Team On A Mission

Serving

Others

Dollar General Corporation

Annual Report for the year ended January 30, 2004

Team On A Mission...

Serving

Others

Dollar General

Corporation

100 Mission Ridge

Goodlettsville, TN 37072

www.dollargeneral.com

907091 DP_CVR_r3 4/15/04 12:16 PM Page 1

Dollar General Corporation is the nation's largest small box retailer of consum-

able basic items such as food, snacks, health and beauty aids and cleaning

supplies, as well as basic apparel, housewares and seasonal items. What is

now Dollar General was founded in 1939 as J.L. Turner & Son, Wholesale, in

Scottsville, Kentucky. In 1955, the Company's retail outlet was converted to the

first Dollar General store with no item over $1. Dollar General continues to offer

convenience and value by providing national name brand consumable basic

products as well as high quality private label products to its customers at

everyday low prices. The mission statement for each of the Company's 57,800

employees is "Serving Others: for customers, a better life; for shareholders, a

superior return; for employees, respect and opportunity."

Dollar General's stock was first offered to the public in 1968 and has been

listed on the New York Stock Exchange since 1995, trading under the symbol

DG. The Company was added to the S&P 500

®

in 1998 and was named a

Fortune 500

®

company for the first time in 1999.

Corporate Profile

Financial Highlights

Dollar General has identified the following financial metrics that we believe are most important to increasing shareholder value and have built these

metrics into our long-term strategic planning process: EPS growth, total sales growth, operating profit margins, return on invested capital, free cash

flow, inventory turns and return on average assets. The graphs included over the next few pages reflect our five-year performance in some of these

areas. Please see page 11 for a description of how these metrics are calculated and the reasons we believe they are useful.

This document contains financial information not derived in accordance with generally accepted accounting principles, including certain of these metrics.

See pages 8 and 9 for additional information.

(In thousands except per share data)

January 30, January 31, February 1, February 2, January 28,

2004 2003 2002 2001 (b) 2000 (c)

_____________________________________________________________________________________________________________________________

Net sales $ 6,871,992 $ 6,100,404 $ 5,322,895 $ 4,550,571 $ 3,887,964

Net income $ 301,000 $ 264,946 $ 207,513 $ 70,642 $ 186,673

Diluted earnings per share (a) $0.89$ 0.79 $ 0.62 $ 0.21 $ 0.55

Basic earnings per share (a) $0.90$ 0.80 $ 0.63 $ 0.21 $ 0.61

Cash dividends per share of

common stock (a) $0.14$ 0.13 $ 0.13 $ 0.12 $ 0.10

Total assets $ 2,652,709 $ 2,333,153 $ 2,552,385 $ 2,282,462 $ 1,923,628

Long-term obligations $ 265,337 $ 330,337 $ 339,470 $ 720,764 $ 514,362

_____________________________________________________________________________________________________________________________

(a) As adjusted to give retroactive effect to all common stock splits.

(b) 53-week year.

(c) The Company restated its financial statements for the fiscal year ended January 28, 2000 by means of its

Form 10-K for the fiscal year ended February 2, 2001.

The Dollar General Literacy Foundation

Dollar General's mission of "Serving Others" extends beyond our belief in providing our customers

quality basic merchandise they need at prices they can afford. We recognize the responsibility of being

a good neighbor and community partner and pledge to engage in philanthropic activities that empower

our neighbors to lead a better life.

During 2003, the Dollar General Literacy Foundation awarded grants to 110 non-profit literacy providers

serving more than 40,000 individuals and families. Our employees, customers and vendors contributed

more than $1.9 million dollars to the advancement of

literacy through our in-store literacy cash cube program

and other fundraising activities. Through the

Foundation's Learn to Read literacy referral program,

our store teams, in partnership with ProLiteracy

America, provided more than 9,000 customers with a

referral to a literacy program in their local community

that could help them learn to read, prepare for the GED

or learn English as another language free of charge.

For more information, visit the Community section of

our Web site at www.dollargeneral.com, or write to:

Dollar General Literacy Foundation, 100 Mission

Ridge, Goodlettsville, Tennessee 37072.

907091 DP_CVR_r3 4/15/04 12:17 PM Page 2

Dollar General had 6,700 retail stores as of

January 30, 2004, after adding 587 net new stores

during the year, continuing its trend of increasing store

growth. A majority of the Company's stores are located

in small towns and rural communities, which continue to

be the primary areas for adding new stores. In 2004,

Dollar General plans to open 675 new Dollar General

stores. In addition, we plan to open 20 Dollar General

Markets, a new concept we are testing with an expanded

food section. For the first time, customers will be able to

find Dollar General stores in New Mexico, Arizona and

Wisconsin. The typical Dollar General store has approx-

imately 6,800 square feet of selling space and is located

within a five-mile radius of its customers. The

Company's seven distribution centers are strategically

located to minimize the time and cost associated with

serving the stores. An eighth distribution center is sched-

uled to open in 2005 in Union County, South Carolina.

6,700

stores as of January 30, 2004

(Numbers indicate total number of stores per state)

Market Area

Store Growth

Distribution Center

Ardmore, Oklahoma

Distribution Center

Fulton, Missouri

Distribution Center

Indianola, Mississippi

Distribution Center

Alachua, Florida

Distribution Center

Scottsville, Kentucky

Distribution Center

South Boston, Virginia

Executive Offices

Goodlettsville, Tennessee

Distribution Center

Zanesville, Ohio

•

79

145

234

813

203

285

144

278

125

262

355

363

151

24

62

239

371

125

256

340

234

387

349

208

248

396

•

Distribution Center

Union County,

South Carolina

planned opening in 2005







Stores Opening In 2004

"Anything I use in the

kitchen I buy here

and all my cards and

knick-knacks. I'm

always surprised

by what I find

for the prices!"

1

Company Stores

Fiscal years

4,294

5,000

5,540

6,113

6,700

1999

2000

2001

2002

2003

DP_General_1-16 4/15/04 4:46 M Page 3

It is truly an honor to address you in my first letter to shareholders,

as Chairman and CEO of Dollar General Corporation. As the first

Chairman and CEO who is not a member of the founding Turner fam-

ily, I can report to you today, almost a year after my arrival, that the

transition has gone very smoothly. I continue to be extremely excit-

ed about Dollar General's strong legacy, robust business model, loyal

customer base and talented management team. Our mission,

Serving Others, is real to us and is the perspective through which we

develop priorities to meet the needs of our customers.

As you may know, in 2003, we reorganized our senior management

team by bringing in outside talent and blending it with seasoned

Dollar General veterans. With your Board of Directors, we complet-

ed a comprehensive strategic plan and are aligned with its strategic

imperatives. As you will see in this Annual Report, we are your Team

on a Mission for 2004 and beyond.

From a retailer’s perspective, 2003 was a particularly challenging

year because of the tough economy and uncertainties created by the

war in Iraq and the continuing war on terrorism. Nonetheless, part-

ly because of the continued blurring of retail channels in the U.S. and

partly due to the resilience of our own model, we were able to post

record results for the year. To recap:

• Total net sales grew 12.6% to $6.87 billion, while same store

sales increased 4.0%.

• We opened 673 new Dollar General stores, including two Dollar

General Market stores, exceeding our goal of 650 new stores,

and grew net store selling square footage by 10%.

• Net income increased 13.6%. However, when you exclude

restatement-related items, it grew 24.1%.

• Operating profit margin, excluding restatement-related items,

improved from 7.1% of sales in 2002 to 7.6% in 2003. Including

restatement-related items, operating profit margin was 7.4% of

sales in 2003 compared to 7.5% of sales in 2002.

• We generated $320 million of cash flow before financing activ-

ities that we used to reduce debt, pay dividends and repurchase

1.5 million shares of our stock. At the end of the fiscal year,

cash on our balance sheet exceeded our outstanding borrow-

ings by $116 million, compared to the end of 2002 when our net

debt was $225 million.

• Our return on invested capital (ROIC) increased to 13.3% com-

pared to 12.9% in 2002, and, excluding restatement-related

items, ROIC increased to 13.6% in 2003 compared to 12.5% in

2002.

In fiscal 2003, Dollar General paid cash dividends to shareholders of

$46.9 million, or $0.14 per share, on an annual basis. In March

2004, your Board of Directors increased the quarterly dividend by an

additional 14.3%, to $0.04 from $0.035 per share. During the fourth

quarter of 2003, the Company also repurchased approximately 1.5

million shares of its outstanding common stock for $29.7 million.

The Company’s current share repurchase authorization for up to 12

million shares expires in March 2005.

In 2003, the Securities and Exchange Commission continued its

investigation relating to Dollar General’s January 14, 2002, restate-

ment of the 1998 and 1999 financial statements and certain unaudit-

ed financial information for fiscal year 2000. The matter appears to

be drawing to a close as the Company has reached an agreement in

principle with the staff of the SEC. We believe the proposed settle-

ment represents a fair conclusion to this matter. While we are hope-

ful that the full Commission will approve this agreement in principle,

we have no assurance that it will.

As it is for all public companies, corporate governance is a critical

issue for Dollar General. With the enactment of Sarbanes-Oxley in

2002, many of the rules have become more stringent and more

formalized. At Dollar General, your Board of Directors and your

management team take this topic very seriously and have taken

appropriate steps to ensure continued compliance. For more

information, visit the Corporate Governance section of our Web

site, www.dollargeneral.com, located under Investing.

As we move into 2004, the retailing landscape is changing very rap-

idly in America and indeed around the world. The significant growth

of big-box mass retailers over the past three decades has dramati-

cally influenced how consumers shop. A shopper today is much

more likely to shop different retail channels for different products

than a few years ago. This channel blurring benefits Dollar General

as more new customers are being introduced to our model each

year. According to ACNielsen’s Homescan® data, 66% of all

To Our Shareholders

2

Net Sales

Fiscal years

(Dollars in millions)

as reported

excluding restatement-

Category

Highly Consumables

Seasonal

Home Products

Basic Clothing

9.5%

12.5%

16.8% 61.2%

DP_General_1-16 4/15/04 4:49 M Page 8

success of their stores. Dollar General recognizes the

importance of hiring the right people and giving them

the necessary support and training to succeed. Today,

we train every new store manager with the necessary

skills to operate a Dollar General store, and we teach

them the tenets of Dollar General's mission of Serving

Others. With this training and support, we believe we

are making Dollar General a rewarding place to work.

Our supply chain. Dollar General cur-

rently operates seven merchandise distribution

centers. These centers are equipped with state-

of-the-art technology and, we believe, are

among the best-run distribution centers in the

country. In 2003, Dollar General's distribution

centers shipped more than 320 million cartons

of merchandise. The teamwork of the men and

women working at our distribution centers and

on the road delivering merchandise to the

stores is a critical part of serving our customers

successfully. In 2004, Dollar General plans to increase

its capacity by expanding two distribution centers,

converting them to dual sortation systems, and by

adding a third shift in one of its distribution centers.

Construction of the Company's eighth distribution

center is scheduled to commence in 2004 as well

.

"We buy all our deter-

gents, and we buy

canned foods here. We

like the prices; there

are so many things

for just a dollar.

Today, we came in

to get paper plates

for our son's first

birthday party."

As a customer-driven distributor of consumable basics, we focus not only on the merchandise

we sell, but on the flow of product from vendor to distribution center to store shelf.

7

DP_General_1-16 4/15/04 4:49 M Page 9

NON-GAAP DISCLOSURES

8

NON-GAAP DISCLOSURES

This document contains certain financial information not derived in accordance with generally accepted accounting principles

("GAAP"), such as selling, general and administrative (SG&A) expenses, net income, diluted earnings per share, operating margin

and return on invested capital ("ROIC"), each of which excludes the impact of restatement-related items. The reasons the Company

believes this information is useful to investors and management’s uses of this information are set forth on page 11.

In addition, ROIC may be considered a non-GAAP financial measure. Management believes that ROIC is useful because it provides

investors with additional useful information for evaluating the efficiency of the Company’s capital deployed in its operations.

None of this information should be considered a substitute for any measures derived in accordance with GAAP. A reconciliation of

this information to the most comparable measure derived in accordance with GAAP is contained on page 12 of this document,

except for the reconciliation of operating profit margin, earnings per share, each excluding restatement-related items, and ROIC to

the most comparable measures derived in accordance with GAAP, which are set forth below.

Reconciliation of Non-GAAP Disclosures

Operating Profit Margin

(Dollars in millions)

Fiscal Years

________________________________________________________________________________________________________________________________

2003 2002

________________________________________________________________________________________________________________________________

Operating profit $511.3 $457.3

Restatement-related items

:

Penalty and litigation settlement (proceeds) 10.0 (29.5)

Restatement-related expenses included in SG&A 0.6 6.4

Operating profit, excluding restatement-related items $521.9 $434.1

________________________________________________________________________________________________________________________________

Operating profit, % to sales 7.4% 7.5%

________________________________________________________________________________________________________________________________

Operating profit, excluding restatement-related items, % to sales 7.6% 7.1%

________________________________________________________________________________________________________________________________

Earnings Per Share

(In millions except per share amounts)

Fiscal Years

________________________________________________________________________________________________________________________________

2003 2002 2001 2000

________________________________________________________________________________________________________________________________

Net income $ 301.0 $ 264.9 $ 207.5 $ 70.6

________________________________________________________________________________________________________________________________

Diluted earnings per share $ 0.89 $ 0.79 $ 0.62 $ 0.21

Weighted average diluted shares 337.6 335.1 335.0 333.9

________________________________________________________________________________________________________________________________

Restatement-related items

:

Penalty and litigation settlement (proceeds) 10.0 (29.5) - 162.0

Restatement-related expenses included in SG&A 0.6 6.4 28.4 -

________________________________________________________________________________________________________________________________

10.6 (23.1) 28.4 162.0

Tax effect (0.2) 9.1 (10.4) (63.0)

________________________________________________________________________________________________________________________________

Total restatement-related items, net of tax 10.4 (14.1) 18.0 99.0

________________________________________________________________________________________________________________________________

Net income, excluding restatement-related items $ 311.4 $ 250.9 $ 225.5 $ 169.6

________________________________________________________________________________________________________________________________

Diluted earnings per share, excluding restatement-related items $ 0.92 $ 0.75 $ 0.67 $ 0.51

________________________________________________________________________________________________________________________________

DP_General_1-16 4/15/04 4:49 M Page 10

NON-GAAP DISCLOSURES

9

Return on Invested Capital (a)

(Dollars in thousands)

Fiscal Years

________________________________________________________________________________________________________________________________

2003 2002

________________________________________________________________________________________________________________________________

Net income $ 301,000 $ 264,946

Add:

Interest expense, net 31,503 42,639

Rent expense 247,309 216,345

Tax effect of interest and rent (103,886) (93,493)

_______________________________________________________________________________________________________________________________

Interest and rent, net of tax 174,926 165,491

_______________________________________________________________________________________________________________________________

Return, net of tax 475,926 430,437

Restatement-related items, net of tax 10,359 (14,073)

_______________________________________________________________________________________________________________________________

Return, excluding restatement-related items $ 486,285 $ 416,364

_______________________________________________________________________________________________________________________________

Average Invested Capital:

Average long-term obligations (b) $ 309,234 $ 570,764

Shareholders' equity (c) 1,421,308 1,148,030

Average rent x 8 (d) 1,854,608 1,608,713

_______________________________________________________________________________________________________________________________

Invested capital $ 3,585,150 $ 3,327,507

Return on invested capital 13.3% 12.9%

_______________________________________________________________________________________________________________________________

Return on invested capital, excluding restatement-related items 13.6% 12.5%

_______________________________________________________________________________________________________________________________

(a) The Company believes that the most directly comparable ratio calculated solely using GAAP measures is the ratio of net income to

the sum of average long-term obligations, including current portion, and average shareholders' equity. This ratio was 17.4% and

15.4% for fiscal 2003 and 2002, respectively.

(b) Average long-term obligations is equal to the average long-term obligations, including current portion, measured at the end of each

of the last five fiscal quarters.

(c) Average shareholders' equity is equal to the average shareholders' equity measured at the end of each of the last five fiscal quarters.

(d) Average rent expense is computed using a rolling two-year period. Average rent expense is multiplied by a factor of eight to capitalize

operating leases in the determination of pretax invested capital. This is a conventional methodology utilized by credit rating agencies

and investment bankers.

DP_General_1-16 4/15/04 4:49 M Page 11

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Accounting Periods. The following text contains references to years 2004, 2003, 2002, and 2001, which represent fiscal years end-

ing or ended January 28, 2005, January 30, 2004, January 31, 2003, and February 1, 2002, respectively, each of which will be or was

a 52-week accounting period. This discussion and analysis should be read with, and is qualified in its entirety by, the Consolidated

Financial Statements and the notes thereto.

Executive Overview. In 2003, the Company hired a new Chief Executive Officer, a new President and Chief Operating Officer and

a new Executive Vice President of Store Operations. During the year, the Company focused on the following seven operating ini-

tiatives:

• The opening of 673 new stores;

• The continued implementation of the "seven habits" store retailing program which was designed to improve

store level execution of certain key processes. This program was recently redefined as a result of the change in senior

management in the store operations area;

• The addition of coolers (which allow the Company’s stores to carry perishable products) in 1,078 stores,

bringing the total number of stores with coolers to 2,445 at January 30, 2004;

• The rollout of automatic inventory replenishment to 2,473 stores, bringing the total number of stores on

automatic replenishment to 2,648 at January 30, 2004;

• Testing the acceptance of debit cards in five states, credit cards in four states and electronic benefit transfers ("EBT") in

four states;

• A multi-faceted program focused on shrink which included the development and implementation of a comprehensive

shrink reduction action plan; and

• The selection of a location for its eighth distribution center and the resulting announcement of plans to build that facility

in Union County, South Carolina.

