALS 93
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
-% -% -% -% -% -%
------
------
-% -% -% -% -% -%
-% -% -% -% -% -%
94 TUCSON AIRPORT AUTHORITY 2021 ACFR
Schedule of the TAAs Proportionate Share of the
Net OPEB Liability – Cost Sharing Plan (PSPRS Police - Tier 3)
(2018 – 2012 information not available)
Reporting date (September 30)
2021 2020 2019 2018
Measurement date (June 30) (2021) (2020) (2019) (2018)
TAA’s proportion of the net
the net OPEB liability/(asset)
0.116441% 0.187635% 0.015431%
-%
TAA’s proportionate share of
the net
OPEB liability/(asset)
(1,130) (656) (23)
-
TAA’s covered
employee payroll
112,124 121,595 7,061
-
TAA’s covered employee payroll
net OPEB liability/(asset) as a percentage
of its covered employee payroll
-1.01% -0.54% -0.33%
-%
Plan duciary net position as a
percentage of total
OPEB liability
242.50% 198.90% 207.50%
-%
FINANCIALS 95
2017 2016 2015 2014 2013 2012
(2017) (2016) (2015) (2014) (2013) (2012)
-% -% -% -% -% -%
------
------
-% -% -% -% -% -%
-% -% -% -% -% -%
96 TUCSON AIRPORT AUTHORITY 2021 ACFR
This page intentionally left blank.
STATISTICAL
STATISTICAL
SECTION
STATISTICAL 97
Statistical Section
TABLE OF CONTENTS Pages
Financial Trends
98-99
These schedules contain trend information to help the reader understand how the
TAA’s nancial performance and well-being have changed over time.
Revenue Capacity
100-103
These schedules contain information to help the reader assess the factors a ecting
the TAA’s ability to generate its airline and non-airline revenues.
Debt Capacity
104-107
These schedules present information to help the reader assess the a ordability
of the TAAs current levels of outstanding debt and its ability to issue additional
debt in the future.
Demographic and Economic Information
108-111
These schedules o er demographic and economic indicators to help the reader
understand the environment within which the TAAs nancial activities take
place and to help make comparisons over time with other airports.
Operating Information
112-124
These schedules contain information about the TAAs operations and resources
to help the reader understand how its nancial information relates to the services the
TAA provides and the activities it performs.
98 TUCSON AIRPORT AUTHORITY 2021 ACFR
Net Position and Changes in Net Position
Fiscal Years Ended September 30
2012 2013 2014 2015
Operating revenues
Landing fees $ 3,065,212 $ 2,727,682 $ 2,677,840 $ 2,638,511
Space rentals 14,404,808 14,541,598 14,712,712 15,516,879
Land rent 2,639,679 2,684,589 2,663,514 2,767,584
Concession revenue 16,717,118 14,234,828 14,442,602 14,458,462
Product sales 2,624,936 1,000,111 - -
Airport services 3,626,002 3,069,561 3,813,682 3,787,935
Other operating revenues 4,764,771 4,336,606 3,040,508 2,817,414
Total operating revenues 47,842,526 42,594,975 41,350,858 41,986,785
Nonoperating revenues
Interest income 757,378 733,777 1,003,767 1,383,045
Passenger facility charges 6,884,959 6,193,285 6,135,127 6,010,676
Other nonoperating revenues 7,813 (466,024) 655,988 576,808
Total nonoperating revenues 7,650,150 6,461,038 7,794,882 7,970,529
Total revenues 55,492,676 49,056,013 49,145,740 49,957,314
Operating expenses
Personnel expenses 18,813,878 18,855,823 21,271,873 19,945,414
Contractual services 5,759,286 6,321,777 5,843,202 6,064,007
Materials and supplies 1,405,494 1,348,952 1,764,994 1,465,876
Cost of product sales 2,063,364 851,930 - -
Other operating expenses 1,244,705 1,177,404 2,632,370 914,491
Depreciation and amortization 15,386,500 16,472,711 15,860,805 16,577,216
Total operating expenses 44,673,227 45,028,597 47,373,244 44,967,004
Nonoperating expenses
Interest expense and scal charges 3,373,283 3,048,133 2,787,713 2,667,488
Environmental remediation expenses 1,420,602 1,469,875 1,120,109 421,500
Other nonoperating expenses 13,216 15,714 - 280
Total nonoperating expenses 4,807,101 4,533,722 3,907,822 3,089,268
Total expenses 49,480,328 49,562,319 51,281,066 48,056,272
Capital contributions 12,633,202 13,542,280 26,622,392 15,074,095
Special item - Loss on asset impairment - - - -
Increase in net position $ 18,645,550 $ 13,035,974 $ 24,487,065 $ 16,975,137
Net position at year-end
Net investment in capital assets $ 208,795,492 $ 220,212,684 $ 236,631,507 $ 247,391,638
Restricted 33,221,914 32,995,119 34,237,052 36,710,371
Unrestricted 82,711,507 84,557,084 54,786,190 58,527,877
Total net position $ 324,728,913 $ 337,764,887 $ 325,654,749 $ 342,629,886
Prior Period Adjustment - - - -
Total net position, as restated $ 324,728,913 $ 337,764,887 $ 325,654,749 $ 342,629,886
STATISTICAL 99
Source: TAA audited nancial statements.