In 2004, the Company will focus its efforts on accomplishing the following operating initiatives:

• Opening 675 new Dollar General stores and 20 new Dollar General Market stores;

• Expanding stores into three additional states: Arizona, New Mexico, and Wisconsin;

• Expanding its distribution centers in Ardmore, Oklahoma and South Boston, Virginia and beginning construction of the

new distribution center in South Carolina;

• Implementing a merchandising data warehouse;

• Maintaining an acceptable in-stock level on all core items as well as for its 100 fastest moving items;

• A store work-flow project being undertaken with the assistance of McKinsey and Company;

• A continued focus on shrink reduction efforts, particularly at "high shrink" stores;

• The addition of coolers in approximately 2,850 existing stores and the installation of coolers in virtually all new stores;

• Improving the merchandising productivity of its stores that have more than 8,000 square feet of selling space;

• The potential expansion of its debit and credit card and EBT test;

• Increasing its emphasis on opportunistic inventory purchases; and

• The stabilization, or reduction of, its retail management turnover rate.

The Company can provide no assurance that it will be successful in executing these initiatives nor can the Company guarantee that

the successful implementation of these initiatives will result in superior financial performance.

In addition to undertaking the operating initiatives described above, the Company also intends to monitor and/or analyze the sta-

tus of certain other issues. Those issues are likely to include:

• The status of the Company’s rating agency debt ratings;

• The analysis of the appropriate level of share repurchases for 2004 (in 2003 the Company spent $29.7 million

repurchasing approximately 1.5 million shares, and may consider increasing its share repurchases in 2004);

• The impact on the Company, if any, from recent legislation affecting the number of hours that truck drivers can operate

their trucks;

• The progress of the wage and hour collective action litigation in the state of Alabama discussed more fully in Note 7 to the

Consolidated Financial Statements;

M D & A

10

DP_General_1-16 4/15/04 4:49 M Page 12

• The effectiveness of its newly formed global sourcing subsidiary that replaces certain aspects of its importing process

which had previously been outsourced to a third party;

• The Company’s plans to install some additional fixtures in over three-quarters of its existing stores and the potential for

this disruption to have a temporary negative impact on same-store sales; and

• The Company’s progress toward fulfilling its Sarbanes-Oxley internal controls certification process which must be

completed before the filing of its annual report on Form 10-K in early 2005.

The Company measures itself against seven key financial metrics that it believes provide a well-balanced perspective regarding its

overall financial health. Those metrics are as follows, together with how they are computed:

• Earnings per share ("EPS") growth (current year EPS minus prior year EPS divided by prior year EPS equals percentage

change) which is an indicator of the increased returns generated for the Company’s shareholders.

• Total net sales growth (current year total net sales minus prior year total net sales divided by prior year total net sales

equals percentage change) which indicates, among other things, the success of the Company’s selection of new store

locations and merchandising strategies.

• Operating margin rate (operating profit divided by net sales) which is an indicator of the Company’s success in leveraging

its fixed costs and managing its variable costs.

• Return on invested capital (numerator – net income plus interest expense, net of tax, plus rent expense, net of tax;

denominator – average long-term debt plus average shareholders’ equity, both measured at the end of the latest five fiscal

quarters, plus average rent expense multiplied by eight. Average rent expense is computed using a two-year period).

Although this measure is a non-GAAP measure, the Company believes it is useful because return on invested capital

measures the efficiency of the Company’s capital deployed in its operations.

• Free cash flow (the sum of net cash flows from operating activities, net cash flows from investing activities and net cash

flows from financing activities, excluding share repurchases and changes in debt other than required payments). Although

this measure is a non-GAAP measure, the Company believes it is useful as an indicator of the cash flow generating

capacity of the Company’s operations. It is also a useful metric to analyze in conjunction with net income to determine

whether there is any significant non-cash component to the Company’s net income.

• Inventory turns (cost of goods sold for the year divided by average inventory balances, at cost, measured at the end of the

latest five fiscal quarters) which is an indicator of how well the Company is managing the largest asset on its balance sheet.

• Return on average assets (net income for the year divided by average total assets, measured at the end of the latest five

fiscal quarters), an overall indicator of the Company’s effectiveness in deploying its resources.

The Company computes the above metrics using both GAAP and certain non-GAAP information. As discussed further below under

"Results of Operations", the Company generally excludes non-recurring items, such as the restatement-related items, to more effec-

tively evaluate the Company’s performance on a comparable and ongoing basis.

The Company also pays particular attention to its same-store sales growth, which is a sub-category of its total sales growth, and

its shrink performance, which is a sub-category of its operating margin rate. In 2003 and 2002, the Company experienced same-

store sales growth of 4.0% and 5.7%, respectively. In 2003 and 2002, the Company’s shrink, expressed in retail dollars as a per-

centage of sales, was 3.05% and 3.52%, respectively.

Results of Operations

The following discussion of the Company’s financial performance is based on the Consolidated Financial Statements set forth here-

in. The Company has included in this document certain financial information not derived in accordance with generally accepted

accounting principles ("GAAP"), such as selling, general and administrative ("SG&A") expenses, net income and diluted earnings

per share that exclude the impact of restatement-related items. The Company believes that this information is useful to investors

as it indicates more clearly the Company’s comparative year-to-year operating results. This information should not be considered

a substitute for any measures derived in accordance with GAAP. Management may use this information to better understand the

Company’s underlying operating results.

The following table contains results of operations data for the 2003, 2002 and 2001 fiscal years, and the dollar and percentage vari-

ances among those years:

M D & A

11

DP_General_1-16 4/15/04 4:49 M Page 13

2003 vs. 2002 2002 vs. 2001

(amounts in millions, $% $%

excluding per share amounts) 2003 2002 2001 change change change change

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net sales by category:

Highly consumable $ 4,206.9 $ 3,674.9 $ 3,085.1 $ 531.9 14.5% $ 589.8 19.1%

% of net sales 61.22% 60.24% 57.96%

Seasonal 1,156.1 994.3 888.3 161.9 16.3 106.0 11.9

% of net sales 16.82% 16.30% 16.69%

Home products 860.9 808.5 767.7 52.3 6.5 40.8 5.3

% of net sales 12.53% 13.25% 14.42%

Basic clothing 648.1 622.7 581.8 25.4 4.1 40.9 7.0

% of net sales 9.43% 10.21% 10.93%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net sales $ 6,872.0 $ 6,100.4 $ 5,322.9 $ 771.6 12.6% $ 777.5 14.6%

Cost of goods sold 4,853.9 4,376.1 3,813.5 477.7 10.9 562.7 14.8

% of net sales 70.63% 71.74% 71.64%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Gross profit 2,018.1 1,724.3 1,509.4 293.9 17.0 214.9 14.2

% of net sales 29.37% 28.26% 28.36%

SG&A:

SG&A excluding

restatement-related

expenses 1,496.3 1,290.1 1,107.4 206.1 16.0 182.8 16.5

% of net sales 21.77% 21.15% 20.80%

Restatement-related expenses

included in SG&A 0.6 6.4 28.4 (5.8) (90.9) (22.0) (77.5)

% of net sales 0.01% 0.10% 0.53%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Total SG&A 1,496.9 1,296.5 1,135.8 200.3 15.5 160.7 14.2

% of net sales 21.78% 21.25% 21.34%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Penalty and litigation

settlement proceeds 10.0 (29.5) - 39.5 - (29.5) -

% of net sales 0.15% (0.48)% -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Operating profit 511.3 457.3 373.6 54.0 11.8 83.7 22.4

% of net sales 7.44% 7.50% 7.02%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Interest expense, net 31.5 42.6 45.8 (11.1) (26.1) (3.2) (6.9)

% of net sales 0.46% 0.70% 0.86%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Income before taxes on

income 479.8 414.6 327.8 65.1 15.7 86.8 26.5

% of net sales 6.98% 6.80% 6.16%

Provisions for taxes on

income 178.8 149.7 120.3 29.1 19.4 29.4 24.4

% of net sales 2.60% 2.45% 2.26%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net income $ 301.0 $ 264.9 $ 207.5 $ 36.1 13.6% $ 57.4 27.7%

% of net sales 4.38% 4.34% 3.90%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Diluted earnings per share $ 0.89 $ 0.79 $ 0.62 $ 0.10 12.7% $ 0.17 27.4%

Weighted average diluted

shares 337.6 335.1 335.0 2.6 0.8 --

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Restatement-related items:

Penalty and litigation

settlement proceeds 10.0 (29.5) - 39.5 - (29.5) -

Restatement-related expenses

included in SG&A 0.6 6.4 28.4 (5.8) (90.9) (22.0) (77.5)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

10.6 (23.1) 28.4 33.7 - (51.6) -

Tax effect (0.2) 9.1 (10.4) (9.3) - 19.5 -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Total restatement-related

items, net of tax 10.4 (14.1) 18.0 24.4 - (32.1) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net income, excluding

restatement-related items $ 311.4 $ 250.9 $ 225.5 $ 60.5 24.1% $ 25.4 11.2%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Diluted earnings per share,

excluding restatement-

related items $ 0.92 $ 0.75 $ 0.67 $ 0.17 22.7% $ 0.08 11.9%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

M D & A

12

DP_General_1-16 4/15/04 4:49 M Page 14

Net Sales. Increases in net sales resulted primarily from 587 net new stores and a same-store sales increase of 4.0% in 2003 com-

pared to 2002, and 573 net new stores and a same-store sales increase of 5.7% in 2002 compared to 2001. Same-store sales cal-

culations for a given period include only those stores that were open both at the end of that period and at the beginning of the pre-

ceding fiscal year. The Company monitors its sales internally by the four major categories noted in the table above. The Company’s

merchandising strategy in recent years has been to place a greater emphasis on faster-turning consumable products and to give

less prominence to slower-turning home products and clothing. The Company believes that this strategy has enabled it to better

serve its customers while improving its inventory turns. As a result of this strategy, over the past three years the highly consum-

able category has become a greater percentage of the Company’s overall sales mix while the percentages of the home products and

basic clothing categories have declined.

The Company’s same-store sales increase in 2003 over 2002 of 4.0%, or $228.3 million, was due to a number of factors, including

but not limited to: increased sales of candy and snacks of $64 million, which can be partially attributed to the introduction of new

items and the placement of many of the items in this category near the front of the store; an increase of $31 million in sales of

health and beauty aids items due primarily to improved in-stocks and increased sales of certain over-the-counter medications; an

increase of $30 million in sales of pet supplies primarily due to the success of private label pet foods and the addition during the

year of certain pet accessories; an increase of approximately $30 million in sales of perishable products primarily due to the increase

in the number of stores with coolers; and an increase of $24 million in sales of hard goods due primarily to expanded offerings of

automotive products.

The Company’s same-store sales increase in 2002 over 2001 of 5.7%, or $284.0 million, was due to a number of factors, including

but not limited to: the introduction of approximately 400 new items in the highly consumable category which, net of the sales of

the items they replaced, generated an estimated $85 million increase in same-store sales; a strong performance of seasonal mer-

chandise in the first half of 2002, which increased same-store sales by an estimated $42 million during that period, a portion of

which the Company attributes to the introduction of new outdoor items and the staging of warm weather items in its stores earli-

er than in prior years; an increase of approximately $25 million in sales of perishable products primarily due to the increase in the

number of stores with coolers; and improved ordering practices by its store employees.

Gross Profit. The gross profit rate increased 111 basis points in 2003 as compared with 2002 primarily due to the following:

• Higher initial mark-ups on merchandise received during 2003 as compared with 2002 (approximately 59 basis points of

gross margin improvement). This improvement was achieved primarily from increased purchases of higher margin

seasonal and home product items; a 31% increase in imported purchases, which carry higher than average mark-ups; and

a 72% increase in various performance-based vendor rebates.

• A reduction in the Company’s shrink provision from 3.52% in 2002 to 3.05% in 2003, calculated using retail dollars as a

percentage of sales (approximately 41 basis points of gross margin improvement, at cost). The Company made progress

in reducing the shrink at problem stores during 2003 but generally fell short of corporate goals. The 3.05% recorded in the

current year exceeds the shrinkage rate recorded in each of the four fiscal years between 1998 and 2001 (2.60%, 2.62%,

2.80% and 2.90%, respectively) and also exceeded the Company’s internal plan for 2003. Some of the actions taken by the

Company to combat shrink beginning in 2002 included the development of an asset protection department devoted to

reducing shrink losses, the installation and utilization of software that identifies unusual cash register transactions,

increasing the emphasis of shrink in the store bonus plan and the establishment of a multi-disciplinary shrink task force

that has developed a comprehensive shrink reduction action plan, which included the increased use of closed circuit

television monitors and burglar alarms, a specific high shrink store action plan, the creation of various shrink awareness

tools and the production of various exception reports to identify high risk stores. As mentioned in the Executive Overview

above, a continued emphasis on shrink reduction has been identified as a significant operating initiative for 2004.

• Higher average mark-ups on the Company’s beginning inventory in 2003 as compared to 2002 (approximately 18 basis

points of gross margin improvement). This increased average mark-up represents the cumulative impact of higher margin

purchases over time.

• A reduction in transportation expenses as a percentage of sales (approximately 14 basis points of gross margin

improvement). This reduction resulted primarily from system enhancements and improved process efficiencies in

managing outbound freight costs, which contributed to an approximate 7% decline in outbound cost per carton delivered

in 2003 as compared to 2002.

These components of margin, which all positively impacted the Company’s results, were partially offset by:

• The impact of the Company’s LIFO valuation adjustments in the fourth quarters of 2003 versus 2002 (approximately 16

basis points of gross margin decline). In 2002, the Company recorded an $8.9 million LIFO adjustment, which had the effect

M D & A

13

DP_General_1-16 4/15/04 4:49 M Page 15

of increasing gross margin and primarily resulted from the Company’s ability to lower its product costs through effective

purchasing methods and the general lack of inflation during the period. The Company did not benefit from a comparable

adjustment in 2003 primarily because the LIFO reserves in certain inventory departments had been reduced to nominal

amounts, or zero, in 2002 or prior years.

• An increase in markdowns of 14 basis points. The increase in markdowns was due principally to increased Christmas-

related markdowns compared to those the Company had taken in the past and, to a lesser extent, markdowns taken to

assist with the sale of both discontinued and slower moving apparel items.

The slight decline in the gross profit rate in 2002 as compared with 2001 was due primarily to an increase in the Company’s shrink-

age provision from 2.90% in 2001 to 3.52% in 2002, calculated using retail dollars as a percentage of sales. As discussed above, the

Company has taken several actions to combat shrink and continues to focus on this effort. The Company improved its initial mar-

gin on inventory purchases in all four of its major categories in 2002 as compared against 2001, which partially offset the increase

in the shrinkage provision. However, the continued shift in the Company’s sales mix to lower margin highly consumable items

noted above limited the year over year increase in the total initial margin rate to 7 basis points. The Company recorded an $8.9

million adjustment and a $3.5 million adjustment in the fourth quarters of 2002 and 2001, respectively, pertaining to its LIFO valu-

ation, which had the effect of increasing gross profit in both years. These adjustments were primarily the result of the Company’s

ability to lower its product costs through effective purchasing methods and the general lack of inflation.

Distribution and transportation costs decreased by approximately seven and six basis points, respectively, as a percentage of sales

in 2002 as compared to 2001. The reduction in distribution costs as a percentage of sales was due primarily to occupancy and

depreciation expenses that grew at a rate less than the sales increase, while the reduction in transportation costs as a percentage

of sales was due primarily to freight expenses that grew at a rate less than the sales increase. Occupancy costs represented a

decline of approximately five basis points as a percentage of sales in 2002 as compared to 2001, due primarily to reduced rental

and real property tax expenses as a percentage of sales. Depreciation expenses represented a decline of approximately three basis

points as a percentage of sales in 2002 as compared to 2001, due primarily to the fact that distribution center depreciation is rela-

tively fixed in comparison with the growth in the Company’s sales base. Factors contributing to the reduction in freight expense as

a percentage of sales in 2002 include lower fuel costs during the first half of the year and an effective freight revenue sharing pro-

gram whereby the Company picks up product directly from its vendors as opposed to having it shipped, each of which resulted in

a decline of approximately four basis points as a percentage of sales in 2002 as compared to 2001.

Selling, General and Administrative ("SG&A") Expense. The increase in SG&A expense as a percentage of sales, excluding restate-

ment-related expenses (primarily professional fees), in 2003 as compared with 2002 was due to a number of factors including but

not limited to increases in the following expense categories that were in excess of the 12.6 percentage increase in sales: store labor

(increased 14.6%) primarily due to increases in store training-related costs; the cost of workers’ compensation and other insurance

programs (increased 29.8%) primarily due to an increase in medical inflation costs experienced by the Company compared to pre-

vious years; store occupancy costs (increased 15.8%) primarily due to rising average monthly rentals associated with the Company’s

leased store locations; and higher bonus expense (increased 34.4%) related to the Company’s financial performance during 2003.

The increase in SG&A expense as a percentage of sales, excluding restatement-related expenses, in 2002 as compared with 2001

was due to a number of factors including but not limited to increases in the following expense categories that were in excess of the

14.6 percentage increase in sales: store labor (increased 21.1%) primarily due to continued efforts to improve store conditions by

both increasing the total number of hours worked in the stores and the average wage of the store employees; the cost of workers’

compensation and other insurance programs (increased 54.2%) primarily due to higher average medical costs relating to worker’s

compensation claims and increased premiums for directors’ and officers’ insurance; store occupancy costs (increased 18.6%) pri-

marily due to rising common area maintenance costs associated with leased store locations; and store repairs and maintenance

(increased 44.5%) primarily due to increased floor cleaning expenses and higher fixture repair costs.