2016 2017 2018 2019 2020 2021
$ 2,793,333 $ 2,761,273 $ 2,242,036 $ 3,070,839 $ 2,037,041 $ 1,973,618
15,563,025 14,983,380 14,443,728 15,046,170 14,560,223 11,906,284
2,754,715 2,963,840 3,510,909 3,515,665 3,789,349 3,705,607
15,146,036 16,014,76 4 17,153,120 18,624,43 4 11,878,384 12,386,429
--- - -
3,239,181 3,451,629 3,799,364 3,278,715 3,611,852 3,354,818
2,624,624 2,733,868 2,876,372 3,725,228 2,992,525 3,001,271
42,120,914 42,908,754 44,025,529 47,261,051 38,869,374 36,328,027
1,533,109 1,757,178 2,252,824 3,079,095 2,330,044 485,673
6,071,068 6,477,205 6,754,513 7,229,199 4,265,140 4,628,663
(47,097) (866,15 5) (1,16 4,74 5) 1,79 9,527 19,799,150 15,285,757
7,557,0 80 7, 3 6 8, 2 28 7, 8 42,5 9 2 12,107, 8 21 26 , 39 4,3 3 4 20,40 0,0 93
49,677,994 50,276,982 51,868,121 59,368,872 65,263,708 56,728,120
19,887,460 20,124,552 20,323,973 22,646,456 23,272,979 20,489,377
6,165,827 6,120,706 6,089,002 7,710,016 6,726,582 7,516,420
1,311,559 1,422,945 1,544,793 1,595,222 1,859,050 1,533,550
--- -
884,209 853,019 1,047,945 955,652 1,455,350 945,036
14,534,836 17,404,890 18,255,710 18,393,628 19,514,629 20,148,835
42,783,891 45,926,112 47,261,423 51,300,974 52,828,590 50,633,218
2,542,271 2,408,925 2,249,588 1,077,162 960,095 871,573
440,980 1,405,893 2,964,165 1,587,039 394,453 1,334,189
17,250 752 8,928 - - -
3,000,501 3,815,570 5,222,681 2,664,201 1,354,548 2,205,762
45,78 4,392 49,741,6 82 52,48 4,104 5 3,9 65,175 54,183,138 52,838,9 80
7,812,027 12,881,611 19,822,884 3,686,455 16,763,540 11,614,274
---
$ 11,705,629 $ 13,416,911 $ 19,206,901 $ 9,045,827 $ 27,844,110 $ 15,503,414
$ 251,798,899 $ 269,064,332 $ 290,739,199 $ 288,319,668 $ 301,652,819 $ 309,147,343
38,342,080 37,881,459 19,754,254 21,497,013 22,611,645 23,286,272
64,194,536 60,818,153 76,477,392 86,200,991 99,597,319 106,931,583
$ 354,335,515 $ 367,763,944 $ 386,970,845 $ 396,017,672 $ 423,861,783 $ 439,365,198
11,518-- - - -
$ 354,347,033 $ 367,763,944 $ 386,970,845 $ 396,017,672 $ 423,861,783 $ 439,365,198
100 TUCSON AIRPORT AUTHORITY 2021 ACFR
Source: TAA audited nancial statements and records.
Principal Revenue Sources
Fiscal Years Ended September 30
2012 2013 2014 2015
Passenger airline rates and charges
Landing fees $ 2,787,533 $ 2,442,338 $ 2,374,308 $ 2,276,000
Terminal rentals 8,604,629 8,718,422 8,526,226 9,031,797
Security fees 1,673,772 1,620,612 1,683,084 2,168,184
Terminal use fees - - - -
Custodial, equipment and parking 295,335 281,127 290,848 266,689
Total passenger airline rates and charges 13,361,269 13,062,499 12,874,466 13,742,670
Concession revenues
Parking lots 6,299,860 5,889,802 6,091,415 6,192,931
Rental cars 7,941,530 5,883,762 5,909,460 5,733,134
News and gift 677,861 675,724 711,183 708,067
Food and beverage 1,118,681 1,111,483 1,095,263 1,165,119
Other 679,186 674,057 635,281 659,211
Total concession revenues 16,717,118 14,234,828 14,442,602 14,458,462
Other operating revenues
Space rental 5,315,138 5,305,856 5,724,956 6,030,053
Land rent 2,639,679 2,684,589 2,663,514 2,767,584
Tenant nishes 226,888 224,858 224,858 224,858
Cargo airline landing fees 203,776 208,659 207,482 206,601
Air cargo space rentals 258,153 292,462 236,672 230,171
Fuel owage 1,949,201 2,042,185 897,339 405,135
TSA reimbursements 527,436 413,479 423,100 425,099
Rental car customer facility charges 1,168,421 1,106,892 1,105,439 1,173,263
General aviation product sales 2,624,936 1,000,111 475,582 223,161
Other 2,850,511 2,018,557 2,074,848 2,099,728
Total other operating revenues 17,764,139 15,297,648 14,033,790 13,785,653
Total operating revenues 47,842,526 42,594,975 41,350,858 41,986,785
Nonoperating revenues
Interest income 757,378 733,777 1,003,767 1,383,045
Passenger facility charges 6,884,959 6,193,285 6,135,127 6,010,676
Other nonoperating revenues 7,813 (466,024) 655,988 576,808
Total nonoperating revenues 7,650,150 6,461,038 7,794,882 7,970,529
Total revenues $ 55,492,676 $ 49,056,013 $ 49,145,740 $ 49,957,314
STATISTICAL 101
2016 2017 2018 2019 2020 2021
$ 2,377,507 $ 2,358,611 $ 1,932,402 $ 2,588,507 $ 1,699,498 $ 1,580,914
9,012,994 8,998,645 8,962,562 9,445,182 9,277,131 7,274,870
2,010,660 2,039,015 2,388,206 2,087,021 2,348,792 2,400,220
- - - - - -
268,989 168,086 30,870 178,869 191,321 162,175
13,670,150 13,564,357 13,314,040 14,299,579 13,516,742 11,418,180
6,392,766 6,900,338 7,342,654 7,829,129 4,676,532 4,708,206
6,114,720 6,417,509 6,193,649 6,832,969 4,673,326 5,662,859
679,767 492,237 1,308,953 1,400,778 841,794 665,940
1,242,012 1,241,351 1,137,726 1,247,586 792,004 677,545
716,771 963,329 1,170,139 1,313,972 894,728 671,878
15,146,036 16,014,764 17,153,120 18,624,43 4 11,878,3 84 12,386,429
6,059,773 5,818,658 5,343,938 5,287,792 4,910,259 4,287,459
2,754,715 2,963,840 3,483,678 3,488,464 3,761,964 3,678,279
224,858 92,715 95,850 95,850 95,850 (95,850)
216,621 203,237 160,329 203,104 313,543 330,064
265,400 267,005 273,105 296,329 300,983 310,744
422,306 438,212 454,743 480,470 444,718 548,390
390,311 388,385 348,645 423,015 360,770 413,520
1,197,810 1,209,425 1,239,323 1,327,100 863,955 784,247
195,554 203,969 218,176 226,769 145,445 164,881
1,577,380 1,744,187 1,940,583 2,508,145 2,276,759 2,101,685
13,304,728 13,329,633 13,558,369 14,337,038 13,474,247 12,523,419
42,120,914 42,908,754 44,025,529 47,261,051 38,869,374 36,328,027
1,533,109 1,757,178 2,252,824 3,079,094 2,330,044 485,673
6,071,068 6,477,205 6,754,513 7,229,199 4,265,140 4,628,663
(47,097) (86 6,155) (1,164,745) 2,0 5 6, 20 4 19,79 9,150 15, 285,757
7,557,0 80 7,3 68 ,2 28 7,8 42, 592 12,3 6 4, 497 26 , 39 4,33 4 20,40 0,0 93
$ 49,677,994 $ 50,276,981 $ 51,868,122 $ 59,625,547 $ 65,263,708 $ 56,728,120
102 TUCSON AIRPORT AUTHORITY 2021 ACFR
Rates and Charges
Fiscal Years Ended September 30
Principal Revenue Source Ratios
Fiscal Years Ended September 30
Source: Enplaned passengers as reported by airlines.