Penalty and Litigation Settlement Proceeds. As more fully discussed in Note 7 to the Consolidated Financial Statements, the

Company accrued $10.0 million in 2003 with respect to a civil penalty related to its agreement in principle with the Securities and

Exchange Commission ("SEC") staff to settle the matters arising out of the Company’s financial restatement. In 2002, the Company

recorded $29.5 million in net litigation settlement proceeds, which amount included $29.7 million in insurance proceeds associat-

ed with the settlement of the restatement-related class action and shareholder derivative litigation offset by a $0.2 million settle-

ment of a shareholder class action opt-out claim related to the Company’s restatement.

Interest Expense, Net. The decrease in net interest expense over the period from 2001 to 2003 is due primarily to debt reduction

achieved during 2003 and 2002. The average daily total debt outstanding over the past three years was as follows: 2003 - $301.5

million at an average interest rate of 8.6%; 2002 - $575.7 million at an average interest rate of 6.6%; and 2001 - $738.8 million at

M D & A

14

DP_General_1-16 4/15/04 4:49 M Page 16

an average interest rate of 6.3%. The increase in the Company’s average interest rate over the periods above is due primarily to the

reduction of variable rate debt. All of the Company’s outstanding indebtedness at January 30, 2004 is fixed rate debt.

Provision for Taxes on Income. The effective income tax rates for 2003, 2002 and 2001 were 37.3%, 36.1% and 36.7%, respective-

ly. The higher tax rate in 2003 is due primarily to the $10.0 million penalty accrual discussed above which will not be deductible

for income tax purposes. The lower effective tax rate in 2002 was primarily due to recording higher work opportunity tax credits

than in 2001 and the favorable resolution of certain state tax related items during 2002.

Liquidity and Capital Resources

Current Financial Condition / Recent Developments. During the past three years, the Company has generated over $1.2 billion in

cash flows from operating activities. During that period, the Company has expanded the number of stores it operates by 34%, (1,700

stores) and has incurred $409 million in capital expenditures, primarily to support this growth. Also during this three-year period,

the Company has reduced its long-term debt by $448 million.

The Company is involved in a number of legal actions and claims in the ordinary course of business, some of which could poten-

tially result in a material cash settlement. In addition, the Company is involved in a collective action pending in the United States

District Court for the Northern District of Alabama. If the Company is not successful in defending that action, it could result in a

material cash settlement. The Company also has certain income tax-related contingencies as more fully described below under

"Critical Accounting Policies and Estimates". Estimates of these contingent liabilities are included in the Company’s Consolidated

Financial Statements. However, future negative developments could have a material adverse effect on the Company’s liquidity. See

Notes 4 and 7 to the Consolidated Financial Statements.

The Company’s inventory balance represented over 43% of its total assets as of January 30, 2004. The Company’s proficiency in

managing its inventory balances can have a significant impact on the Company’s cash flows from operations during a given fiscal

year. For example, in 2001, changes in inventory balances represented a $118.8 million use of cash while in 2002, changes in inven-

tory balances represented an $8.0 million source of cash. Inventory turns, which increased from 3.5 times in 2001 to 3.8 and 4.0

times in 2002 and 2003, respectively, contributed to the improved cash flows.

A substantial portion of the jobs credit programs utilized by the Company to reduce its federal income tax liability expired as of

December 31, 2003 for new employees hired after that date. Currently, there is legislation pending in Congress that will reinstate

these credits on a retroactive basis. While the enactment of this legislation is expected, its passage is not certain. The Company

anticipates that its 2004 income tax liability will increase by approximately $2.6 million if these credit programs are not re-enacted

on a retroactive basis.

On March 13, 2003, the Board of Directors authorized the Company to repurchase up to 12 million shares of its outstanding com-

mon stock. Purchases may be made in the open market or in privately negotiated transactions from time to time subject to mar-

ket conditions. The objective of the share repurchase program is to enhance shareholder value by purchasing shares at a price that

produces a return on investment that is greater than the Company's cost of capital. Additionally, share repurchases will be under-

taken only if such purchases result in an accretive impact on the Company's fully diluted earnings per share calculation. This

authorization expires March 13, 2005. During 2003, the Company purchased approximately 1.5 million shares at a total cost of $29.7

million.

The following table summarizes the Company’s significant contractual obligations as of January 30, 2004, which excludes the effect

of imputed interest (in thousands):

Payments Due by Period

Contractual obligations Total < 1 yr 1-3 yrs 3-5 yrs > 5 yrs

––––––––––––––––– –––––––––––––––––– –––––––––––––––––– –––––––––––––––––– ––––––––––––––––––

Long-term debt (a) $ 200,000 $ - $ - $ - $ 200,000

Capital lease obligations 38,228 15,902 16,703 4,923 700

Financing obligations 93,186 1,739 4,003 5,181 82,263

Inventory purchase obligations 111,700 111,700 - - -

Operating leases 948,984 221,838 314,127 166,233 246,786

––––––––––––––––– –––––––––––––––––– –––––––––––––––––– –––––––––––––––––– ––––––––––––––––––

Total contractual cash obligations $ 1,392,098 $ 351,179 $ 334,833 $ 176,337 $ 529,749

–––––––––––––––––--------------------------------------------------------------------------------------------------------------------

(a) As discussed below, represents unsecured notes whose holders have a redemption option in 2005, which could result in the acceleration of all or

a portion of these payments due.

M D & A

15

DP_General_1-16 4/15/04 4:49 M Page 17

The Company has a $300 million revolving credit facility (the "Credit Facility"), which expires in June 2005. During 2004, the

Company intends to begin discussions with its lenders about amending or replacing the Credit Facility. As of January 30, 2004, the

Company had no outstanding borrowings and $22.5 million of standby letters of credit under the Credit Facility. The standby letters

of credit reduce the borrowing capacity of the Credit Facility. The Credit Facility contains certain financial covenants, all of which

the Company was in compliance with at January 30, 2004. See Note 5 to the Consolidated Financial Statements for further discus-

sion of the Credit Facility.

The Company has $200 million (principal amount) of 8 5/8% unsecured notes due June 15, 2010. This indebtedness was incurred

to assist in funding the Company’s growth. Interest on the notes is payable semi-annually on June 15 and December 15 of each year.

The note holders may elect to have these notes repaid on June 15, 2005, at 100% of the principal amount plus accrued and unpaid

interest. The Company may seek, from time to time, to retire its outstanding notes through cash purchases on the open market,

privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, the

Company’s liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Significant terms of the Company’s outstanding debt obligations could have an effect on the Company’s ability to incur additional

debt financing. The Credit Facility contains financial covenants which include the ratio of debt to EBITDAR (as defined in the debt

agreement), fixed charge coverage, asset coverage, minimum allowable consolidated net worth and maximum allowable capital

expenditures. The Credit Facility also places certain specified limitations on secured and unsecured debt. The Company’s out-

standing notes discussed above place certain specified limitations on secured debt and place certain limitations on the Company’s

ability to execute sale-leaseback transactions. The Company has generated significant cash flows from its operations during recent

years, and had no borrowings outstanding under the Credit Facility at any time during 2003. Therefore, the Company does not

believe that any existing limitations on its ability to incur additional indebtedness will have a material impact on its liquidity. Notes

5 and 7 to the Consolidated Financial Statements contain additional disclosures related to the Company’s debt and financing obli-

gations.

At January 30, 2004 and January 31, 2003, the Company had commercial letter of credit facilities totaling $218.0 million and $150.0

million, respectively, of which $111.7 million and $85.3 million, respectively, were outstanding for the funding of imported mer-

chandise purchases.

The Company believes that its existing cash balances ($398.3 million at January 30, 2004), cash flows from operations ($518.6 mil-

lion generated in 2003), the Credit Facility ($277.5 million available at January 30, 2004) and its anticipated ongoing access to the

capital markets, if necessary, will provide sufficient financing to meet the Company’s currently foreseeable liquidity and capital

resource needs.

Cash flows provided by operating activities. Cash flows from operations for 2003 compared to 2002 increased by $84.5 million. In

2002, the Company paid $162.0 million in settlement of the restatement-related class action lawsuit, as discussed in Note 7 to the

Consolidated Financial Statements, which did not recur in 2003. Partially offsetting this cash outflow were 2002 tax benefits total-

ing approximately $139.3 million, of which approximately $121 million either directly or indirectly related to the Company’s finan-

cial restatement and subsequent litigation settlement. The timing of these tax benefits was a significant component of the reduc-

tion of cash flows from deferred ($63.0 million) and current ($77.9 million) income taxes in 2003 compared to 2002. An increase

in accrued liabilities resulted in a $44.7 million increase in 2003 cash flows compared to 2002 due in part to the accrued SEC penal-

ty and increased 2003 bonuses described above, increased deferred compensation liabilities and increases in certain tax reserves.

Contributing to the increase in cash flows provided by operating activities in 2003 was an increase in net income of $36.1 million

driven by the improved operating results discussed above (see "Results of Operations").

Cash flows from operations for 2002 compared to 2001 increased by $168.4 million due principally to the increase in net income

described above and improved inventory productivity. As a result of the improvement in inventory turns to 3.8 times in 2002 from

3.5 times in 2001, the change in inventory in 2002 was an $8.0 million source of cash as compared against a $118.8 million use of

cash in 2001. Also affecting cash flows from operating activities was the restatement-related class action lawsuit settlement and

related tax effects described above.

Cash flows used in investing activities. The Company’s purchases of property and equipment in 2003 included the following: $63.2

million for new, relocated and remodeled stores; $22.0 million for systems-related capital projects; and $25.2 million for distribu-

tion and transportation-related capital expenditures. During 2003, the Company opened 673 new stores and relocated or remod-

eled 76 stores. Systems-related projects in 2003 included $5.9 million for point-of-sale and satellite technology and $3.1 million

related to debit/credit/EBT technology. Distribution and transportation expenditures in 2003 include $19.1 million at the Ardmore,

Oklahoma and South Boston, Virginia DCs primarily related to the ongoing expansion of those facilities.

M D & A

16

DP_General_1-16 4/15/04 4:49 M Page 18

During 2003, the Company purchased two secured promissory notes totaling $49.6 million which represent debt issued by a third

party entity from which the Company leases its DC in South Boston, Virginia. See Note 7 to the Company’s Consolidated Financial

Statements.

The Company’s purchases of property and equipment in 2002 included the following: $50.9 million for new, relocated and remod-

eled stores; $30.2 million for systems-related capital projects; and $21.3 million for distribution and transportation-related capital

expenditures. The Company opened 622 new stores and relocated or remodeled 73 stores in 2002. Systems-related capital proj-

ects in 2002 included $15.0 million for satellite technology and $3.0 million for point-of-sale cash registers. Expenditures for dis-

tribution and transportation consisted in part of $8.3 million for the purchase of new trailers and $5.0 million related to the instal-

lation of a dual sortation system in the Fulton, Missouri DC.

The Company’s purchases of property and equipment in 2001 included the following: $55.8 million for new, relocated and remod-

eled stores; $31.7 million for systems-related capital projects; and $6.6 million on distribution and transportation-related capital

expenditures. The Company opened 602 new stores and relocated or remodeled 78 stores in 2001. Systems-related capital proj-

ects in 2001 included $10.0 million for satellite technology and $8.3 million for new point-of-sale cash registers.

Capital expenditures during 2004 are projected to be approximately $300 million. The Company anticipates funding its 2004 capi-

tal requirements with cash flows from operations and the Credit Facility, if necessary. Significant components of the 2004 capital

plan include, in order of anticipated magnitude, leasehold improvements and fixtures and equipment for 695 new stores, which

includes 20 new Dollar General Market stores; the construction of the new DC in Union County, South Carolina; expansions and

equipment upgrades of the Company’s DCs in Ardmore, Oklahoma and South Boston, Virginia; the rollout of coolers into approxi-

mately 2,850 existing stores; and the cost of some additional store fixtures related to merchandising initiatives. The Company plans

to undertake these expenditures in order to improve its infrastructure and provide support for its continued growth.

Cash flows used in financing activities. The Company paid cash dividends of $46.9 million, or $0.14 per share, on its outstanding

common stock during 2003. The Company repurchased approximately 1.5 million shares of its common stock during 2003 at a total

cost of $29.7 million, as discussed above. The Company expended $15.9 million during 2003 to reduce its outstanding capital lease

and financing obligations. These uses of cash were partially offset by proceeds from the exercise of stock options during 2003 of

$49.5 million. The use of cash in 2002 reflects the net repayment of $397.1 million in outstanding debt and the payment of $42.6

million of cash dividends. The net repayment of debt was undertaken to strengthen the Company’s financial position and was

accomplished by utilizing cash flow from operations and existing cash balances. The use of cash in 2001 primarily represented the

payment of $42.5 million in dividends.

Critical Accounting Policies and Estimates

Merchandise Inventories. Merchandise inventories are stated at the lower of cost or market with cost determined using the retail

last-in, first-out ("LIFO") method. Under the retail inventory method ("RIM"), the valuation of inventories at cost and the resulting

gross margins are calculated by applying a calculated cost-to-retail ratio to the retail value of inventories. The RIM is an averag-

ing method that has been widely used in the retail industry due to its practicality. Also, it is recognized that the use of the RIM will

result in valuing inventories at the lower of cost or market if markdowns are currently taken as a reduction of the retail value of

inventories.

Inherent in the RIM calculation are certain significant management judgments and estimates including, among others, initial

markups, markdowns, and shrinkage, which significantly impact the ending inventory valuation at cost as well as resulting gross

margins. These significant estimates, coupled with the fact that the RIM is an averaging process, can, under certain circumstances,

produce distorted cost figures. Factors that can lead to distortion in the calculation of the inventory balance include:

• applying the RIM to a group of products that is not fairly uniform in terms of its cost and selling price relationship and

turnover

• applying the RIM to transactions over a period of time that include different rates of gross profit, such as those relating to

seasonal merchandise

• inaccurate estimates of inventory shrinkage between the date of the last physical inventory at a store and the financial

statement date

• inaccurate estimates of LIFO reserves

To reduce the potential of such distortions in the valuation of inventory, the Company’s RIM currently utilizes 10 departments in

which fairly homogenous classes of merchandise inventories having similar gross margins are grouped. In the near future, in order

M D & A

17

DP_General_TXT_R4 4/15/04 4:52 M Page 19

to further refine its RIM calculation, the Company intends to expand the number of departments it utilizes for its gross margin cal-

culation. The impact of this intended change on the Company’s future consolidated financial statements cannot currently be esti-

mated. Other factors that reduce potential distortion include the use of historical experience in estimating the shrink provision (see

discussion below) and the utilization of an independent statistician to assist in the LIFO sampling process and index formulation.

Also, on an ongoing basis, the Company reviews and evaluates the salability of its inventory and records adjustments, if necessary,

to reflect its inventory at the lower of cost or market.

The Company calculates its shrink provision based on actual physical inventory results during the fiscal year and an accrual for esti-

mated shrink occurring subsequent to a physical inventory through the end of the fiscal reporting period. This accrual is calculat-

ed as a percentage of sales and is determined by dividing the sum of all book-to-physical inventory adjustments recorded during

the previous twelve months by the related sales for the same period. During 2003, in an effort to improve this estimate, the

Company applied store-specific shrink rates to store-specific sales generated subsequent to a given store’s physical inventory. In

2002 and 2001, the Company applied a weighted-average shrink rate to all Company sales generated subsequent to physical inven-

tories. To the extent that subsequent physical inventories yield different results than this estimated accrual, the Company’s shrink

rate for a given reporting period will include the impact of adjusting the estimated results to the actual results.

During 2003, the Company implemented an item-level perpetual inventory system for financial reporting purposes. This new sys-

tem provides better information regarding the type of inventory that the Company owns and improves the Company’s ability to esti-

mate its shrink provision. The utilization of this improved information in the Company’s RIM calculation resulted in a non-recur-

ring inventory adjustment of approximately $7.8 million, which favorably impacted gross margin in the third quarter of 2003.

Property and Equipment. Property and equipment are recorded at cost. The Company groups its assets into relatively homoge-

neous classes and provides for depreciation on a straight-line basis over the estimated average useful life of each asset class. The

valuation and classification of these assets and the assignment of useful depreciable lives involves significant judgments and the

use of estimates. Property and equipment are reviewed for impairment periodically and whenever events or changes in circum-

stances indicate that the carrying value of an asset may not be recoverable.

Self-Insurance Liability. The Company retains a significant portion of the risk for its workers’ compensation, employee health

insurance, general liability, property loss and automobile coverage. These costs are significant primarily due to the large employ-

ee base and number of stores. Provisions are made to this insurance liability on an undiscounted basis based on actual claim data

and estimates of incurred but not reported claims developed by independent actuaries utilizing historical claim trends. If future

claim trends deviate from recent historical patterns, the Company may be required to record additional expenses or expense reduc-

tions which could be material to the Company’s future financial results.

Contingent Liabilities – Income Taxes. The Company is subject to routine income tax audits which occur periodically in the normal

course of business. The Company estimates its contingent income tax liabilities based on its assessment of potential income tax-

related exposures and the relative probabilities of those exposures translating into actual future liabilities. The probabilities are

estimated based on both historical audit experiences with various state and federal taxing authorities and the Company’s interpre-

tation of current income tax-related trends. If the Company’s income tax contingent liability estimates prove to be inaccurate, the

resulting adjustments could be material to the Company’s future financial results.

Effects of Inflation and Changing Prices

The Company believes that inflation and/or deflation had a minimal impact on its overall operations during 2003, 2002 and 2001.