2012 2013 2014 2015
Passenger airline rates and charges as a
percentage of total operating revenues 27.9% 30.7% 31.1% 32.7%
Concession revenues as a percentage of
total operating revenues 34.9% 33.4% 34.9% 34.4%
Non-passenger airline revenues as a
percentage of total operating revenues 72.1% 69.3% 68.9% 67.3%
Enplaned passengers 1,826,046 1,655,617 1,621,231 1,590,321
Airline cost per enplaned passenger $ 7.32 $ 7.89 $ 7.94 $ 8.64
Concession revenues per enplaned passenger $ 9.15 $ 8.60 $ 8.91 $ 9.09
Operating revenues per enplaned passenger $ 26.20 $ 25.73 $ 25.51 $ 26.40
Total revenues per enplaned passenger $ 30.39 $ 29.63 $ 30.31 $ 31.41
2012 2013 2014 2015
Signatory airlines
Landing fee (per 1,000 lbs.) $ 1.32 $ 1.31 $ 1.41 $ 1.31
Ticketing space (per sq. ft. per year) $ 73.86 $ 76.30 $ 76.30 $ 78.81
Baggage claim (per sq. ft. per year) $ 70.04 $ 72.36 $ 72.36 $ 74.74
Baggage makeup (per sq. ft. per year) $ 24.61 $ 25.42 $ 25.42 $ 26.26
Baggage claim o ce (per sq. ft. per year) $ 73.86 $ 76.30 $ 76.30 $ 78.81
Operations space (per sq. ft. per year) $ 62.76 $ 64.84 $ 64.84 $ 66.97
Hold room (per gate per year) $ 107,700.75 $ 111,263.62 $ 111,265.62 $ 114,926.26
Aircraft parking position (per gate per year) $ 7,726.84 $ 7,982.45 $ 7,982.60 $ 8,245.20
Parking
Hourly lot (per hour) $ 2.00 $ 2.00 $ 2.00 $ 2.00
Daily lot (per day) $ 9.00 $ 9.00 $ 9.00 $ 9.00
Garage $ 9.00 $ 9.00 $ 9.00 $ 9.00
Economy uncovered (per day) $ 4.00 $ 4.00 $ 4.00 $ 4.00
Economy covered $ 5.00 $ 5.00 $ 5.00 $ 5.00
Rental car privilege fee (% of gross receipts)
On-airport operators 10.0% 10.0% 10.0% 10.0%
O -airport operators 10.0% 10.0% 10.0% 10.0%
STATISTICAL 103
*Parking rates were increased in February 2017
N.A.: Not applicable.
Source: TAA records.
2016 2017 2018 2019 2020 2021
32.5% 31.6% 30.2% 30.3% 34.8% 31.4%
36.0% 37.3% 39.0% 39.4% 30.6% 34.1%
67.5% 68.4% 69.8% 69.7% 65.2% 68.6%
1,618,304 1,711,518 1,782,050 1,897,590 1,144,018 1,137,279
$ 8.45 $ 7. 93 $ 7.47 $ 7.5 4 $ 11. 82 $ 10.04
$ 9.36 $ 9.36 $ 9.63 $ 9.81 $ 10.38 $ 10.89
$ 26.03 $ 25.07 $ 24.70 $ 24.91 $ 33.98 $ 31.94
$ 30.70 $ 29.38 $ 29.11 $ 31.42 $ 57.05 $ 49.88
2016 2017 2018 2019 2020 2021
$ 1.30 $ 1.29 $ 1.04 $ 1.32 $ 1.15 $ 1.15
$ 78.81 $ 80.91 $ 80.91 $ 83.42 $ 83.42 $ 65.21
$ 74.74 $ 76.73 $ 76.73 $ 79.11 $ 79.11 $ 61.84
$ 26.26 $ 26.96 $ 26.96 $ 27.80 $ 27.80 $ 21.73
$ 78.81 $ 80.91 $ 80.91 $ 83.42 $ 83.42 $ 65.21
$ 66.97 $ 68.75 $ 68.75 $ 70.88 $ 70.88 $ 55.40
$ 114,926.26 $ 117,9 8 3.30 $ 117,983.30 $ 121,640.78 $ 121,6 40.78 $ 95,080.52
$ 8,245.23 $ 8,464.55 $ 8,464.55 $ 8,726.95 $ 8,726.95 $ 9,095.23
$ 2.00 $ 2.00 $ 2.00 $ 2.00 $ 2.00 $ 2.00
$ 9.00 $ 10.00 $ 10.00 $ 10.00 $ 10.00 $ 10.00
$ 9.00 $ 10.00 $ 10.00 $ 10.00 $ 10.00 $ 10.00
$ 4.00 $ 4.50 $ 4.50 $ 4.50 $ 4.50 $ 4.50
$ 5.00 $ 6.00 $ 6.00 $ 6.00 $ 6.00 $ 6.00
10.0% 10.0% 10.0% 10.0% 10.0% 10.0%
10.0% 10.0% 10.0% 10.0% 10.0% 10.0%
104 TUCSON AIRPORT AUTHORITY 2021 ACFR
(1) Excludes amounts paid for early retirement of debt.
(2) The TAA has no statutory debt limit. Senior lien revenue bond limits would be calculated through
an additional bonds test (ABT) established in the TAA’s senior lien bond resolution.
Source: TAA audited nancial statements.
Ratios of Outstanding Debt, Debt Service and Debt Limits
Fiscal Years Ended September 30
2012 2013 2014 2015
Outstanding Debt Ratios
Outstanding debt by type
Senior lien revenue bonds $ 4,510,000 $ - $ - $ -
Subordinate lien revenue bonds 60,730,000 58,385,000 55,930,000 53,345,000
Junior subordinate lien revenue bonds - - - -
Notes payable - - - -
Total outstanding debt $ 65,240,000 $ 58,385,000 $ 55,930,000 $ 53,345,000
Enplaned passengers 1,826,046 1,655,617 1,621,231 1,590,321
Outstanding debt per enplaned passenger $35.73 35.26 34.50 33.54
Operating revenues $ 47,842,526 $ 42,594,975 $ 41,350,858 $ 41,986,785
Ratio of outstanding debt to operating revenues 1.36 1.37 1.35 1.27
Total revenues $ 55,492,676 $ 49,056,013 $ 49,145,740 $ 49,957,314
Ratio of outstanding debt to total revenues 1.18 1.19 1.14 1.07
Debt Service Ratios
Debt service
Principal (1) $ 6,530,000 $ 6,855,000 $ 2,455,000 $ 2,585,000
Interest 3,621,515 3,288,317 2,944,190 2,819,690
Total debt service $ 10,151,515 $ 10,143,317 $ 5,399,190 $ 5,404,690
Debt service per enplaned passenger $ 5.56 $ 6.13 $ 3.33 $ $3.40
Total expenses $ 49,480,328 $ 49,562,319 $ 51,281,066 $ 48,056,272
Ratio of debt service to total expenses 0.21 0.20 0.11 0.11
Debt Limit (2) N.A. N.A. N.A. N.A.
STATISTICAL 105
2016 2017 2018 2019 2020 2021
$ - $ - $ - $ - $ - $ -
50,635,000 47,785,000 37,330,000 32,520,000 29,540,000 26,475,000
- - -
- - -
$ 50,635,000 $ 47,785,000 $ 37,330,000 $ 32,520,000 $ 29,540,000 $ 26,475,000
1,618,304 1,711,518 1,782,050 1,897,590 1,144,018 1,137,279
31.29 27.92 20.95 17.14 25.82 23.28
$ 42,120,914 $ 42,908,754 $ 44,025,529 $ 47,261,051 $ 38,869,374 $ 36,328,027
1.20 1.11 0.85 0.69 0.76 0.73
$ 49,677,994 $ 50,276,981 $ 51,868,122 $ $59,368,872 $ 56,231,967 $ 56,728,120
1.02 0.95 0.72 0.55 0.53 0.47
$ 2,710,000 $ 2,850,000 $ 2,990,000 $ 4,810,000 $ 2,980,000 $ 3,065,000
2,688,815 2,551,315 3,089,878 1,216,903 1,030,869 933,498
$ 5,398,815 $ 5,401,315 $ 6,079,878 $ 6,026,903 $ 4,010,869 $ 3,998,498
$ 3.34 $ 3.16 $ $3.41 $ 3.18 $ 3.51 $ 3.52
$ 45,784,392 $ 49,756,927 $ $52,484,536 $ 53,581,703 $ 53,170,753 $ 52,838,980
0.12 0.11 0.12 0.11 0.08 0.08
N.A. N.A. N.A. N.A. N.A. N.A.
106 TUCSON AIRPORT AUTHORITY 2021 ACFR
(1) Net revenues per the TAA’s bond resolutions excludes interest income on restricted funds and certain
unrestricted insurance proceeds.
(2) This amount is calculated in accordance with the airport use agreement. See the introduction letter for a
description of the TAA’s airport use agreement.
Airport Revenue Bond Coverage Per Bond Resolutions
Fiscal Years Ended September 30
2012 2013 2014 2015
Senior Lien Revenue Bond Debt Service Coverage
Operating revenues
$ 47,842,526 $ 42,594,975 $ 41,350,858 $ 41,986,785
Interest income (1)
423,027 408,225 558,471 783,869
Transfer from airline reserve fund (2)
1,867,127 1,828,523 170,566 4,015,500
Total revenues
50,132,680 44,831,723 42,079,895 46,786,154
Operation and maintenance expenses
(29,286,727) (28,555,886) (31,512,439) (28,389,788)
Net revenues
20,845,953 16,275,837 10,567,456 18,396,366
Senior lien debt service requirement
Series 2001A,B,C
- - - -
Series 2003 refunding
4,738,833 3,157,000 - -
Total senior lien debt service
$ 4,738,833 $ 3,157,000 $ - $ -
Senior lien revenue bond debt service coverage
4.40 5.16 - -
Required minimum coverage
1.25 1.25 1.25 1.25
Subordinate Lien Revenue Bond Debt Service Coverage
Net revenues
$ 20,845,953 $ 16,275,837 $ 10,567,456 $ 18,396,366
PFC revenues transferred for
subordinate lien debt service
4,897,807 4,836,868 4,805,218 4,763,643
Subtotal
25,743,760 21,112,705 15,372,674 23,160,009
Senior lien debt service
(4,738,833) (3,157,000) - -
Net revenues available for
subordinate lien debt service
21,004,927 17,955,705 15,372,674 23,160,009
Subordinate lien debt service requirement
Series 2001
2,882,873 2,826,757 2,843,423 2,844,923
Series 2006
2,576,642 2,570,475 2,573,183 2,516,683
Series 2018
- - - -
Total subordinate lien debt service
$ 5,459,515 $ 5,397,232 $ 5,416,606 $ 5,361,606
Subordinate lien revenue bond debt service coverage
3.85 3.33 2.84 4.32
Required minimum coverage
1.10 1.10 1.10 1.10
Total Revenue Bond Debt Service Coverage
Net revenues
$ 20,845,953 $ 16,275,837 $ 10,567,456 $ 18,396,366
PFC revenues transferred for
subordinate lien debt service
4,897,807 4,836,868 4,805,218 4,763,643
Subtotal
25,743,760 21,112,705 15,372,674 23,160,009
Total revenue bond debt service requirement
Senior lien bonds
4,738,833 3,157,000 - -
Subordinate lien bonds
5,459,515 5,397,232 5,416,606 5,361,606
Junior subordinate lien bonds
- - - -
Total revenue bond debt service
$ 10,198,348 $ 8,554,232 $ 5,416,606 $ 5,361,606
Total revenue bond debt service coverage
2.52 2.47 2.84 4.32
Required minimum coverage
1.00 1.00 1.00 1.00
STATISTICAL 107
Source: TAA audited nancial statements and bond resolutions.
2016 2017 2018 2019 2020 2021
$ 42,120,914 $ 42,908,754 $ 44,025,529 $ 47,261,051 $ 38,869,374 $ 36,328,027
897,339 1,022,053 1,517,699 2,067,717 1,534,472 322,437
- - 1,100,000 - - -
43,018,253 43,930,807 46,643,228 49,328,768 40,403,846 36,650,464
(28,249,055) (28,521,222) (29,005,713) (32,576,858) (33,308,319) (30,484,383)
14,769,198 15,409,585 17,637,515 16,751,910 7,095,527 6,166,081
- - - - - -
- - - - - -
$ - $ - $ - $ - $ - $ -
- - - - - -
1.25 1.25 1.25 1.25 1.25 1.25
$ 14,769,198 $ 15,409,585 $ 17,637,515 $ 16,751,910 $ 7,095,527 $ 6,166,081
4,656,554 4,823,054 5,096,988 7,229,199 4,265,140 4,628,663
19,425,752 20,232,639 22,734,503 23,981,109 11,360,667 10,794,744
- - -
19,425,752 20,232,639 22,734,503 23,981,109 11,360,667 10,794,744
2,792,315 2,862,257 2,814,230 - - -
2,445,225 2,573,225 2,540,043 - - -
- - 347,245 6,026,903 4,010,869 3,998,498
$ 5,237,540 $ 5,435,482 $ 5,701,518 $ 6,026,903 $ 4,010,869 $ 3,998,498
3.71 3.72 3.99 3.98 2.83 2.70
1.10 1.10 1.10 1.10 1.10 1.10
$ 14,769,198 $ 15,409,585 $ 17,637,515 $ 16,751,910 $ 7,095,527 $ 6,166,081
4,656,554 4,823,054 5,096,988 7,229,199 4,265,140 4,628,663
19,425,752 20,217,394 22,734,071 23,981,109 11,360,667 10,794,744
- - - - -
5,237,540 5,435,482 5,701,518 6,026,903 4,010,869 3,998,498
- - - - - -
$ 5,237,540 $ 5,435,482 $ 5,701,518 $ 6,026,903 $ 4,010,869 $ 3,998,498
3.71 3.72 3.99 3.98 2.83 2.70
1.00 1.00 1.00 1.00 1.00 1.00
108 TUCSON AIRPORT AUTHORITY 2021 ACFR
Population in the Air Service Area
As of July 1 (April 1 for U.S. Census Data)
Unemployment Rates in the Air Service Area
Annual Average
Source: Arizona Department of Administration, O ce of Employment and Population Statistics, The State Demographer’s O ce;
except for 2010, which is based on census data from the U.S. Census Bureau.