Accounting Pronouncements

In April 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No.

145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." SFAS

No. 145 rescinds both SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," and the amendment to SFAS No. 4,

SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." Generally, under SFAS No. 145, gains and

losses from debt extinguishments will no longer be classified as extraordinary items. The Company adopted the provisions of SFAS

No. 145 on February 1, 2003, and the adoption of SFAS No. 145 did not have a material effect on the Company’s financial state-

ments as a whole.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 nul-

lifies Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and

M D & A

18

DP_General_TXT_R4 4/15/04 4:52 M Page 20

Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)" ("EITF 94-3"). SFAS No. 146 requires that a lia-

bility for a cost associated with an exit or disposal activity be recognized when the liability is incurred, whereas EITF 94-3 had rec-

ognized the liability at the commitment date to an exit plan. The Company was required to adopt the provisions of SFAS No. 146

effective for exit or disposal activities initiated after December 31, 2002. The adoption of SFAS No. 146 did not have a material

impact on the Company’s financial statements as a whole.

In November 2002, the EITF reached a consensus on EITF 02-16, "Accounting by a Customer (Including a Reseller) for Certain

Consideration Received from a Vendor", which addresses the accounting and income statement classification for consideration

given by a vendor to a retailer in connection with the sale of the vendor’s products or for the promotion of sales of the vendor’s

products. The EITF concluded that such consideration received from vendors should be reflected as a decrease in prices paid for

inventory and recognized in cost of sales as the related inventory is sold, unless specific criteria are met qualifying the considera-

tion for treatment as reimbursement of specific, identifiable incremental costs. As clarified by the EITF in January 2003, this issue

was effective for arrangements with vendors initiated on or after January 1, 2003. The provisions of this consensus have been

applied prospectively and are consistent with the Company’s existing accounting policy. Accordingly, the adoption of EITF 02-16 did

not have a material impact on the Company’s financial statements as a whole.

FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"), expands upon current guidance relating to when

a company should include in its financial statements the assets, liabilities and activities of a Variable Interest Entity ("VIE"). The

consolidation requirements of FIN 46 applied immediately to VIEs created after January 31, 2003. In October 2003, the FASB deferred

the effective date of FIN 46, and the consolidation requirements for "older" VIEs to the first fiscal year or interim period ending after

December 15, 2003, which applied for the Company at the end of its 2003 fiscal year. Additional modifications of FIN 46 may be

proposed by the FASB, and the Company will continue to monitor future developments related to this interpretation. The Company

leases four of its DCs from lessors, which meet the definition of VIEs. Two of these DCs have been recorded as financing obliga-

tions whereby the property and equipment, along with the related lease obligations, are reflected in the consolidated balance

sheets. The other two DCs, excluding the equipment, have been recorded as operating leases in accordance with SFAS No. 98,

"Accounting for Leases." Based upon the guidance included when FIN 46 was originally released, the Company adopted the pro-

visions of FIN 46 on August 2, 2003, and the adoption of FIN 46 did not have a material effect on the Company’s financial state-

ments as a whole.

Forward Looking Statements / Risk Factors

Except for specific historical information, many of the matters discussed in this document and in the documents incorporated by

reference into this document may express or imply projections of revenues or expenditures, statements of plans and objectives for

future operations, growth or initiatives, statements of future economic performance, or statements regarding the outcome or impact

of pending or threatened litigation. These, and similar statements, are forward-looking statements concerning matters that involve

risks, uncertainties and other factors which may cause the actual performance of the Company to differ materially from those

expressed or implied by these statements. All forward-looking information should be evaluated in the context of these risks, uncer-

tainties and other factors. The words "believe," "anticipate," "project," "plan," "expect," "estimate," "objective," "forecast," "goal,"

"intend," "will likely result," or "will continue" and similar expressions generally identify forward-looking statements. The Company

believes the assumptions underlying these forward-looking statements are reasonable; however, any of the assumptions could be

inaccurate, and therefore, actual results may differ materially from those projected in the forward-looking statements. The factors

and risks that may result in actual results differing from such forward-looking information include, but are not limited to:

The Company’s reputation and financial condition could be affected by the SEC investigation. As previously disclosed in the

Company’s periodic reports filed with the SEC, the Company restated its audited financial statements for fiscal years 1999 and 1998,

and certain unaudited financial information for fiscal year 2000, by means of its Form 10-K for the fiscal year ended February 2,

2001, which was filed on January 14, 2002.

The SEC has been conducting an investigation into the circumstances giving rise to the restatement and, on January 8, 2004, the

Company received notice that the SEC staff was considering recommending that the SEC bring a civil injunctive action against the

Company for alleged violations of the federal securities laws in connection with circumstances relating to the restatement. The

Company subsequently has reached an agreement in principle with the SEC staff to settle the matter. Under the terms of the agree-

ment in principle, the Company will consent, without admitting or denying the allegations in a complaint to be filed by the SEC, to

the entry of a permanent civil injunction against future violations of the antifraud, books and records, reporting and internal con-

trol provisions of the federal securities laws and related SEC rules and will pay a $10 million nondeductible civil penalty. The agree-

ment with the SEC staff is subject to final approval by the SEC and the court in which the SEC’s complaint is filed. The Company

has accrued $10 million with respect to the penalty in its financial statements for the year ended January 30, 2004. The Company

M D & A

19

DP_General_TXT_R4 4/15/04 4:52 M Page 21

can give no assurances that the SEC or the court will approve this agreement. If the agreement is not approved, the Company could

be subject to different or additional penalties, both monetary and non-monetary, which could adversely affect the Company’s finan-

cial statements as a whole. The publicity surrounding the SEC investigation and settlement also could affect the Company’s repu-

tation and have an adverse impact on its financial statements as a whole.

The Company’s business is modestly seasonal with the highest sales occurring during the fourth quarter. Adverse events during

the fourth quarter could, therefore, affect the Company’s financial statements as a whole. The Company realizes a larger portion

of its net sales and net income during the Christmas selling season. In anticipation of the holidays, the Company purchases sub-

stantial amounts of seasonal inventory and hires many temporary employees. If for any reason the Company’s net sales during the

Christmas selling season were to fall below seasonal norms, a seasonal merchandise inventory imbalance could result. If such an

imbalance were to occur, markdowns might be required to minimize this imbalance. The Company’s profitability and operating

results could be adversely affected by unbudgeted markdowns.

Adverse weather conditions or other disruptions, especially during the peak Christmas season but also at other times, could also

adversely affect the Company’s net sales and could make it more difficult for the Company to obtain sufficient quantities of mer-

chandise from its suppliers.

Competition in the retail industry could limit the Company’s growth opportunities and reduce its profitability. The Company com-

petes in the discount retail merchandise business, which is highly competitive. This competitive environment subjects the Company

to the risk of reduced profitability resulting from reduced margins required to maintain the Company’s competitive position. The

Company competes with discount stores and with many other retailers, including mass merchandise, grocery, drug, convenience,

variety and other specialty stores. Some of the nation’s largest retail companies operate stores in areas where the Company oper-

ates. The Company’s direct competitors in the dollar store retail category include Family Dollar, Dollar Tree, Fred’s, and various

local, independent operators. Competitors from other retail categories include CVS, Rite Aid, Walgreens, Eckerd, Wal-Mart and

Kmart. The discount retail merchandise business is subject to excess capacity and some of the Company’s competitors are much

larger and have substantially greater resources than the Company. The competition for customers has intensified in recent years

as larger competitors, such as Wal-Mart, have moved into the Company’s geographic markets. The Company remains vulnerable

to the marketing power and high level of consumer recognition of these major national discount chains, and to the risk that these

chains or others could venture into the "dollar store" industry in a significant way. Generally, the Company expects an increase in

competition.

The Company’s financial performance is sensitive to changes in overall economic conditions that may impact consumer spend-

ing. A general slowdown in the United States economy may adversely affect the spending of the Company’s consumers, which

would likely result in lower net sales than expected on a quarterly or annual basis. Future economic conditions affecting dispos-

able consumer income, such as employment levels, business conditions, fuel and energy costs, interest rates, and tax rates, could

also adversely affect the Company’s business by reducing consumer spending or causing consumers to shift their spending to other

products.

Existing military efforts and the possibility of war, acts of terrorism and rising fuel costs could adversely impact the Company.

Existing U.S. military efforts, as well as the involvement of the United States in a war in the Middle East or elsewhere, or a signifi-

cant act of terrorism on U.S. soil or elsewhere, could have an adverse impact on the Company by, among other things, disrupting

its information or distribution systems, causing dramatic increases in fuel prices thereby increasing the costs of doing business, or

impeding the flow of imports or domestic products to the Company.

The Company’s business is dependent on its ability to obtain attractive pricing and other terms from its vendors and to timely

receive inventory. The Company believes that it has generally good relations with its vendors and that it is generally able to obtain

attractive pricing and other terms from vendors. If the Company fails to maintain good relations with its vendors, it may not be

able to obtain attractive pricing with the consequence that its net sales or profit margins would be reduced. The Company may

also face difficulty in obtaining needed inventory from its vendors because of interruptions in production or for other reasons, which

would adversely affect the Company’s business.

The efficient operation of the Company’s business is heavily dependent on its information systems. The Company depends on a

variety of information technology systems for the efficient functioning of its business. The Company relies on certain software ven-

dors to maintain and periodically upgrade many of these systems so that they can continue to support the Company’s business. The

software programs supporting many of the Company’s systems were licensed to the Company by independent software develop-

ers. The inability of these developers or the Company to continue to maintain and upgrade these information systems and soft-

ware programs would disrupt or reduce the efficiency of the Company’s operations if it were unable to convert to alternate systems

M D & A

20

DP_General_TXT_R4 4/15/04 4:52 M Page 22

in an efficient and timely manner. In addition, costs and potential problems and interruptions associated with the implementation

of new or upgraded systems and technology could also disrupt or reduce the efficiency of the Company’s operations.

The Company is subject to interest rate risk. The Company is subject to market risk from exposure to changes in interest rates

based on its financing, investing and cash management activities. The Company may utilize its Credit Facility to fund working cap-

ital requirements, which is comprised of variable rate debt. See "Quantitative and Qualitative Disclosures About Market Risk."

The Company is dependent upon the smooth functioning of its distribution network and upon the capacity of its DCs. The

Company relies upon the ability to replenish depleted inventory through deliveries to its DCs from vendors, and from the DCs to its

stores by various means of transportation, including shipments by air, sea and truck on the roads and highways of the United States.

The "driver hours of service" regulations adopted by the Federal Motor Carriers Safety Administration, which became effective

January 4, 2004, could negatively impact transportation costs. In addition, long-term disruptions to the national and international

transportation infrastructure that lead to delays or interruptions of service would adversely affect the Company’s business.

Similarly, delays in or interruptions in or caused by the expansion of DCs or the conversions of DCs to dual sortation would adverse-

ly affect the Company’s business. Moreover, to facilitate its expected growth, the Company will need additional DCs in the coming

years. If the Company were unable to locate sites for the new DCs or were unable to achieve functionality of the new DCs in the

time frame expected, the Company’s ability to achieve the expected growth could be inhibited.

Construction and expansion projects relating to the Company’s DCs entail risks which could cause delays and cost overruns, such

as: shortages of materials; shortages of skilled labor or work stoppages; unforeseen construction scheduling, engineering, envi-

ronmental or geological problems; weather interference; fires or other casualty losses; and unanticipated cost increases. The com-

pletion dates and anticipated costs of these projects could differ significantly from initial expectations for construction-related or

other reasons. The Company cannot guarantee that any project will be completed on time or within established budgets.

The Company’s success depends to a significant extent upon the abilities of its senior management team and the performance

of its employees. The loss of services of key members of the Company’s senior management team or of certain other key employ-

ees could negatively impact the Company’s business. In addition, future performance will depend upon the Company’s ability to

attract, retain and motivate qualified employees to keep pace with its expansion schedule. The inability to do so may limit the

Company’s ability to effectively penetrate new market areas. Also, the Company experienced several senior management changes

in 2003. Significant difficulties in transitioning under new management could negatively impact the Company’s business.

If the Company cannot open new stores on schedule, its growth will be impeded. Delays in store openings could adversely affect

the Company’s future operations by slowing new store growth, which may in turn reduce its revenue growth. The Company’s abil-

ity to timely open new stores and to expand into additional states will depend in part on the following factors: the availability of

attractive store locations; the ability to negotiate favorable lease terms; the ability to hire and train new personnel, especially store

managers; the ability to identify customer demand in different geographic areas; general economic conditions; and the availability

of sufficient funds for expansion. Many of these factors are beyond the Company’s control.

The inability to execute operating initiatives could impact the Company’s operating results. The Company is undertaking a sig-

nificant number of operating initiatives in 2004 that have the potential to be disruptive in the short term if they are not implement-

ed effectively. Ineffective implementation or execution of some or all of these initiatives could negatively impact the Company’s

operating results.

Rising insurance costs could negatively impact profitability. The costs of insurance (workers’ compensation insurance, general

liability insurance, health insurance, property insurance and directors’ and officers’ liability insurance) have risen in recent years.

If such increases continue, they could have a negative impact on the Company’s profitability.

Readers are cautioned not to place undue reliance on forward-looking statements made herein, since the statements speak only

as of the date of this document. Except as may be required by law, the Company undertakes no obligation to publicly update or

revise any forward-looking statements contained herein to reflect events or circumstances occurring after the date of this report

or to reflect the occurrence of unanticipated events. Readers are advised, however, to consult any further disclosures the

Company may make on related subjects in its documents filed with or furnished to the SEC or in its other public disclosures.

M D & A

21

DP_General_TXT_R4 4/15/04 4:52 M Page 23

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Financial Risk Management

The Company is exposed to market risk primarily from adverse changes in interest rates. To minimize such risk, the Company may

periodically use financial instruments, including derivatives. As a matter of policy, the Company does not buy or sell financial

instruments for speculative or trading purposes and all financial instrument transactions must be authorized and executed pursuant

to Board of Directors approval. All financial instrument positions taken by the Company are used to reduce risk by hedging an

underlying economic exposure. Because of high correlation between the financial instrument and the underlying exposure being

hedged, fluctuations in the value of the financial instruments are generally offset by reciprocal changes in the value of the under-

lying economic exposure. The financial instruments used by the Company are straightforward instruments with liquid markets.

The Company has cash flow exposure relating to variable interest rates associated with its revolving line of credit, and may peri-

odically seek to manage this risk through the use of interest rate derivatives. The primary interest rate exposure on variable rate

obligations is based on the London Interbank Offered Rate ("LIBOR").

At January 30, 2004 and January 31, 2003, the fair value of the Company’s debt, excluding capital lease obligations, was estimated

at approximately $265.4 million (net of the fair value of a note receivable on the South Boston, Virginia DC of $48.9 million, as fur-

ther discussed in Note 7 to the Consolidated Financial Statements) and $287.0 million, respectively, based on the estimated market

value of the debt at those dates. Such fair value was greater than the carrying value of the debt at January 30, 2004 by approxi-

mately $21.7 million and less than the carrying value of the debt at January 31, 2003, by approximately $7.4 million.

At February 1, 2002, the Company was party to an interest rate swap agreement with a notional amount of $100 million. The

Company designated this agreement as a hedge of its floating rate commitments relating to a portion of certain synthetic lease

agreements that existed at that time. Under the terms of the agreement, the Company paid a fixed rate of 5.60% and received a

floating rate (LIBOR) on the $100 million notional amount through September 1, 2002. The fair value of the interest rate swap

agreement was $(2.6) million at February 1, 2002. The counterparty to the Company’s interest rate swap agreement was a major

financial institution. The interest rate swap agreement expired on September 1, 2002. As of January 30, 2004, the Company was

not party to any interest rate derivatives.

In 2002 and 2001, as required by SFAS No. 133, the Company recorded the fair value of the interest rate swap in the balance sheet,

with the offsetting, effective portion of the change in fair value recorded in Other comprehensive loss, a separate component of

Shareholders’ equity in the Consolidated Financial Statements. Amounts recorded in Other comprehensive loss were reclassified

into earnings, as an adjustment to interest expense, in the same period during which the hedged synthetic lease agreements affect-

ed earnings.

Based upon the Company’s variable rate borrowing levels, a 1% adverse change in interest rates would have resulted in a pre-tax

reduction of earnings and cash flows of approximately $1.7 million, including the effects of interest rate swaps, in 2002. In 2003,

the Company had no outstanding variable rate borrowings. Based upon the Company’s outstanding indebtedness at January 30,

2004 and January 31, 2003, a 1% reduction in interest rates would have resulted in an increase in the fair value of the Company’s

fixed rate debt of approximately $14.8 million and $17.6 million, respectively.

M D & A

22

DP_General_TXT_R4 4/15/04 4:52 M Page 24

REPORT OF MANAGEMENT

The management of Dollar General Corporation is responsible for the preparation of the consolidated financial statements and

other information contained in this Annual Report to Shareholders. The financial statements were prepared in accordance with

generally accepted accounting principles and include amounts that are necessarily based upon management’s best estimates and

judgments, as appropriate. The Company’s independent auditors, Ernst & Young LLP, consider the Company’s internal control

systems for the purpose of determining the nature, timing and extent of procedures necessary for expressing an independent

opinion as to the fairness of the presentation of the consolidated financial statements. Their report is presented below.

The Company maintains internal control systems, policies and procedures designed to provide reasonable assurance that assets

are safeguarded, transactions are executed in accordance with management’s authorization and properly recorded, and accounting

records may be relied upon for the preparation of financial information. The internal control systems, including an internal audit

function, contain self-monitoring mechanisms and actions are taken to correct deficiencies as they are identified. Even an effective

internal control system, no matter how well designed, has inherent limitations and, therefore, can provide only reasonable

assurance with respect to financial statement preparation.