Source: Arizona Department of Administration, O ce of Employment and Population Statistics,
in cooperation with the U.S. Dept of Labor, Bureau of Labor Statistics. Local Area Unemployment Statistics (LAUS) data.
2012 2013 2014 2015 2016
Primary service area
Pima County, Arizona 990,380 996,046 1,007,162 1,009,371 1,013,103
Annual % change 0.4% 0.6% 1.1% 0.2% 0.4%
Secondary service area
Cochise County, Arizona 130,752 130,906 129,628 129,112 128,343
Graham County, Arizona 37,314 37,872 38,315 38,475 38,303
Greenlee County, Arizona 8,599 10,913 10,476 10,555 10,433
Pinal County, Arizona 389,192 393,813 396,237 406,468 413,312
Santa Cruz County, Arizona 48,724 49,218 49,554 50,270 50,581
Total secondary service area 614,581 622,722 624,210 634,880 640,972
Annual % change 0.9% 1.3% 0.2% 1.7% 1.0%
Total primary and secondary
service areas 1,604,961 1,618,768 1,631,372 1,644,251 1,654,075
Annual % change 0.6% 0.9% 0.8% 0.8% 0.6%
State of Arizona 6,498,569 6,581,054 6,667,241 6,758,251 6,835,518
Annual % change 0.9% 1.3% 1.3% 1.4% 1.1%
United States 313,873,685 316,128,839 317,297,938 321,422,019 323,127,513
Annual % change 0.7% 0.7% 0.4% 1.3% 0.5%
2012 2013 2014 2015 2016
Primary Service Area
Pima County, Arizona 7.3% 6.9% 6.3% 5.7% 5.0%
Secondary service area
Cochise County, Arizona 8.2% 8.5% 8.3% 7.6% 6.3%
Graham County, Arizona 8.9% 8.1% 6.9% 7.7% 6.7%
Greenlee County, Arizona 6.0% 6.7% 6.5% 8.5% 7.7%
Pinal County, Arizona 8.9% 8.4% 7.4% 6.6% 5.6%
Santa Cruz County, Arizona 17.2% 18.0% 16.2% 14.6% 10.1%
Total secondary service area 9.3% 9.1% 8.2% 7.6% 6.2%
Total primary and secondary
service areas 7.9% 7.7% 6.9% 6.4% 5.4%
State of Arizona 8.3% 8.0% 8.0% 6.0% 5.4%
United States 8.1% 7.4% 6.2% 5.1% 4.9%
STATISTICAL 109
2017 2018 2019 2020 2021
1,026,099 1,034,201 1,044,675 1,052,375 1,058,318
1.3% 0.8% 1.0% 0.7% 0.6%
128,383 130,319 129,778 131,694 126,463
38,275 38,126 38,476 38,666 39,025
10,961 10,506 10,375 10,558 9,593
427,603 440,591 455,210 467,932 439,128
51,507 52,390 53,161 53,731 48,468
656,729 671,932 687,000 702,581 662,677
2.5% 2.3% 2.2% 2.3% -5.7%
1,682,828 1,706,133 1,731,675 1,754,956 1,720,995
1.7% 1.4% 1.5% 1.3% -1.9%
6,9 65, 897 7, 076,19 9 7,187,9 9 0 7,2 94, 5 87 7, 285, 370
1.9% 1.6% 1.6% 1.5% -0.1%
325,507,602 327,167,434 328,239,523 331,449,281 331,893,745
0.7% 0.5% 0.3% 1.0% 0.1%
2017 2018 2019 2020 2021
4.5% 4.4% 4.6% 7.7% 5.0%
5.4% 5.6% 5.8% 7.0% 4.8%
5.7% 5.1% 4.9% 6.3% 4.1%
5.5% 4.6% 4.2% 5.5% 4.0%
4.9% 4.9% 5.0% 7.5% 4.7%
9.6% 9.3% 8.7% 11.4% 8.7%
5.4% 5.4% 5.4% 7.6% 5.0%
4.8% 4.7% 4.9% 7.7% 5.0%
4.8% 4.8% 4.6% 7.9% 4.9%
4.4% 4.0% 3.5% 8.1% 3.9%
110 TUCSON AIRPORT AUTHORITY 2021 ACFR
Major Employers in the Air Service Area
Full-time Equivalent Employees
Source: Arizona Daily Star, Star 200 survey. Participation in the survey is voluntary. Includes employers in the TAA’s primary and secondary
service areas.
(1) Data not provided and/or not a major employer.
(2) University Physicians merged with the University Medical Center in 2011 and was purchased by Banner Health in 2015.
(3) The Star 200 survey was discontinued after 2016. No comparable data was available.