The Board of Directors has an Audit Committee comprised entirely of outside directors. The Audit Committee meets periodically

and independently with management, internal auditors and Ernst & Young LLP to discuss and review the Company’s consolidated

financial statements and internal controls. In addition, the full Board of Directors regularly reviews management reports covering

all aspects of the Company’s financial condition. Both the internal auditors and Ernst & Young LLP have unrestricted access to the

Audit Committee.

David A. Perdue James J. Hagan

Chairman and Chief Executive Officer Executive Vice President and Chief Financial Officer

March 16, 2004

INDEPENDENT AUDITOR’S REPORT

To the Board of Directors and Shareholders of

Dollar General Corporation

Goodlettsville, Tennessee

We have audited the accompanying consolidated balance sheets of Dollar General Corporation and subsidiaries as of January 30,

2004 and January 31, 2003, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the

three years in the period ended January 30, 2004. These financial statements are the responsibility of the Company's management.

Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require

that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material mis-

statement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial state-

ments. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as

evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position

of Dollar General Corporation and subsidiaries as of January 30, 2004 and January 31, 2003, and the consolidated results of their

operations and their cash flows for each of the three years in the period ended January 30, 2004, in conformity with accounting

principles generally accepted in the United States.

Nashville, Tennessee

March 11, 2004

Reports

23

DP_General_TXT_R4 4/15/04 4:52 M Page 25

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except per share amounts)

January 30, January 31,

2004 2003

––––––––––––––––––––––––– ––––––––––––––––––––––

ASSETS

Current assets:

Cash and cash equivalents $ 398,278 $ 121,318

Merchandise inventories 1,157,141 1,123,031

Deferred income taxes 30,413 33,860

Other current assets 66,383 45,699

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current assets 1,652,215 1,323,908

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net property and equipment 989,224 993,822

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Other assets, net 11,270 15,423

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total assets $ 2,652,709 $ 2,333,153

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term obligations $ 16,670 $ 16,209

Accounts payable 383,791 341,303

Accrued expenses and other 297,616 239,898

Income taxes payable 45,725 67,091

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current liabilities 743,802 664,501

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Long-term obligations 265,337 330,337

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Deferred income taxes 66,650 50,247

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Commitments and contingencies

Shareholders’ equity:

Series B junior participating preferred stock,

stated value $0.50 per share;

Shares authorized: 10,000,000; Issued: None - -

Common stock, par value $0.50 per share;

Shares authorized: 500,000,000;

Issued: 2003-336,190,000; 2002-333,340,000 168,095 166,670

Additional paid-in capital 376,930 313,269

Retained earnings 1,037,409 812,220

Accumulated other comprehensive loss (1,161) (1,349)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

1,581,273 1,290,810

Less common stock purchased by employee deferred

compensation trust; Shares: 2003-151,000; 2002-140,000 2,739 2,742

Less unearned compensation related to outstanding restricted stock 1,614 -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total shareholders’ equity 1,576,920 1,288,068

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total liabilities and shareholders’ equity $ 2,652,709 $ 2,333,153

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

The accompanying notes are an integral part of the consolidated financial statements.

Balance Sheets

24

DP_General_TXT_R4 4/15/04 4:52 M Page 26

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands except per share amounts)

For the years ended

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

January 30, 2004 January 31, 2003 February 1, 2002

––––––––––––––––––––––––––– ––––––––––––––––––––––––––– –––––––––––––––––––––––––––

% of % of % of

Amount Net Sales Amount Net Sales Amount Net Sales

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net sales $ 6,871,992 100.00% $ 6,100,404 100.00% $ 5,322,895 100.00%

Cost of goods sold 4,853,863 70.63 4,376,138 71.74 3,813,483 71.64

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Gross profit 2,018,129 29.37 1,724,266 28.26 1,509,412 28.36

Selling, general and administrative 1,496,866 21.78 1,296,542 21.25 1,135,801 21.34

Penalty and litigation

settlement proceeds 10,000 0.15 (29,541) (0.48) - -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Operating profit 511,263 7.44 457,265 7.50 373,611 7.02

Interest expense, net 31,503 0.46 42,639 0.70 45,789 0.86

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Income before taxes on income 479,760 6.98 414,626 6.80 327,822 6.16

Provisions for taxes on income 178,760 2.60 149,680 2.45 120,309 2.26

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net income $ 301,000 4.38% $ 264,946 4.34% $ 207,513 3.90%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Diluted earnings per share $ 0.89 $ 0.79 $ 0.62

Weighted average diluted shares (000s) 337,636 335,050 335,017

Basic earnings per share $ 0.90 $ 0.80 $ 0.63

Weighted average basic shares (000s) 334,697 333,055 332,263

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

The accompanying notes are an integral part of the consolidated financial statements.

Income Statements

25

DP_General_TXT_R4 4/15/04 4:52 M Page 27

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the years ended January 30, 2004, January 31, 2003, and February 1, 2002

(Dollars in thousands except per share amounts)

Additional Accumulated Other Common

Common Paid-in Retained Comprehensive Stock Held Unearned

Stock Capital Earnings Loss in Trust Compensation Total

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Balances, February 2, 2001 $ 165,646 $ 283,925 $ 414,318 $ - $ (2,126) $ - $ 861,763

Comprehensive income:

Net income - - 207,513 - - - 207,513

Cumulative effect of SFAS No. 133 - - - (2,044) - - (2,044)

Net change in fair value of derivatives - - - (2,285) - - (2,285)

Reclassification of net loss on

derivatives - - - 1,101 - - 1,101

______________

Comprehensive income 204,285

Cash dividends, $0.13 per common share - - (42,566) - - - (42,566)

Issuance of common stock under stock

incentive plans (1,395,000 shares) 697 11,571 ----12,268

Tax benefit from exercise of options - 5,819 ----5,819

Purchase of common stock by employee

deferred compensation trust, net

(19,000 shares) ----(269) - (269)

Issuance of restricted stock

(32,000 shares) 16 533 - - - (549) -

Amortization of restricted stock -----418418

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Balances, February 1, 2002 $ 166,359 $ 301,848 $ 579,265 $ (3,228) $ (2,395) $ (131) $ 1,041,718

Comprehensive income:

Net income - - 264,946 - - - 264,946

Net change in fair value of derivatives - - - 277 - - 277

Reclassification of net loss on derivatives - - - 1,602 - - 1,602

______________

Comprehensive income 266,825

Cash dividends, $0.13 per common

share, net of accruals - - (31,991) - - - (31,991)

Issuance of common stock under

stock incentive plans

(710,000 shares) 355 4,666 ----5,021

Tax benefit from exercise of options - 2,372 ----2,372

Purchase of common stock by

employee deferred compensation

trust, net (27,000 shares) - (98) - - (347) - (445)

Amortization of restricted stock -----131131

Contribution of capital (see Note 11) - 6,031 ----6,031

Other equity transactions (44) (1,550) ----(1,594)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Balances, January 31, 2003 $ 166,670 $ 313,269 $ 812,220 $ (1,349) $ (2,742) $ - $ 1,288,068

Comprehensive income:

Net income - - 301,000 - - - 301,000

Reclassification of net loss

on derivatives - - - 188 - - 188

______________

Comprehensive income 301,188

Cash dividends, $0.14 per

common share - - (46,883) - - - (46,883)

Issuance of common stock under

stock incentive plans

(4,240,000 shares) 2,120 47,365 ----49,485

Tax benefit from exercise of options - 14,565 ----14,565

Repurchase of common stock

(1,519,000 shares) (759) - (28,928) - - - (29,687)

Purchase of common stock by

employee deferred compensation

trust, net (11,000 shares) - (157) - - 3 - (154)

Issuance of restricted stock

(129,000 shares) 64 1,904 - - - (1,968) -

Amortization of restricted stock -----354354

Other equity transactions -(16)----(16)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Balances, January 30, 2004 $ 168,095 $ 376,930 $1,037,409 $ (1,161) $ (2,739) $ (1,614) $1,576,920

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

The accompanying notes are an integral part of the consolidated financial statements.

Shareholders’ Equity

26

DP_General_TXT_R4 4/15/04 4:52 M Page 28

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

For the years ended

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

January 30, 2004 January 31, 2003 February 1, 2002

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from operating activities:

Net income $ 301,000 $ 264,946 $ 207,513

Adjustments to reconcile net income to net cash

provided by operating activities:

Depreciation and amortization 152,399 134,959 122,967

Deferred income taxes 19,850 82,867 7,743

Tax benefit from stock option exercises 14,565 2,372 5,819

Litigation settlement - (162,000) -

Change in operating assets and liabilities:

Merchandise inventories (34,110) 7,992 (118,788)

Other current assets (20,684) 12,566 (13,540)

Accounts payable 42,488 18,840 25,201

Accrued expenses and other 59,344 14,610 25,907

Income taxes (21,464) 56,458 (5,907)

Other 5,166 430 8,713

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by operating activities 518,554 434,040 265,628

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from investing activities:

Purchase of property and equipment (149,362) (134,315) (125,365)

Purchase of promissory notes (see Note 7) (49,582) --

Proceeds from sale of property and equipment 269 481 1,293

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in investing activities (198,675) (133,834) (124,072)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from financing activities:

Repayments of long-term obligations (15,907) (397,094) (11,823)

Payment of cash dividends (46,883) (42,638) (42,517)

Proceeds from exercise of stock options 49,485 5,021 12,268

Repurchase of common stock, net (29,687) --

Other financing activities 73 (5,702) (269)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in financing activities (42,919) (440,413) (42,341)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net increase (decrease) in cash and cash equivalents 276,960 (140,207) 99,215

Cash and cash equivalents, beginning of year 121,318 261,525 162,310

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash and cash equivalents, end of year $ 398,278 $ 121,318 $ 261,525

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Supplemental cash flow information:

Cash paid during year for:

Interest $ 28,682 $ 41,605 $ 50,297

Income taxes $ 165,248 $ 1,834 $ 110,944

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Supplemental schedule of noncash investing

and financing activities:

Purchase of property and equipment under

capital lease obligations $ 996 $ 8,453 $ 17,169

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

The accompanying notes are an integral part of the consolidated financial statements.

Cash Flows

27

DP_General_TXT_R4 4/15/04 4:52 M Page 29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of presentation and accounting policies

Basis of presentation

These notes contain references to the years 2004, 2003, 2002 and 2001, which represent fiscal years ending or ended January 28,

2005, January 30, 2004, January 31, 2003 and February 1, 2002, respectively, each of which will be or was a 52-week accounting

period. The Company’s fiscal year ends on the Friday closest to January 31. The consolidated financial statements include all sub-

sidiaries of the Company, except for its not-for-profit subsidiary whose assets and revenues are not material. Intercompany trans-

actions have been eliminated.

Business description

The Company sells general merchandise on a retail basis through 6,700 stores (as of January 30, 2004) located predominantly in

small towns in the southern, eastern and midwestern United States. The Company has distribution centers ("DCs") in Scottsville,

Kentucky; Ardmore, Oklahoma; South Boston, Virginia; Indianola, Mississippi; Fulton, Missouri; Alachua, Florida and Zanesville,

Ohio.

The Company purchases its merchandise from a wide variety of suppliers. Approximately 11% of the Company’s purchases in 2003

were made from Procter and Gamble. No other supplier accounted for more than 4% of the Company’s purchases in 2003.

Restatement

On April 30, 2001, the Company announced that it had become aware of certain accounting issues that would cause it to restate

its audited financial statements for fiscal years 1999 and 1998, and to restate the unaudited financial information for fiscal year 2000

that had been previously released by the Company. The Company subsequently restated such financial statements and financial

information by means of its Form 10-K for the fiscal year ended February 2, 2001, which was filed on January 14, 2002. (See Notes

5 and 7).

Cash and cash equivalents

Cash and cash equivalents include highly liquid investments with original maturities of three months or less when purchased.

Cash management

The Company’s cash management system provides for daily investment of available balances and the funding of outstanding checks

when presented for payment. Outstanding but unpresented checks totaling approximately $105.2 million and $91.3 million at

January 30, 2004 and January 31, 2003, respectively, have been included in Accounts payable in the consolidated balance sheets.

Upon presentation for payment, they will be funded through available cash balances or the Company’s existing credit facility.

Merchandise inventories

Inventories are stated at the lower of cost or market with cost determined using the retail last-in, first-out ("LIFO") method. The

excess of current cost over LIFO cost was approximately $6.5 million at January 30, 2004 and $5.9 million at January 31, 2003.

Current cost is determined using the retail first-in, first-out method. LIFO reserves increased $0.7 million in 2003 and decreased

$8.9 million and $3.5 million in 2002 and 2001, respectively. Costs directly associated with warehousing and distribution are capi-

talized into inventory.

Pre-opening costs

Pre-opening costs for new stores are expensed as incurred.

Property and equipment

Property and equipment are recorded at cost. The Company provides for depreciation and amortization on a straight-line basis

over the following estimated useful lives:

Land improvements 20

Buildings 39-40

Store leasehold improvements 8

Furniture, fixtures and equipment 3-10

Notes

28

DP_General_TXT_R4 4/15/04 4:52 M Page 30

Impairment of long-lived assets

When indicators of impairment are present, the Company evaluates the carrying value of long-lived assets, other than goodwill, in

relation to the operating performance and future undiscounted cash flows or the appraised values of the underlying assets. The

Company adjusts the net book value of the underlying assets if the sum of expected future cash flows or the appraised value is less

than the book value. Assets to be disposed of are adjusted to the fair value less the cost to sell if less than the book value. The

Company recorded impairment charges of approximately $0.6 million and $1.1 million in 2003 and 2001, respectively, to reduce the

carrying value of the Homerville, Georgia DC (which was closed in fiscal 2000). The Company also recorded an impairment charge

of approximately $0.2 million in 2003 to reduce the carrying value of 14 of its stores based upon negative sales trends and cash

flows at these locations. These charges are included in Selling, general and administrative ("SG&A") expense.

Investments in securities

The Company accounts for investments in debt and equity securities in accordance with Statement of Financial Accounting

Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities."

Other assets

Other assets consist primarily of debt issuance costs which are amortized over the life of the related obligations, utility and security

deposits, life insurance policies and goodwill.

Vendor rebates

The Company records vendor rebates, primarily consisting of new store allowances and volume purchase rebates, when realized.

The rebates are recorded as a reduction to inventory purchases, at cost, which has the effect of reducing cost of goods sold, as pre-

scribed by Emerging Issues Task Force ("EITF") Issue No. 02-16, "Accounting by a Customer (including a Reseller) for Certain

Consideration Received from a Vendor" ("EITF 02-16").

Operating leases

Contingent rentals. The Company recognizes contingent rental expense when the achievement of specified sales targets are con-

sidered probable, in accordance with EITF Issue No. 98-9, "Accounting for Contingent Rent." The amount expensed but not paid

as of January 30, 2004 and January 31, 2003 was approximately $8.9 million and $9.0 million, respectively, and is included in

Accrued expenses and other in the consolidated balance sheets. (See Notes 3 and 7).

Deferred rent. The Company records rental expense on a straight-line basis over the base, non-cancelable lease term. Any differ-

ence between the calculated expense and the amounts actually paid are reflected as a liability in Accrued expenses and other in

the consolidated balance sheets and totaled approximately $8.4 million and $6.7 million at January 30, 2004 and January 31, 2003,

respectively.

Insurance claims provisions

The Company retains a significant portion of risk for its workers' compensation, employee health, general liability, property and

automobile claim exposures. Accordingly, provisions are made for the Company's estimates of such risks. Actuaries are utilized

to determine the undiscounted future claim costs for the workers' compensation, general liability, and health claim risks. To the

extent that subsequent claim costs vary from those estimates, future results of operations will be affected. The Greater Cumberland

Insurance Company ("GCIC"), a Vermont-based wholly-owned captive insurance subsidiary of the Company, charges the operating

subsidiary companies premiums to insure the retained workers' compensation and non-property general liability exposures. GCIC

currently insures no unrelated third-party risk.

Fair value of financial instruments

The carrying amounts reflected in the consolidated balance sheets for cash, cash equivalents, receivables and payables approxi-

mate their respective fair values. At January 30, 2004 and January 31, 2003, the fair value of the Company’s debt, excluding capi-

tal lease obligations, was approximately $265.4 million (net of the fair value of a note receivable on the South Boston, Virginia DC

of $48.9 million, as discussed in Note 7) and $287.0 million, respectively, based upon the estimated market value of the debt at those

dates. Such fair value exceeds the carrying value of the debt at January 30, 2004 by approximately $21.7 million and is less than

the carrying value of the debt at January 31, 2003 by approximately $7.4 million. Fair values are based primarily on quoted prices

for those or similar instruments. A discussion of the carrying value and fair value of the Company’s derivative financial instruments

is included in the section entitled "Derivative financial instruments" below.

Notes

29

DP_General_TXT_R4 4/15/04 4:52 M Page 31

Derivative financial instruments

The Company accounts for derivative financial instruments in accordance with the provisions of SFAS No. 133, "Accounting for

Derivative Instruments and Hedging Activities", as amended by SFAS Nos. 137, 138 and 149 and interpreted by numerous Financial

Accounting Standards Board ("FASB") Issues. These statements require the Company to recognize all derivative instruments on the

balance sheet at fair value, and contain accounting rules for hedging instruments, which depend on the nature of the hedge rela-

tionship.

The Company has historically used derivative financial instruments primarily to reduce its exposure to adverse fluctuations in inter-

est rates and, to a much lesser extent, other market exposures.