Employer Industry Sector 2012 2013 2014
University of Arizona Education 10,681 10,846 11,047
Raytheon Missiles & Defense Manufacturing 10,500 10,300 9,933
State of Arizona State Government 9,061 8,807 9,439
Davis-Monthan Air Force Base Military 8,566 9,100 8,933
Pima County Local Government 6,170 6,076 7,328
Tucson Uni ed School District No. 1 Education 6,674 6,790 6,525
Banner - University Medicine (2) Health Services 5,594 6,099 6,329
U.S. Customs and Border Protection Federal Government 6,000 6,500 4,135
Freeport-McMoRan nc. Mining 5,068 5,463 5,600
Wal-Mart Stores, Inc. Retail 7,300 7,450 5,200
U.S. Army Intelligence Center, Fort Huachuca Military 6,198 5,096 5,717
City of Tucson Local Government 4,541 4,585 4,845
Tohono O'odham Nation Local Government 4,350 4,350 4,350
Carondelet Health Network Health Services 4,635 3,668 3,476
TMC HealthCare Health Services 2,904 2,977 2,954
Southern Arizona V.A. Health Care System Health Services 2,151 2,182 2,450
Corrections Corporation of America Government Services 2,482 2,314 2,146
Fry's Food Stores Retail 3,100 2,700 2,024
Pima Community College Education 2,386 2,384 2,177
Asarco Mining 2,348 2,297 2,366
Sunnyside Uni ed School District Education 2,125 2,083 2,000
Afni, Inc. Call Center 2,198 2,199 1,950
APAC Customer Services Inc. Call Center 1,650 1,777 1,904
Pinal County Local Government 1,952 1,993 1,931
Amphitheater Uni ed School District Education 1,920 1,833 1,814
Vail Uni ed School District Education 1,442 1,469 1,578
Target Corp. Retail 1,639 1,640 1,640
Citi Call Center 2,000 2,000 1,900
Circle K Stores Inc. Retail (1) (1) (1)
Casino Del Sol Resort Spa and Casino Entertainment (1) 1,300 1,500
Northwest Medical Center Health Services 1,532 1,757 1,722
U.S. Postal Service Federal Government 1,562 1,558 1,226
Walgreen Co. Retail 1,399 1,420 1,420
GEICO Insurance (1) (1) (1)
Marana Uni ed School District Education 1,600 1,657 1,706
University Physicians Healthcare (2) Health Services (2) (2) (2)
STATISTICAL 111
Percentage
of Total
2015 2016 Employment 2017 (3)
2018 (3) 2019 (3) 2020 (3) 2021 (3)
11,235 11, 251 1.8%
9,600 9,600 1.5%
8,524 8,580 1.4%
8,335 8,406 1.3%
7,0 2 3 7,0 6 0 1.1%
7,134 6,770 1.1%
6,542 6,272 1.0%
6,470 5,739 0.9%
5,800 5,530 0.9%
5,400 5,500 0.9%
5,314 5,477 0.9%
4,882 4,595 0.7%
4,350 4,350 0.7%
3,943 3,860 0.6%
2,976 3,162 0.5%
2,255 2,464 0.4%
2,300 2,413 0.4%
2,136 2,346 0.4%
2,207 2,235 0.4%
2,427 2,200 0.4%
2,200 2,100 0.3%
2,220 1,900 0.3%
1,904 1,889 0.3%
1,917 1,852 0.3%
1,789 1,739 0.3%
1,625 1,705 0.3%
1,640 1,640 0.3%
1,800 1,600 0.3%
(1) 1,600 0.3%
1,600 1,592 0.3%
1,651 1,585 0.3%
1,496 1,531 0.2%
1,459 1,419 0.2%
(1) 1,411 0.2%
1,754 1,404 0.2%
(2) (2) 0.0%
112 TUCSON AIRPORT AUTHORITY 2021 ACFR
TAA Employees
Authorized Full-Time Equivalent Positions as of September 30
Source: TAA records.
2012 2013 2014 2015
Management 4.00 4.00 4.00 3.00
Legal 3.00 3.00 3.00 3.00
Administration/Properties 7.00 7.00 8.00 7.00
Information Technology and Telecommunications 9.00 9.00 9.00 9.00
Human Resources 5.00 5.00 5.00 4.00
Procurement 9.00 8.00 7.00 6.00
Air Service Development and Marketing 5.00 4.00 4.00 4.00
O ce, Records, and Warehouse Management - - - 9.00
Finance 9.00 9.00 8.00 7.00
Projects 22.00 21.00 29.00 24.50
Operations Management 7.00 9.00 3.00 2.00
Airside Operations - - 7.25 8.00
Police 48.50 47.50 46.00 44.00
Fire 16.50 17.00 17.00 17.00
Communications/Dispatch 12.00 12.00 12.00 13.00
Custodial 44.00 43.00 42.00 42.00
Flight Line Services 23.00 16.00 2.00 -
Maintenance 40.00 40.00 38.50 37.00
Total 264.00 254.50 244.75 239.50
STATISTICAL 113
2016 2017 2018 2019 2020 2021
3.00 3.00 3.00 3.00 3.00 2.00
3.00 4.00 3.00 3.00 3.00 4.00
7.00 8.00 8.00 8.00 8.00 5.00
9.00 9.00 9.00 9.00 9.00 11.00
4.00 4.00 5.00 5.00 5.00 6.00
6.00 6.00 5.00 5.00 5.00 4.00
4.00 4.00 4.00 4.00 5.00 7.00
10.00 8.00 10.00 9.00 9.00 3.00
7.00 7.00 7.00 7.00 8.00 11.00
24.50 24.50 23.50 21.50 20.00 21.00
2.00 2.00 4.00 4.00 4.00 2.00
8.00 8.00 8.00 11.00 11.00 11.00
44.00 44.00 43.50 43.50 44.00 43.00
17.00 17.00 17.00 17.00 17.00 17.00
12.00 12.00 12.00 11.00 11.00 12.00
42.00 42.00 42.00 42.00 43.00 38.00
- - -
37.00 38.00 39.00 39.00 42.00 41.00
239.50 240.50 243.00 242.00 247.00 238.00
114 TUCSON AIRPORT AUTHORITY 2021 ACFR
Airport Information
Tucson International Airport
As of September 30
(1) Includes a limited service FBO (fueling, tie-downs and pilot facilities) owned and operated by the TAA. Fueling services ended 1/31/2014.
(2) E ective 10/01/2012 TAA’s FAA category changed to, commercial services, small hub.
Source: TAA records.
2012 2013 2014 2015
Land area (acres): 8,343 8,343 8,343 8,282
Runways: 11L-29R 10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft.
3-21 7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft.
11R-29L 8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft.
Main terminal: Airlines (sq. ft.) 202,451 202,451 202,451 202,451
Concessions 35,067 35,067 35,067 35,067
TSA & security checkpoints 10,401 10,401 10,401 10,401
Public /c ommon 115,300 115,300 115,300 115,300
TAA use 12,076 12,076 23,862 23,862
Mechanical 76,730 76,730 76,730 76,730
Total (sq. ft.) 452,025 452,025 463,811 463,811
Number of gate positions 19 19 19 19
Number of active gates 18 18 18 18
Apron (sq. ft.) 1,941,985 1,941,985 1,941,985 1,941,985
Consolidated Number of companies 7 7 7 7
rental car facility: Quick turnaround facilities 7 7 7 7
Customer service building (sq. ft.) 18,000 18,000 18,000 18,000
3-level parking structure (spaces)
Rental car use 697 697 697 697
Airport employee use 661 661 661 661
Public parking 605 605 605 605
Public parking lots Hourly 469 469 469 469
(surface spaces): Daily 908 908 908 908
Covered economy 308 308 308 308
Uncovered economy 5,337 5,337 5,337 5,337
Tot al 7,02 2 7,022 7,0 2 2 7,02 2
Air cargo: Number of buildings 3 3 3 3
Total sq. ft. 35,000 35,000 35,000 35,000
Apron (sq. ft.) 819,000 819,000 819,000 819,000
General aviation: Number of FBOs (1) 5 5 4 3
Apron (sq. ft.) 1,301,767 1,301,767 1,301,767 1,301,767
Airport code: TUS
FAA category: Commercial service,small hub (2)
Location: 8 miles south of downtown Tucson, Arizona
Elevation: 2,641 feet above sea level
International: 24/7 U.S. Customs Federal Inspection Station
Tower: FA A-sta ed 24/7
STATISTICAL 115
2016 2017 2018 2019 2020 2021
8,282 8,282 8,282 8,282 7,985 7,985
10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft. 10,996 x 150 ft.