As a matter of policy, the Company does not buy or sell financial instruments, including derivatives, for speculative or trading pur-

poses and all financial instrument transactions must be authorized and executed pursuant to the approval of the Board of Directors.

All financial instrument positions taken by the Company are used to reduce risk by hedging an underlying economic exposure and

are structured as straightforward instruments with liquid markets. The Company primarily executes derivative transactions with

major financial institutions.

For a portion of fiscal year 2002, the Company was party to an interest rate swap agreement with a notional amount of $100 mil-

lion. The Company designated this agreement as a hedge of the floating rate commitments relating to a portion of certain synthetic

lease agreements that existed at that time. Under the terms of the agreement, the Company paid a fixed rate of 5.60% and received

a floating rate (LIBOR) on the $100 million notional amount through September 1, 2002. This interest rate swap matured in

September 2002, and, as of January 30, 2004, the Company had no outstanding derivative financial instruments. While outstand-

ing, this derivative was 100% effective in hedging the floating rate commitments relating to the underlying exposure being hedged.

Accordingly, no hedge ineffectiveness was recognized by the Company relating to this hedging relationship.

The following table summarizes activity in Other comprehensive loss during 2003 related to derivative transactions used by the

Company in prior periods to hedge cash flow exposures relating to certain debt transactions (in thousands):

Before-Tax After-Tax

Amount Income Tax Amount

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Accumulated net losses as of January 31, 2003 $ (2,133) $ 784 $ (1,349)

Net losses reclassified from Other comprehensive loss into earnings 308 (120) 188

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Accumulated net losses as of January 30, 2004 $ (1,825) $ 664 $ (1,161)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

The balance remaining in Other comprehensive loss at January 30, 2004 relates solely to deferred losses realized in June 2000 on

the settlement of an interest rate derivative that was designated and effective as a cash flow hedge of the Company’s forecasted

issuance of its $200 million of fixed rate notes in June 2000 (see Note 5). This amount will be reclassified into earnings as an adjust-

ment to the effective interest expense on the fixed rate notes through their maturity date in June 2010. The Company estimates that

it will reclassify into earnings during the next twelve months approximately $0.2 million of the net amount recorded in Other com-

prehensive loss as of January 30, 2004.

Stock-based compensation

The Company has a shareholder-approved stock incentive plan under which stock options, restricted stock, restricted stock units

and other equity-based awards may be granted to officers, directors and key employees. Stock options currently are granted under

this plan at the market price on the grant date and generally vest ratably over a four-year period, with certain exceptions as further

described in Note 9. All stock options granted under this plan have a ten-year life. The terms of this stock incentive plan limit the

total number of shares of restricted stock and restricted stock units eligible for issuance thereunder to a maximum of 4 million

shares. Options granted prior to 2002, either pursuant to this plan or pursuant to other shareholder-approved stock incentive plans

from which the Company no longer grants awards, are subject to time-based vesting or a combination of Company performance-

based and time-based vesting, and have a ten-year life. In addition, prior to June 2003, the plan provided for automatic annual

stock option grants to non-employee directors pursuant to a non-discretionary formula. Those stock options vest one year after

the grant date and have a ten-year life.

The Company accounts for stock option grants in accordance with Accounting Principles Board Opinion No. 25, "Accounting for

Stock Issued to Employees" ("APB No. 25"), and related interpretations because the Company believes the alternative fair value

accounting provided for under SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148,

"Accounting for Stock-Based Compensation – Transition and Disclosure," requires the use of option valuation models that were not

Notes

30

DP_General_TXT_R4 4/15/04 4:52 M Page 32

developed for use in valuing employee stock options. Under APB No. 25, compensation expense is generally not recognized for

plans in which the exercise price of the stock options equals the market price of the underlying stock on the date of grant and the

number of shares subject to exercise is fixed. Had compensation cost for the Company’s stock-based compensation plans been

determined based on the fair value at the grant date for awards under these plans consistent with the methodology prescribed under

SFAS No. 123 (with compensation expense amortized ratably over the applicable vesting periods), net income and earnings per

share would have been reduced to the pro forma amounts indicated in the following table.

(Amounts in thousands except per share data) 2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net income – as reported $ 301,000 $ 264,946 $ 207,513

Less pro forma effect of stock option grants 7,867 15,217 11,461

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net income – pro forma $ 293,133 $ 249,729 $ 196,052

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Earnings per share – as reported

Basic $ 0.90 $ 0.80 $ 0.63

Diluted $ 0.89 $ 0.79 $ 0.62

Earnings per share – pro forma

Basic $ 0.88 $ 0.75 $ 0.59

Diluted $ 0.87 $ 0.75 $ 0.59

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Prior to 2002, the Company permitted employees to use shares acquired through the exercise of stock options to satisfy tax-with-

holding requirements in excess of minimum employer statutory withholding rates. The Company recognized compensation

expense for such stock option exercises and grants in accordance with the provisions of EITF 87-6, "Adjustments Relating to Stock

Compensation Plans," and FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation – An

Interpretation of APB 25," as applicable. In December 2001, the Company modified its personnel policies to eliminate the employee

excess tax-withholding option.

During 2001, the Company modified its stock incentive plans to extend the exercise period for outstanding stock option grants from

one to three years for estates of deceased employees, to the extent that the stock options were fully vested at the date of death.

However, this modification did not extend the ten-year maximum contractual exercise term following the date of grant. In accor-

dance with the provisions of APB No. 25, as interpreted, this modification has resulted in the recording of compensation expense,

using the intrinsic-value based method of accounting, only for those vested stock options held by estates of employees which would

benefit from the extended exercise period. On the modification date, the Company could not estimate whether and to what extent

estates of deceased employees would benefit from this modification and, accordingly, no compensation expense was recorded dur-

ing 2001. However, in subsequent periods, the Company has recognized and will continue to recognize compensation expense for

those estates of deceased employees that benefit from the extended exercise period, and it is possible that such compensation

expense could materially affect future consolidated financial statements. Total compensation expense relating to the Company’s

stock option plans was less than $0.1 million in 2003 and 2002 and approximately $0.1 million in 2001.

As allowed by the stock incentive plans, the Company has historically extended the exercise period for outstanding stock option

grants to three years from the date of cessation of employment with the Company for former employees who meet certain "early

retirement" criteria which may include their age and years of service, to the extent that their stock options were fully vested at the

date their employment ended. However, this practice does not extend the ten-year maximum contractual exercise term following

the date of grant.

The Company may periodically award restricted stock having a fixed number of shares at a purchase price that is set by the

Compensation Committee of the Company’s Board of Directors, which purchase price may be set at zero, to executive officers,

directors and key employees. In addition, the stock incentive plan was amended effective June 2, 2003 to provide for the automatic

annual grant of 4,600 restricted stock units to each non-employee director (6,000 restricted stock units to any non-employee direc-

tor serving as Chairman) in lieu of the automatic annual stock option grants discussed previously, to become effective during 2004.

These units generally vest one year after the grant date, but no payout (in either cash or shares of common stock) shall be made

until the director has ceased to be a member of the Board of Directors.

The Company accounts for restricted stock grants in accordance with APB No. 25 and related interpretations. Under APB No. 25,

the Company calculates compensation expense as the difference between the market price of the underlying stock on the date of

grant and the purchase price, if any, and recognizes such amount on a straight-line basis over the period in which the restricted

stock award is earned by the recipient. The Company recognized compensation expense relating to its restricted stock awards of

approximately $0.4 million, $0.1 million, and $0.4 million, in 2003, 2002, and 2001, respectively. (See Note 9).

Notes

31

DP_General_TXT_R4 4/15/04 4:52 M Page 33

Revenue and gain recognition

The Company recognizes sales at the time the sale is made to the customer. The Company records gain contingencies when realized.

Advertising costs

Advertising costs are expensed as incurred and were $5.4 million, $7.1 million, and $6.6 million in 2003, 2002, and 2001, respec-

tively. These costs primarily related to targeted circulars supporting new stores and in-store signage.

Interest during construction

To assure that interest costs properly reflect only that portion relating to current operations, interest on borrowed funds during the

construction of property and equipment is capitalized. Interest costs capitalized were approximately $0.2 million, $0.1 million and

$1.3 million in 2003, 2002 and 2001, respectively.

Income taxes

The Company reports income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes." Under SFAS No. 109, the

asset and liability method is used for computing future income tax consequences of events, which have been recognized in the

Company’s consolidated financial statements or income tax returns. Deferred income tax expense or benefit is the net change dur-

ing the year in the Company’s deferred income tax assets and liabilities.

Management estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the

United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities

and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of

revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Accounting pronouncements

In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No.

13, and Technical Corrections." SFAS No. 145 rescinds both SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt,"

and the amendment to SFAS No. 4, SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." Generally,

under SFAS No. 145, gains and losses from debt extinguishments will no longer be classified as extraordinary items. The Company

adopted the provisions of SFAS No. 145 on February 1, 2003 and the adoption of SFAS No. 145 did not have a material effect on the

Company’s financial statements as a whole.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 nul-

lifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity

(including Certain Costs Incurred in a Restructuring)" ("EITF 94-3"). SFAS No. 146 requires that a liability for a cost associated with

an exit or disposal activity be recognized when the liability is incurred, whereas EITF 94-3 had recognized the liability at the com-

mitment date to an exit plan. The Company was required to adopt the provisions of SFAS No. 146 effective for exit or disposal activ-

ities initiated after December 31, 2002. The adoption of SFAS No. 146 did not have a material impact on the Company’s financial

statements as a whole.

In November 2002, the EITF reached a consensus on EITF 02-16, which addresses the accounting and income statement classifi-

cation for consideration given by a vendor to a retailer in connection with the sale of the vendor’s products or for the promotion of

sales of the vendor’s products. The EITF concluded that such consideration received from vendors should be reflected as a decrease

in prices paid for inventory and recognized in cost of sales as the related inventory is sold, unless specific criteria are met qualify-

ing the consideration for treatment as reimbursement of specific, identifiable incremental costs. As clarified by the EITF in January

2003, this issue was effective for arrangements with vendors initiated on or after January 1, 2003. The provisions of this consen-

sus have been applied prospectively and are consistent with the Company’s existing accounting policy. Accordingly, the adoption

of EITF 02-16 did not have a material impact on the Company’s financial statements as a whole.

FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"), expands upon current guidance relating to when

a company should include in its financial statements the assets, liabilities and activities of a Variable Interest Entity ("VIE"). The

consolidation requirements of FIN 46 applied immediately to VIEs created after January 31, 2003. In October 2003, the FASB

deferred the effective date of FIN 46, and the consolidation requirements for "older" VIEs to the first fiscal year or interim period

ending after December 15, 2003, which applied for the Company at the end of its 2003 fiscal year. Additional modifications of FIN

46 may be proposed by the FASB, and the Company will continue to monitor future developments related to this interpretation. The

Company leases four of its distribution centers ("DCs") from lessors, which meet the definition of VIEs. Two of these DCs have been

recorded as financing obligations whereby the property and equipment, along with the related lease obligations, are reflected in the

Notes

32

DP_General_TXT_R4 4/15/04 4:52 M Page 34

consolidated balance sheets. The other two DCs, excluding the equipment, have been recorded as operating leases in accordance

with SFAS No. 98, "Accounting for Leases." Based upon the guidance included when FIN 46 was originally released, the Company

adopted the provisions of FIN 46 on August 2, 2003 and the adoption of FIN 46 did not have a material effect on the Company’s

financial statements as a whole.

Reclassifications

Certain reclassifications of the 2001 and 2002 amounts have been made to conform to the 2003 presentation.

2. Property and equipment

Property and equipment is recorded at cost and summarized as follows:

(In thousands) 2003 2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Land and land improvements $ 145,605 $ 145,508

Buildings 333,765 333,764

Leasehold improvements 170,895 157,014

Furniture, fixtures and equipment 1,039,946 940,323

Construction in progress 19,511 1,214

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

1,709,722 1,577,823

Less accumulated depreciation and amortization 720,498 584,001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net property and equipment $ 989,224 $ 993,822

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Depreciation expense related to property and equipment was approximately $148.8 million, $135.3 million and $122.3 million in

2003, 2002 and 2001, respectively. Amortization of capital lease assets is included in depreciation expense.

3. Accrued expenses and other

Accrued expenses and other consist of the following:

(In thousands) 2003 2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Compensation and benefits $ 78,374 $ 63,868

Insurance 97,104 73,528

Taxes (other than taxes on income) 35,859 29,695

Other 86,279 72,807

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 297,616 $ 239,898

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

4. Income taxes

The provision for taxes on income consists of the following:

(In thousands) 2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Current:

Federal $ 145,072 $ 55,646 $ 103,988

State 13,838 11,167 8,578

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

158,910 66,813 112,566

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Deferred:

Federal 18,365 83,138 5,823

State 1,485 (271) 1,920

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

19,850 82,867 7,743

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 178,760 $ 149,680 $ 120,309

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Notes

33

DP_General_TXT_R4 4/15/04 4:52 M Page 35

A reconciliation between actual income taxes and amounts computed by applying the federal statutory rate to income before

income taxes is summarized as follows:

(In thousands) 2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

U.S. federal statutory rate on

earnings before income taxes $ 167,916 35.0% $ 145,119 35.0% $ 114,735 35.0%

State income taxes, net of federal

income tax benefit 10,836 2.3% 6,620 1.6% 6,590 2.0%

Jobs credits, net of federal income taxes (3,817) (0.8)% (2,745) (0.7)% (1,480) (0.5)%

Increase (decrease) in valuation allowance (582) (0.1)% 463 0.1% 233 0.1%

Non-deductible penalty (see Note 7) 3,500 0.7% -- - -

Other 907 0.2% 223 0.1% 231 0.1%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 178,760 37.3% $ 149,680 36.1% $ 120,309 36.7%

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Sources of deferred tax assets and deferred tax liabilities are as follows:

(In thousands) 2003 2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Deferred tax assets:

Deferred compensation expense $ 20,466 $ 14,098

Accrued expenses and other 3,751 4,526

Workers compensation-related insurance liabilities 9,198 6,905

Deferred gain on sale/leasebacks 2,775 2,922

Other 5,703 5,011

State tax net operating loss carryforwards 9,916 10,020

State tax credit carryforwards 1,568 1,437

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

53,377 44,919

Less valuation allowance (2,232) (2,813)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Total deferred tax assets 51,145 42,106

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Deferred tax liabilities:

Property and equipment (72,430) (54,885)

Inventories (14,017) (2,855)

Other (935) (753)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Total deferred tax liabilities (87,382) (58,493)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net deferred tax liabilities $ (36,237) $ (16,387)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

State net operating loss carryforwards as of January 30, 2004, totaled approximately $237 million and will expire between 2004 and

2023. The Company also has state credit carryforwards of approximately $2.4 million which will expire between 2005 and 2008.

The valuation allowance has been provided principally for certain state loss carryforwards and state tax credits. The change in the

valuation allowance was $(0.6) million, $0.5 million and $0.2 million in 2003, 2002, and 2001, respectively. Approximately $1.0 mil-

lion of the 2003 valuation allowance reduction is due to certain state tax law changes during the year which caused the future

recognition of certain state tax credit carryforwards to now be considered more likely than not to occur, thereby resulting in the

reduction of a valuation allowance created in an earlier year. Based upon expected future income, management believes that it is

more likely than not that the results of operations will generate sufficient taxable income to realize the deferred tax assets after giv-

ing consideration to the valuation allowance.

The Company estimates its contingent income tax liabilities based on its assessment of potential income tax-related exposures and

the relative probabilities of those exposures translating into actual future liabilities. As of January 30, 2004 and January 31, 2003,

the Company’s accrual for these contingent liabilities, included in Income taxes payable in the consolidated balance sheets, was

approximately $16.9 million and $14.8 million, respectively, and the related accrued interest included in Accrued expenses and

other in the consolidated balance sheets was approximately $6.6 million and $6.2 million respectively.

Notes

34

DP_General_TXT_R4 4/15/04 4:52 M Page 36

5. Current and long-term obligations

Current and long-term obligations consist of the following:

(In thousands) January 30, 2004 January 31, 2003

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

8 5/8% Notes due June 15, 2010, net of discount of $275 and $319,

at January 30, 2004 and January 31, 2003, respectively $ 199,725 $ 199,681

Capital lease obligations (see Note 7) 38,228 52,086

Financing obligations (see Note 7) 44,054 94,779

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

282,007 346,546

Less: current portion (16,670) (16,209)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Long-term portion $ 265,337 $ 330,337

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

The Company has a $300 million revolving credit facility (the "Credit Facility") which expires in June 2005. The Company pays inter-

est on funds borrowed under the Credit Facility at rates that are subject to change based upon the rating of the Company’s senior

debt by independent agencies. The Company has two interest rate options, base rate (which is usually equal to prime rate) and

LIBOR. Based upon the Company’s debt ratings in 2003, the facility fees were 37.5 basis points, the all-in drawn margin under the

LIBOR option was LIBOR plus 237.5 basis points and the all-in drawn margin under the base rate option was the base rate plus 125

basis points. The Credit Facility is secured by approximately 400 of the Company’s retail stores, its headquarters and two of its dis-

tribution centers which had a net book value of approximately $329.8 million at January 30, 2004. The Credit Facility included a

$150 million, 364-day revolving credit facility which was terminated by the Company in May 2003. There were no amounts out-

standing under the 364-day facility during 2003 or 2002. The Credit Facility contains financial covenants which include the ratio of

debt to EBITDAR (as defined in the debt agreement), fixed charge coverage, asset coverage, minimum allowable consolidated net

worth ($1.23 billion at January 30, 2004) and maximum allowable capital expenditures. As of January 30, 2004, the Company was

in compliance with all of these covenants. As of January 30, 2004 the Company had no outstanding borrowings and $22.5 million

of standby letters of credit under the Credit Facility, as well as $2.1 million of standby letters of credit that were issued under sep-

arate agreements.

At January 30, 2004 and January 31, 2003, the Company had commercial letter of credit facilities totaling $218.0 million and $150.0

million, respectively, of which $111.7 million and $85.3 million, respectively, were outstanding for the funding of imported mer-

chandise purchases.

On June 21, 2000, the Company sold $200 million principal amount of 8 5/8% Notes due June 2010 (the "Old Notes") in a private

offering under Rule 144A of the Securities Act of 1933. Subsequent to the offering, the Company and its guarantor subsidiaries filed

a registration statement on Form S-4 enabling the Company to exchange its 8 5/8% Exchange Notes due June 2010 (the "New Notes"

and, together with the Old Notes, the "Notes") for all outstanding Old Notes.

The Notes require semi-annual interest payments in June and December of each year through June 15, 2010, at which time the entire

balance becomes due and payable. In addition, the Notes may be redeemed by the holders thereof at 100% of the principal amount,

plus accrued and unpaid interest, on June 15, 2005. The Notes contain certain restrictive covenants. At January 30, 2004, the

Company was in compliance with all such covenants.

In June 2000, DCs in Indianola, Mississippi and Fulton, Missouri were purchased by the Company and subsequently sold in sale-

leaseback transactions resulting in twenty-two year, triple net leases with renewal options for an additional thirty years. These

properties were refinanced to bolster liquidity and diversify sources of funds. The Company received waivers during 2001 and 2002

with respect to these leases, which cured any alleged default of covenants under the leases as a result of the Company’s represen-

tations regarding its previous audited financial statements and the restatement of such financial statements. The Company reached

agreement with all relevant parties to effect such waivers and in 2002 incorporated certain amendments in the lease documents,

as a material inducement to obtain such waivers. The amendments to the leases involve the Company agreeing to comply with all

obligations under its revolving credit agreements, as in effect from time to time, including, without limitation, all affirmative and

financial covenants and to not violate any negative covenants set forth in such agreements.

Notes

35

DP_General_TXT_R4 4/15/04 4:52 M Page 37

6. Earnings per share

The amounts reflected below are in thousands except per share data.

2003

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net Per Share

Income Shares Amount

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Basic earnings per share $ 301,000 334,697 $ 0.90

Effect of dilutive stock options 2,939

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Diluted earnings per share $ 301,000 337,636 $ 0.89

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net Per Share

Income Shares Amount

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Basic earnings per share $ 264,946 333,055 $ 0.80

Effect of dilutive stock options 1,995

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Diluted earnings per share $ 264,946 335,050 $ 0.79

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Net Per Share

Income Shares Amount

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Basic earnings per share $ 207,513 332,263 $ 0.63

Effect of dilutive stock options 2,754

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Diluted earnings per share $ 207,513 335,017 $ 0.62

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Basic earnings per share was computed by dividing net income by the weighted average number of shares of common stock out-

standing during the year. Diluted earnings per share was determined based on the dilutive effect of stock options using the treas-

ury stock method.

Options to purchase shares of common stock that were outstanding at the end of the respective fiscal year, but were not included

in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price

of the common shares, were 5.1 million, 18.3 million, and 14.4 million in 2003, 2002, and 2001, respectively.

7. Commitments and contingencies

Leases

As of January 30, 2004, the Company was committed under capital and operating lease agreements and financing obligations for

most of its retail stores, four of its DCs, and certain of its furniture, fixtures and equipment. Most of the stores are operated under

traditional operating leases that include renewal options for periods that typically range from two to five years. Approximately half

of the stores have provisions for contingent rentals based upon a percentage of defined sales volume. Certain leases contain

restrictive covenants. As of January 30, 2004, the Company was in compliance with such covenants.

In January 1999 and April 1997, the Company sold its DCs located in Ardmore, Oklahoma and South Boston, Virginia, respectively,

for 100% cash consideration. Concurrent with the sale transactions, the Company leased the properties back for periods of 23 and

25 years, respectively. The transactions have been recorded as financing obligations rather than sales as a result of, among other

things, the lessor’s ability to put the properties back to the Company under certain circumstances. The property and equipment,

along with the related lease obligations, associated with these transactions are recorded in the consolidated balance sheets.

In May 2003, the Company purchased two secured promissory notes (the "DC Notes") from Principal Life Insurance Company total-

ing $49.6 million. These DC Notes represent debt issued by a third party entity from which the Company leases its DC in South

Boston, Virginia. This existing lease is recorded as a financing obligation in the consolidated financial statements. The DC Notes

are being accounted for as "held to maturity" debt securities in accordance with the provisions of SFAS No. 115. However, by

acquiring these DC Notes, the Company is holding the debt instruments pertaining to its lease financing obligation and, because a

Notes

36

DP_General_TXT_R4 4/15/04 4:52 M Page 38

legal right of offset exists, has reflected the acquired DC Notes as a reduction of its outstanding financing obligations in its consol-

idated financial statements in accordance with the provisions of FASB Interpretation No. 39, "Offsetting of Amounts Related to

Certain Contracts – An Interpretation of APB Opinion No. 10 and FASB Statement No. 105." There was no gain or loss recognized

as a result of this transaction.

Future minimum payments as of January 30, 2004, for capital leases, financing obligations and operating leases are as follows:

Capital Financing Operating

(In thousands) leases obligations leases

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

2004 $ 18,672 $ 9,283 $ 221,838

2005 12,837 9,283 179,571

2006 6,358 9,283 134,557

2007 3,372 9,564 98,549

2008 2,142 9,510 67,683

Thereafter 714 146,822 246,786

_________ __________ ___________

Total minimum payments 44,095 193,745 $ 948,984

___________

Less: imputed interest (5,867) (100,559)

_________ __________

Present value of net minimum lease payments 38,228 93,186

Less: purchased promissory notes - (49,132)

_________ __________

38,228 44,054

Less: current portion, net (15,902) (768)

_________ __________

Long-term portion $ 22,326 $ 43,286

_________ __________

Capital leases were discounted at an effective interest rate of approximately 8.7% at January 30, 2004. The gross amount of prop-

erty and equipment recorded under capital leases and financing obligations at January 30, 2004 and January 31, 2003, was $184.4

million and $184.3 million, respectively. Accumulated depreciation on property and equipment under capital leases and financing

obligations at January 30, 2004 and January 31, 2003, was $81.8 million and $61.9 million, respectively.

Rent expense under all operating leases was as follows:

(In thousands) 2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Minimum rentals $ 233,007 $ 200,724 $ 173,060

Contingent rentals 14,302 15,621 12,774

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 247,309 $ 216,345 $ 185,834

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Legal proceedings

Restatement-Related Proceedings. As previously disclosed in the Company’s periodic reports filed with the Securities and

Exchange Commission (the "SEC"), the Company restated its audited financial statements for fiscal years 1999 and 1998, and cer-

tain unaudited financial information for fiscal year 2000, by means of its Form 10-K for the fiscal year ended February 2, 2001, which

was filed on January 14, 2002.

The SEC has been conducting an investigation into the circumstances giving rise to the restatement and, on January 8, 2004, the

Company received notice that the SEC staff was considering recommending that the SEC bring a civil injunctive action against the

Company for alleged violations of the federal securities laws in connection with circumstances relating to the restatement. The

Company subsequently has reached an agreement in principle with the SEC staff to settle the matter. Under the terms of the agree-

ment in principle, the Company will consent, without admitting or denying the allegations in a complaint to be filed by the SEC, to

the entry of a permanent civil injunction against future violations of the antifraud, books and records, reporting and internal con-

trol provisions of the federal securities laws and related SEC rules and will pay a $10 million non-deductible civil penalty. The

Company is not entitled to seek reimbursement from its insurers with regard to this settlement.

Notes

37

DP_General_TXT_R4 4/15/04 4:52 M Page 39

The agreement with the SEC staff is subject to final approval by the SEC and the court in which the SEC’s complaint is filed. The

Company has accrued $10 million with respect to the penalty in its financial statements for the year ended January 30, 2004. The

Company can give no assurances that the SEC or the court will approve this agreement. If the agreement is not approved, the

Company could be subject to different or additional penalties, both monetary and non-monetary, which could adversely affect the

Company’s financial statements as a whole.

In addition, as previously discussed in the Company’s periodic reports filed with the SEC, the Company settled in the second quar-

ter of 2002 the lead shareholder derivative action relating to the restatement that had been filed in Tennessee State Court. All other

pending state and federal derivative cases were subsequently dismissed during the third quarter of fiscal 2002. The settlement of

the shareholder derivative lawsuits resulted in a net payment to the Company, after attorney’s fees payable to the plaintiffs’ coun-

sel, of approximately $25.2 million, which was recorded as income during the third quarter of 2002. The Company also settled the

federal consolidated restatement-related class action lawsuit in the second quarter of fiscal 2002. The $162 million settlement,

which was expensed in the fourth quarter of 2000, was paid in the first half of fiscal 2002. The Company received from its insurers

$4.5 million in respect of such settlement in July 2002, which was recorded as income during the second quarter of 2002.

Plaintiffs representing fewer than 1% of the shares traded during the class period chose to opt out of the federal class action set-

tlement. One such plaintiff chose to pursue recovery against the Company individually. In 2002, the Company settled and paid that

claim and recognized an expense of $0.2 million in respect of that agreement.

Other Litigation. On March 14, 2002, a complaint was filed in the United States District Court for the Northern District of Alabama

to commence a collective action against the Company on behalf of current and former salaried store managers. The complaint

alleges that these individuals were entitled to overtime pay and should not have been classified as exempt employees under the

Fair Labor Standards Act ("FLSA"). Plaintiffs seek to recover overtime pay, liquidated damages, declaratory relief and attorneys’

fees.

In the third quarter of 2003, the court denied the plaintiff’s motion to allow the action to proceed as a nationwide collective action,

but determined that the action could proceed collectively as to a region that was not then defined. However, on January 12, 2004,

the court certified an opt-in class of plaintiffs consisting of all persons employed by the Company as store managers at any time

since March 14, 1999, who regularly worked more than 50 hours per week and either: (1) customarily supervised less than two

employees at one time; (2) lacked authority to hire or discharge employees without supervisor approval; or (3) sometimes worked

in non-managerial positions at stores other than the one he or she managed. The Company’s attempt to appeal this decision on a

discretionary basis to the 11th Circuit Court of Appeals has been denied.

This action is still in the discovery phase. The Company believes that its store managers are and have been properly classified as

exempt employees under the FLSA and that the action is not appropriate for collective action treatment. The Company intends to

vigorously defend the action. However, no assurances can be given that the Company will be successful in defending this action

on the merits or otherwise, and, if not, the resolution could have a material adverse effect on the Company’s financial statements

as a whole.

The Company is involved in other legal actions and claims arising in the ordinary course of business. The Company currently

believes that such litigation and claims, both individually and in the aggregate, will be resolved without a material effect on the

Company’s financial statements as a whole. However, litigation involves an element of uncertainty. Future developments could

cause these actions or claims to have a material adverse effect on the Company’s financial statements as a whole.

8. Employee benefits

Effective January 1, 1998, the Company established a 401(k) savings and retirement plan. All employees who had completed 12

months of service, worked 1,000 hours per year, and were at least 21 years of age were eligible to participate in the plan. Employee

contributions, up to 6% of annual compensation, were matched by the Company at the rate of $0.50 on the dollar. The Company

also contributed a discretionary amount annually to the plan equal to 2% of each employee’s annual compensation. Effective

January 1, 2003, the plan was amended to allow all eligible employees to participate in the plan and to contribute up to 25% of annu-

al compensation from their date of hire; the Company match of employee contributions was changed to a rate of $1.00 for each

$1.00 contributed up to 5% of annual compensation (upon completion of 12 months and a minimum of 1,000 hours of service); and

the Company’s discretionary annual contribution to the plan of 2% of annual compensation was eliminated. Expense for the plan

was approximately $2.7 million in 2003, $5.9 million in 2002, and $7.4 million in 2001.

Notes

38

DP_General_TXT_R4 4/15/04 4:52 M Page 40

Effective January 1, 1998, the Company also established a supplemental retirement plan and a compensation deferral plan for a

select group of management and highly compensated employees. The supplemental retirement plan is a noncontributory defined

contribution plan with annual Company contributions ranging from 2% to 12% of base pay plus bonus depending upon age plus

years of service and salary level. Under the compensation deferral plan, participants may defer up to 65% of base pay and 100% of

bonus pay. Effective January 1, 2000, both the supplemental retirement plan and compensation deferral plan were amended and

restated so that such plans were combined into one master plan document. Effective January 1, 2003, the plan document was

amended to clarify certain provisions and to mirror the 401(k) plan employer contribution provisions that became effective on

January 1, 2003, as described above. An employee may be designated for participation in one or both of the plans, according to the

eligibility requirements of the plans. Compensation expense for these plans was approximately $0.5 million in 2003, $0.2 million

in 2002, and $0.1 million in 2001.

In September 2000, the supplemental retirement plan and compensation deferral plan assets were invested in Company stock and

mutual funds as designated by the plan participants and placed in a rabbi trust. The mutual funds are stated at fair market value,

which is based on quoted market prices, and are included in Other current assets. In accordance with EITF 97-14 "Accounting for

Deferred Compensation Arrangements Where Amounts Earned Are Held in a Rabbi Trust and Invested," the Company’s stock is

recorded at historical cost and classified as Common stock held in trust. Pursuant to the terms of the plan, a participant’s account

balance will be paid in cash by (a) lump sum, (b) monthly installments over a 5, 10 or 15 year period or (c) a combination of lump

sum and installments. The deferred compensation liability is recorded at the fair value of the investments held in the trust and is

included in Accrued expenses and other in the consolidated balance sheets.

During 2003, the Company established two supplemental executive retirement plans; each with one executive participant. The

Company accounts for these plans in accordance with SFAS No. 87, "Employers’ Accounting for Pensions", as amended by SFAS

No. 132, "Employers’ Disclosures about Pensions and Other Postretirement Benefits", and supplemented by SFAS No. 130,

"Reporting Comprehensive Income", but has not included additional disclosures due to their immateriality.

9. Stock-based compensation

The Company has established a stock incentive plan under which restricted stock, restricted stock units, stock options to purchase

common stock and other equity-based awards may be granted to executive officers, directors and key employees.

All stock options granted in 2003, 2002 and 2001 under the terms of the Company’s stock incentive plan were non-qualified stock

options issued at a price equal to the fair market value of the Company’s common stock on the date of grant. Non-qualified options

granted under these plans have expiration dates no later than 10 years following the date of grant.

Under the plan, stock option grants are made to key management employees including executive officers, as well as other employ-

ees, as prescribed by the Compensation Committee of the Board of Directors. The number of options granted is directly linked to

the employee’s job classification. Beginning in 2002, vesting provisions for options granted under the plan changed from a combi-

nation of Company performance-based vesting and time-based vesting to time-based vesting only. All options granted in 2003 and

2002 under the plan vest ratably over a four-year period, except for a grant made to the CEO in 2003 which vests at a rate of 333,333

shares on the first anniversary and 166,667 shares on the second anniversary of the grant date.

In 2003, the Company awarded a total of 50,000 shares of restricted stock to certain plan participants at a weighted average fair

value of $19.37 per share. The difference between the market price of the underlying stock and the purchase price on the date of

grant, which was set at zero for all restricted stock awards in 2003, was recorded as a reduction of shareholders’ equity as Unearned

compensation expense and is being amortized to expense on a straight-line basis over the restriction period. Under the stock

incentive plan, recipients of restricted stock are entitled to receive cash dividends and to vote their respective shares, but are pro-

hibited from selling or transferring shares prior to vesting. In addition, the maximum number of shares of restricted stock or

restricted stock units eligible for issuance under the terms of this plan has been capped at 4,000,000. At January 30, 2004, 3,918,000

shares of restricted stock or restricted stock units were available for grant under the plan.

During 2003, the Company also granted stock options and restricted stock in transactions that were not made under the stock incen-

tive plan. The Company awarded 78,865 shares of restricted stock as a material inducement to employment to its CEO at a fair value

of $12.68 per share. The difference between the market price of the underlying stock and the purchase price on the date of grant,

which was set as zero for this restricted stock award, was recorded as a reduction of shareholders’ equity as Unearned compensa-

tion expense and is being amortized to expense on a straight-line basis over the restriction period of five years. The CEO is entitled

to receive cash dividends and to vote these shares, but is prohibited from selling or transferring shares prior to vesting. Also during

the first quarter of 2003, the Company awarded the CEO, as a material inducement to employment, an option to purchase 500,000

Notes

39

DP_General_TXT_R4 4/15/04 4:52 M Page 41

shares at an exercise price of $12.68 per share. The option vests at a rate of 166,666 shares on the second anniversary of the grant

date and 333,334 shares on the third anniversary of the grant date. The option will terminate 10 years from the grant date.