7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft. 7,000 x 150 ft.
8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft. 8,408 x 75 ft.
202,451 202,451 197,268 197,268 197,268 197,268
35,067 35,067 30,309 30,309 30,309 30,309
10,401 10,401 22,531 22,531 22,531 22,531
115,300 115,300 132,070 132,070 132,070 132,070
23,862 23,862 28,904 28,904 28,904 28,904
76,730 76,730 56,333 56,333 56,333 56,333
463,811 463,811 467,415 467,415 467,415 467,415
19 19 19 19 19 19
18 19 19 19 19 19
1,941,985 1,941,985 1,941,985 1,941,985 1,941,985 1,941,985
7 7 7 7 7 7
7 7 7 7 7 7
18,000 18,000 18,000 18,000 18,000 18,000
697 697 697 697 697 697
661 661 661 661 661 661
605 605 605 605 605 605
469 469 469 469 469 469
908 908 908 908 908 908
308 308 308 308 308 308
5,337 5,337 5,337 5,337 5,337 5,337
7,022 7,0 2 2 7,02 2 7,0 22 7,02 2 7,02 2
3 3 3 3 3 3
35,000 35,000 35,000 69,156 69,156 69,156
819,000 819,000 819,000 819,000 819,000 819,000
333444
1,301,767 1,301,767 1,301,767 1,301,767 1,301,767 1,301,767
116 TUCSON AIRPORT AUTHORITY 2021 ACFR
Airport Information
Ryan Air eld
As of September 30
(1) Includes a limited service FBO (fueling, tie-downs and pilot facilities) owned and operated by the TAA.
Fueling services ended 12/31/2013.
Aircraft maintenance services are o ered by various private businesses on the airport.
Source: TAA records.
2012 2013 2014 2015
Land area (acres): 1,804 1,804 1,804 1,804
Runways: 6R-24L 5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft.
6L-24R 4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft.
15-33 4,000 x 75 ft. 4,000 x 75 ft. 4,000 x 75 ft. 4,000 x 75 ft.
Terminal: None None None None
FBO services: Number of FBOs (1) 1 1 1 1
Apron (sq. ft.) 465,000 465,000 436,000 436,000
Airport code: RYN
FAA category: General aviation
Location: 12 miles southwest of downtown Tucson, Arizona
Elevation: 2,417 feet above sea level
International: No international facilities
Tower: Contract - sta ed 6:00 A.M. - 8:00 P.M. daily
STATISTICAL 117
2016 2017 2018 2019 2020 2021
17,999 17,999 17,999 1,876 1,876 1,876
5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft. 5,500 x 75 ft.
4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft. 4,900 x 75 ft.
4,000 x 75 ft. 4,000 x 75 ft. 4,000 x 75 ft. 4,000 x 75 ft. 4,010 x 75 ft. 4,010 x 75 ft.
None None None None None None
1 1 1 1 1 1
436,000 436,000 436,000 436,000 436,000 436,000
118 TUCSON AIRPORT AUTHORITY 2021 ACFR
Source: TAA records based on airline reporting.
Passenger, Cargo and Mail Summary
Tucson International Airport
Fiscal Years Ended September 30
2012 2013 2014 2015
Passengers
Enplaned 1,826,046 1,655,617 1,621,231 1,590,321
Deplaned 1,823,737 1,653,003 1,618,618 1,591,580
Total 3,649,783 3,308,620 3,239,849 3,181,901
Annual % change -0.7% -9.3% -2.1% -1.8%
Air Freight (pounds)
All-cargo carriers
Enplaned 26,487,591 29,923,629 29,713,492 27,929,293
Deplaned 42,433,770 36,390,827 33,480,907 36,302,965
Total 68,921,361 66,314,456 63,194,399 64,232,258
Annual % change 16.9% -3.8% -4.7% 1.6%
Passenger carriers
Enplaned 915,005 671,255 581,698 812,252
Deplaned 1,595,464 1,374,109 1,020,436 1,140,052
Total 2,510,469 2,045,364 1,602,134 1,952,304
Annual % change -4.9% -18.5% -21.7% 21.9%
Mail (pounds)
Enplaned 5,391 5,291 5,419 3,041
Deplaned 6,991 9,301 10,979 25,485
Total 12,382 14,592 16,398 28,526
Annual % change -4.7% 17.8% 12.4% 74.0%
STATISTICAL 119
2016 2017 2018 2019 2020 2021
1,618,304 1,711,518 1,782,050 1,897,590 1,144,018 1,137,279
1,610,085 1,701,933 1,769,109 1,885,945 1,139,759 1,120,302
3,228,389 3,413,451 3,551,159 3,783,535 2,283,777 2,257,581
1.5% 5.7% 4.0% 6.5% -39.6% -1.1%
25,854,899 26,062,422 29,920,833 32,183,334 30,490,801 31,104,323
34,188,437 30,312,564 33,436,313 33,732,819 32,756,102 36,539,145
60,043,336 56,374,986 63,357,146 65,916,153 63,246,903 67,643,468
-6.5% -6.1% 12.4% 4.0% -4.0% 7.0%
690,595 542,651 616,836 662,604 401,959 374,786
1,103,759 801,217 683,861 793,904 591,803 660,588
1,794,354 1,343,868 1,300,697 1,456,508 993,762 1,035,374
- 8.1% -25.1% -3. 2% 12.0% -31.8% 4. 2%
2,160 3,120 882 1,285 1,559 172
83,158 42,992 29,183 21,002 10,390 79,330
85,318 46,112 30,065 22,287 11,949 79,502
199.1% -46.0% -34.8% -25.9% -46.4% 565.3%
120 TUCSON AIRPORT AUTHORITY 2021 ACFR
(1) Data collected during Ryan UNICOM regular hours of operation (6:00 a.m. - 8:00 p.m.).
Source: FAA “Air Tra c Activity” reports, Tucson International Airport air tra c control tower records, and Ryan air tra c control tower records.
Note: Where available, information for regional a liate carriers is included with the associated major carriers.
Predecessor airline information is included in the current carrier totals.
Source: TAA records based on airline reports.
Aircraft Operations Summary
Fiscal Years Ended September 30
Enplaned Passengers By Scheduled Carrier
Fiscal Years Ended September 30
2012 2013 2014 2015
Tucson International Airport
Air carrier 34,423 30,593 30,527 28,624
Air taxi 20,309 20,417 19,308 20,126
Military 24,887 25,133 24,693 28,050
General aviation 65,545 62,120 64,892 64,622
Total 145,164 138,263 139,420 141,422
Annual % change -8.3% -4.8% 0.8% 1.4%
Ryan Air eld (1)
Air carrier - - - 2
Air taxi - 2 - -
Military 9,744 14,914 14,675 20,464
General aviation 107,531 106,658 103,135 97,017
Total 117,275 121,574 117,810 117,483
Annual % change 4.7% 3.7% -3.1% -0.3%
Carrier 2012 2013 2014 2015 2016 2017
American Airlines 638,794 605,261 638,006 628,962 616,346 661,910
Southwest Airlines 623,484 592,375 530,680 506,260 497,687 493,566
Delta Air Lines 199,117 181,950 179,842 181,236 216,432 240,113
United Airlines 262,245 222,485 198,926 203,459 215,208 234,805
Alaska Airlines 57,391 53,546 73,777 70,404 72,631 77,694
Aeromar - - - - - 3,430
Frontier Airlines 45,015 - - - - -
Sun Country Airlines - - - - - -
Via Air - - - - - -
Allegiant - - - - - -
Total 1,826,046 1,655,617 1,621,231 1,590,321 1,618,304 1,711,518
STATISTICAL 121
2016 2017 2018 2019 2020 2021
32,888 35,625 36,059 38,681 28,680 27,686
17,541 13,767 13,753 14,557 14,553 17,337
26,974 27,734 21,181 18,658 16,844 20,401
62,152 55,741 60,176 59,520 62,554 74,758
139,555 132,867 131,169 131,416 122,631 140,182
-1.3% -4.8% -1.3% 0.2% -6.7% 14.3%
- - - - -
- - 4 5 27 -
16,483 13,602 13,862 12,913 9,036 9,729
94,376 90,808 80,759 92,178 103,242 97,131
110,859 104,410 94,625 105,096 112,305 106,860
-5.6% -5.8% -9.4% 11.1% 6.9% -4.8%
% of
2018 2019 2020 2021 Total
677,895 693,686 418,268 409,360 36.0%
482,524 508,820 295,328 269,352 23.7%
258,946 274,970 167,583 204,827 18.0%
257,997 267,808 162,945 158,903 14.0%
97,314 115,511 68,336 76,038 6.7%
- - - - 0.0%
- 15,280 9,252 5,987 0.5%
5,598 7,503 5,282 3,645 0.3%
1,776 695 - - 0.0%
- 13,317 17,024 9,167 0.8%
1,782,050 1,897,590 1,144,018 1,137,279 100.0%
122 TUCSON AIRPORT AUTHORITY 2021 ACFR
Note: Where available, information for regional a liate carriers is included with the associated major carriers.
Predecessor airline information is included in the current carrier totals.
Source: TAA records based on airline reports.
Scheduled Carrier Landed Weights (1,000 lbs. Units)
Fiscal Years Ended September 30
Carrier 2012 2013 2014 2015 2016
Passenger carriers
American Airlines 683,765 668,463 704,729 682,507 696,297
Southwest Airlines 810,352 708,544 600,950 582,838 575,400
Delta Air Lines 213,304 191,419 188,555 185,116 243,961
United Airlines 299,888 242,435 215,279 217,723 241,336
Alaska Airlines 58,787 53,504 76,872 71,231 71,857
Aeromar - - - -
Frontier Airlines 46,009 - - -
Sun Country Airlines - - - -
Via Air
Allegiant
Total 2,112,104 1,864,365 1,786,385 1,739,415 1,828,851
Cargo carriers
Federal Express 145,331 149,664 146,110 149,500 158,676
Ameri ight 9,044 9,617 9,323 8,211 7,955
Air Cargo Carriers
Total 154,374 159,281 155,433 157,711 166,631
Grand total 2,266,479 2,023,646 1,941,818 1,897,126 1,995,482
STATISTICAL 123
% of
2017 2018 2019 2020 2021 Total
706,789 717,591 741,559 508,479 498,697 33.9%
543,476 523,176 570,286 415,488 321,528 21.9%
264,562 276,239 296,347 231,215 318,569 21.7%
269,875 290,204 303,460 230,195 199,846 13.6%
76,197 100,332 127,475 85,560 100,472 6.8%
7,109 - - 0.0%
- 13,651 11,645 9,239 0.6%
- 6,948 9,701 7,022 5,267 0.4%
4,085 -
-- -
0.0%
19,198
25,471 17,102 1.2%
1,868,008 1,918,575 2,062,479 1,515,076 1,470,720 100.0%
138,292 152,203 152,225 153,727 153,599 94.6%
19,256 1,960 1,643 2,396 1,889 1.2%
6,708 6,864 6,760 6,838 4.2%
157,548 160,871 160,732 162,882 162,326 100.0%
2,025,556 2,079,446 2,223,211 1,677,958 1,633,045
124 TUCSON AIRPORT AUTHORITY 2021 ACFR
Scheduled Air Service Information
Tucson International Airport
Month of September
Source: O cial Airline Guide.
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Number of daily nonstop
destinations
14 14 14 13 13 14 15 14 10 14
Number of nonstop ights per
day
Albuquerque 2 - - - - - - - - -
Atlanta 2 2 2 2 2 2 2 2 1 2
Charlotte - - - - - - 1 - - -
Chicago Midway 2 2 1 1 1 1 1 1 - 1
Chicago O'Hare 2 1 1 1 1 3 3 2 - 3
Dallas/Fort Worth 7 7 7 6 6 6 6 7 5 6
Denver 4 4 5 5 5 6 6 5 4 6
Houston Hobby - - - - - - - - 1
Houston Bush 4 4 4 3 3 2 3 2 1 3
Las Vegas 4 4 4 3 3 3 4 4 2 2
Los Angeles International 9 9 8 8 10 9 8 8 1 7
Minneapolis - - - - - - - - - -
Portland - - 1 - - - - - - -
Phoenix 8 9 9 10 9 7 6 7 4 5
Salt Lake City 3 3 3 3 2 2 3 3 3 3
San Diego 3 3 3 3 3 2 2 2 - 1
San Francisco 1 1 1 1 2 2 2 3 2 2
San Jose - - - - - 1 1 2 - -
Seattle 1 1 1 1 1 1 1 1 1 2
Total 52 50 50 47 48 47 49 49 24 44
Average scheduled seats per day 5,518 4,990 5,041 4,634 4,892 4,934 5,145 5,267 2,544 4,788
7250 South Tucson Blvd
S u i t e 30 0
Tucson, AZ 85756
520.573.8100