Pro forma information regarding net income and earnings per share, as disclosed in Note 1, has been determined as if the Company

had accounted for its employee stock-based compensation plans under the fair value method of SFAS No. 123. The fair value of

options granted during 2003, 2002 and 2001 was $5.45, $6.15, and $6.77, respectively. The fair value of each stock option grant

was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Expected dividend yield 0.9% 0.8% 0.8%

Expected stock price volatility 36.9% 35.3% 35.3%

Weighted average risk-free interest rate 2.7% 3.9% 4.8%

Expected life of options (years) 3.7 6.5 6.0

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

The Black-Scholes option model was developed for use in estimating the fair value of traded options, which have no vesting restric-

tions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the

expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those

of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in manage-

ment’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

A summary of the balances and activity for all of the Company’s stock option awards for the last three fiscal years is presented below:

Shares Weighted Average

Issued Exercise Price

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Balance, February 2, 2001 22,091,128 $ 15.02

Granted 7,201,728 17.20

Exercised (1,322,511) 9.75

Canceled (1,999,583) 18.07

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Balance, February 1, 2002 25,970,762 15.65

Granted 4,146,986 15.83

Exercised (690,515) 6.90

Canceled (2,510,662) 17.35

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Balance, January 31, 2003 26,916,571 15.73

Granted 4,705,586 18.39

Exercised (4,240,438) 11.68

Canceled (2,450,429) 17.76

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Balance, January 30, 2004 24,931,290 $ 16.75

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

The following table summarizes information about all stock options outstanding at January 30, 2004:

Options Outstanding Options Exercisable

____________________________________________________________ ______________________________________

Weighted Average

Range of Number Remaining Weighted Average Number Weighted Average

Exercise Prices Outstanding Contractual Life Exercise Price Exercisable Exercise Price

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 3.69 - $ 10.48 2,099,022 2.0 $ 6.12 1,788,169 $ 6.07

$ 10.49 - $ 17.31 11,277,069 6.8 14.80 6,619,212 14.79

$ 17.32 - $ 23.90 11,555,199 6.9 20.60 6,625,390 20.80

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 3.69 - $ 23.90 24,931,290 6.4 $ 16.75 15,032,771 $ 16.40

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

At January 30, 2004, there were approximately 9.1 million shares available for grant under the Company’s stock incentive plan. At January

31, 2003 and February 1, 2002, respectively, there were approximately 17.0 million and 11.6 million exercisable options outstanding.

10. Capital stock

The Company has a Shareholder Rights Plan (the "Plan") under which Series B Junior Participating Preferred Stock Purchase Rights

(the "Rights") were issued for each outstanding share of common stock. The Rights were attached to all common stock outstand-

ing as of March 10, 2000, and will be attached to all additional shares of common stock issued prior to the Plan’s expiration on

February 28, 2010, or such earlier termination, if applicable. The Rights entitle the holders to purchase from the Company one one-

Notes

40

DP_General_TXT_R4 4/15/04 4:52 M Page 42

hundredth of a share (a "Unit") of Series B Junior Participating Preferred Stock (the "Preferred Stock"), no par value, at a purchase

price of $100 per Unit, subject to adjustment. Initially, the Rights will attach to all certificates representing shares of outstanding

common stock, and no separate Rights Certificates will be distributed. The Rights will become exercisable upon the occurrence of

a triggering event as defined in the Plan.

On March 13, 2003, the Company was granted the authority by its Board of Directors to repurchase up to 12 million shares of its

outstanding common stock. This authorization expires March 13, 2005. During the fourth quarter of 2003, 1,519,000 shares were

repurchased at a total cost of $29.7 million.

11. Related party transactions

In 2002, Cal Turner, the Company’s then Chairman and Chief Executive Officer, made voluntary payments to the Company totaling

approximately $6.8 million in cash. Of such amount, approximately $6.0 million represented the value on April 10, 2002 of stock

Mr. Turner acquired on April 7, 1999 and April 20, 2000 upon the exercise of stock options (net of the strike price of such options)

and approximately $0.8 million represented the value of performance-based bonuses received by Mr. Turner in April 1999 and April

2000. Mr. Turner voluntarily paid such amounts to the Company because the options vested and the performance bonuses were

paid based on performance measures that were attained under the Company’s originally reported financial results for the period

covered by the Company’s restatement. Those measures would not have been attained under the subsequently restated results.

The Company recorded the approximately $6.0 million receipt as a contribution of capital, which was recorded as an increase in

Additional paid-in capital in the consolidated balance sheet as of January 31, 2003. The Company recorded the approximately $0.8

million receipt as a reduction of SG&A expenses during the third quarter of 2002.

12. Segment reporting

The Company manages its business on the basis of one reportable segment. See Note 1 for a brief description of the Company’s

business. As of January 30, 2004, all of the Company’s retail operations were located within the United States. The following data

is presented in accordance with SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information."

(In thousands) 2003 2002 2001

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

Classes of similar products:

Net sales:

Highly consumable $ 4,206,878 $ 3,674,929 $ 3,085,112

Seasonal 1,156,114 994,250 888,263

Home products 860,867 808,518 767,720

Basic clothing 648,133 622,707 581,800

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

$ 6,871,992 $ 6,100,404 $ 5,322,895

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

13. Quarterly financial data (unaudited)

The following is selected unaudited quarterly financial data for the fiscal years ended January 30, 2004 and January 31, 2003. Each

quarter listed below was a 13-week accounting period. Amounts are in thousands except per share data.

Quarter First Second Third Fourth

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

2003:

Net sales $ 1,569,064 $ 1,651,094 $ 1,685,346 $ 1,966,488

Gross profit 451,906 472,830 516,897 576,496

Net income 60,332 59,936 77,903 102,829

Diluted earnings per share $ 0.18 $ 0.18 $ 0.23 $ 0.30

Basic earnings per share $ 0.18 $ 0.18 $ 0.23 $ 0.31

2002:

Net sales $ 1,389,412 $ 1,453,727 $ 1,497,702 $ 1,759,563

Gross profit 380,292 387,427 428,583 527,964

Net income 45,928 42,362 68,570 108,086

Diluted earnings per share $ 0.14 $ 0.13 $ 0.20 $ 0.32

Basic earnings per share $ 0.14 $ 0.13 $ 0.21 $ 0.32

The fourth quarter 2003 net income and related per share amounts above include the accrual of a nondeductible civil penalty of $10.0

million related to the preliminary settlement of an SEC investigation (see Note 7). The fourth quarter 2003 and 2002 gross profit and

Notes

41

DP_General_TXT_R4 4/15/04 4:52 M Page 43

net income and related per share amounts above include pretax LIFO adjustments of $0.7 million of expense and $8.9 million of

income, respectively (see Note 1). The third quarter 2003 net income and related per share amounts above include a favorable, non-

recurring pre-tax inventory adjustment of approximately $7.8 million based upon the utilization of information provided by the

Company’s new item level perpetual inventory system. The third quarter 2002 net income and related per share amounts above

include pretax insurance proceeds of $25.2 million related to the settlement of the Company’s shareholder derivative litigation (see

Note 7). The second quarter 2002 net income and related per share amounts above include pretax insurance proceeds of $4.5 mil-

lion related to the settlement of the Company’s federal consolidated restatement-related class action lawsuit (see Note 7).

14. Guarantor subsidiaries

All of the Company’s subsidiaries, except for its not-for-profit subsidiary whose assets and revenues are not material (the

"Guarantors"), have fully and unconditionally guaranteed on a joint and several basis the Company’s obligations under certain out-

standing debt obligations. Each of the Guarantors is a direct or indirect wholly owned subsidiary of the Company. In order to par-

ticipate as a subsidiary guarantor on certain of the Company’s financing arrangements, a subsidiary of the Company has entered

into a letter agreement with certain state regulatory agencies to maintain a minimum balance of stockholders’ equity of $50 mil-

lion in excess of the Company’s debt it has guaranteed, or $550 million as of January 30, 2004. The subsidiary of the Company was

in compliance with such agreement as of January 30, 2004.

The following consolidating schedules present condensed financial information on a combined basis. Dollar amounts are in thousands.

As of January 30, 2004

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––--------------------------–––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––--------------------------–––––––––––––-

BALANCE SHEET:

ASSETS

Current assets:

Cash and cash equivalents $ 352,232 $ 46,046 $ - $ 398,278

Merchandise inventories - 1,157,141 - 1,157,141

Deferred income taxes 15,412 15,001 - 30,413

Other current assets 21,363 2,338,669 (2,293,649) 66,383

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current assets 389,007 3,556,857 (2,293,649) 1,652,215

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Property and equipment, at cost 183,843 1,525,879 - 1,709,722

Less accumulated depreciation and amortizationnd amortizat81,281 639,217 - 720,498

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net property and equipment 102,562 886,662 - 989,224

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Other assets, net 3,695,306 41,247 (3,725,283) 11,270

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total assets $ 4,186,875 $ 4,484,766 $ (6,018,932) $ 2,652,709

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term obligations $ 7,772 $ 8,898 $ - $ 16,670

Accounts payable 2,354,187 323,251 (2,293,647) 383,791

Accrued expenses and other 48,394 249,224 (2) 297,616

Income taxes payable - 45,725 - 45,725

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current liabilities 2,410,353 627,098 (2,293,649) 743,802

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Long-term obligations 194,306 1,892,342 (1,821,311) 265,337

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Deferred income taxes 5,296 61,354 - 66,650

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Shareholders’ equity:

Preferred stock - - - -

Common stock 168,095 23,853 (23,853) 168,095

Additional paid-in capital 376,930 1,247,290 (1,247,290) 376,930

Retained earnings 1,037,409 632,829 (632,829) 1,037,409

Accumulated other comprehensive loss (1,161) - - (1,161)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

1,581,273 1,903,972 (1,903,972) 1,581,273

Less common stock purchased by

employee deferred compensation trust 2,739 - - 2,739

Less unearned compensation related to

outstanding restricted stock 1,614 - - 1,614

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total shareholders’ equity 1,576,920 1,903,972 (1,903,972) 1,576,920

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total liabilities and shareholders’ equity $ 4,186,875 $ 4,484,766 $ (6,018,932) $ 2,652,709

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

42

DP_General_TXT_R4 4/15/04 4:52 M Page 44

As of January 31, 2003

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––--------------------------––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––--------------------------–––––––––––––––––––––––––––––––––––––––––––––––-

BALANCE SHEET:

ASSETS

Current assets:

Cash and cash equivalents $ 72,799 $ 48,519 $ - $ 121,318

Merchandise inventories - 1,123,031 - 1,123,031

Deferred income taxes 8,937 24,923 - 33,860

Other current assets 19,004 1,328,417 (1,301,722) 45,699

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current assets 100,740 2,524,890 (1,301,722) 1,323,908

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Property and equipment, at cost 169,551 1,408,272 - 1,577,823

Less accumulated depreciation and amortization 65,677 518,324 - 584,001

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net property and equipment 103,874 889,948 - 993,822

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Other assets, net 2,786,977 38,949 (2,810,503) 15,423

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total assets $ 2,991,591 $ 3,453,787 $ (4,112,225) $ 2,333,153

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term obligations $ 8,202 $ 8,007 $ - $ 16,209

Accounts payable 1,412,008 230,273 (1,300,978) 341,303

Accrued expenses and other 32,642 208,000 (744) 239,898

Income taxes payable - 67,091 - 67,091

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total current liabilities 1,452,852 513,371 (1,301,722) 664,501

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Long-term obligations 249,748 937,473 (856,884) 330,337

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Deferred income taxes 923 49,324 - 50,247

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Shareholders’ equity:

Preferred stock - - - -

Common stock 166,670 23,853 (23,853) 166,670

Additional paid-in capital 313,269 1,247,279 (1,247,279) 313,269

Retained earnings 812,220 682,487 (682,487) 812,220

Accumulated other comprehensive loss (1,349) - - (1,349)

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

1,290,810 1,953,619 (1,953,619) 1,290,810

Less common stock purchased by

employee deferred compensation trust 2,742 - - 2,742

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total shareholders’ equity 1,288,068 1,953,619 (1,953,619) 1,288,068

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Total liabilities and shareholders’ equity $ 2,991,591 $ 3,453,787 $ (4,112,225) $ 2,333,153

––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––---------------------------–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

43

DP_General_TXT_R4 4/15/04 4:52 M Page 45

For the year ended January 30, 2004

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF INCOME:

Net sales $ 169,467 $ 6,871,992 $ (169,467) $ 6,871,992

Cost of goods sold - 4,853,863 - 4,853,863

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Gross profit 169,467 2,018,129 (169,467) 2,018,129

Selling, general and administrative 132,445 1,533,888 (169,467) 1,496,866

Penalty expense 10,000 - - 10,000

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Operating profit 27,022 484,241 - 511,263

Interest expense, net 21,616 9,887 - 31,503

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Income before taxes on income 5,406 474,354 - 479,760

Provisions for taxes on income 6,560 172,200 - 178,760

Equity in subsidiaries’ earnings, net of taxes 302,154 - (302,154) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net income $ 301,000 $ 302,154 $ (302,154) $ 301,000

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

For the year ended January 31, 2003

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF INCOME:

Net sales $ 130,152 $ 6,100,404 $ (130,152) $ 6,100,404

Cost of goods sold - 4,376,138 - 4,376,138

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Gross profit 130,152 1,724,266 (130,152) 1,724,266

Selling, general and administrative 114,903 1,311,791 (130,152) 1,296,542

Proceeds from litigation settlement (29,541) - - (29,541)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Operating profit 44,790 412,475 - 457,265

Interest expense, net 26,930 15,709 - 42,639

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Income before taxes on income 17,860 396,766 - 414,626

Provisions for taxes on income 6,634 143,046 - 149,680

Equity in subsidiaries’ earnings, net of taxes 253,720 - (253,720) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net income $ 264,946 $ 253,720 $ (253,720) $ 264,946

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

For the year ended February 1, 2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF INCOME:

Net sales $ 173,070 $ 5,322,895 $ (173,070) $ 5,322,895

Cost of goods sold - 3,813,483 - 3,813,483

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Gross profit 173,070 1,509,412 (173,070) 1,509,412

Selling, general and administrative 154,362 1,154,509 (173,070) 1,135,801

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Operating profit 18,708 354,903 - 373,611

Interest expense, net 18,913 26,876 - 45,789

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Income (loss) before taxes on income (205) 328,027 - 327,822

Provisions (benefit) for taxes on income (26) 120,335 - 120,309

Equity in subsidiaries’ earnings, net of taxes 207,692 - (207,692) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net income $ 207,513 $ 207,692 $ (207,692) $ 207,513

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

44

DP_General_TXT_R4 4/15/04 4:52 M Page 46

For the year ended January 30, 2004

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF CASH FLOWS:

Cash flows from operating activities:

Net income $ 301,000 $ 302,154 $ (302,154) $ 301,000

Adjustments to reconcile net income to net cash

provided by (used in) operating activities:

Depreciation and amortization 19,961 132,438 - 152,399

Deferred income taxes (2,102) 21,952 - 19,850

Tax benefit from stock option exercises 14,565 - - 14,565

Equity in subsidiaries’ earnings, net (302,154) - 302,154 -

Change in operating assets and liabilities:

Merchandise inventories - (34,110) - (34,110)

Other current assets (7,323) (1,006,071) 992,710 (20,684)

Accounts payable 942,180 92,977 (992,669) 42,488

Accrued expenses and other 15,752 42,846 746 59,344

Income taxes 4,079 (25,543) - (21,464)

Other, including other assets (608,100) 614,053 (787) 5,166

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by operating activities 377,858 140,696 - 518,554

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from investing activities:

Purchase of property and equipment (15,526) (133,836) - (149,362)

Purchase of promissory notes (49,582) - - (49,582)

Proceeds from sale of property and equipment 39 230 - 269

Issuance of long-term notes receivable - (1,419) 1,419 -

Contribution of capital (10) - 10 -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in investing activities (65,079) (135,025) 1,429 (198,675)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from financing activities:

Issuance of long-term obligations 1,419 - (1,419) -

Repayments of long-term obligations (7,753) (8,154) - (15,907)

Payment of cash dividends (46,883) - - (46,883)

Proceeds from exercise of stock options 49,485 - - 49,485

Repurchases of common stock (29,687) - - (29,687)

Other financing activities 73 - - 73

Issuance of common stock, net - 10 (10) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in financing activities (33,346) (8,144) (1,429) (42,919)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net increase (decrease) in cash

and cash equivalents 279,433 (2,473) - 276,960

Cash and cash equivalents, beginning of year 72,799 48,519 - 121,318

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash and cash equivalents, end of year $ 352,232 $ 46,046 $ - $ 398,278

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

45

DP_General_TXT_R4 4/15/04 4:52 M Page 47

For the year ended January 31, 2003

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF CASH FLOWS:

Cash flows from operating activities:

Net income $ 264,946 $ 253,720 $ (253,720) $ 264,946

Adjustments to reconcile net income to net cash

provided by operating activities:

Depreciation and amortization 15,222 119,737 - 134,959

Deferred income taxes 63,204 19,663 - 82,867

Tax benefit from stock option exercises 2,372 - - 2,372

Litigation settlement (162,000) - - (162,000)

Equity in subsidiaries’ earnings, net (253,720) - 253,720 -

Change in operating assets and liabilities:

Merchandise inventories - 7,992 - 7,992

Other current assets (5,605) (350,209) 368,380 12,566

Accounts payable 532,305 (147,694) (365,771) 18,840

Accrued expenses and other (20,113) 35,467 (744) 14,610

Income taxes (10,493) 66,951 - 56,458

Other 6,255 (3,960) (1,865) 430

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by operating activities 432,373 1,667 - 434,040

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from investing activities:

Purchase of property and equipment (12,949) (121,366) - (134,315)

Proceeds from sale of property and equipment 270 211 - 481

Issuance of long-term notes receivable (130,152) - 130,152 -

Contribution of capital (317,602) - 317,602 -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in investing activities (460,433) (121,155) 447,754 (133,834)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from financing activities:

Issuance of long-term obligations - 130,152 (130,152) -

Repayments of long-term obligations (73,361) (323,733) - (397,094)

Payment of cash dividends (42,638) - - (42,638)

Proceeds from exercise of stock options 5,021 - - 5,021

Other financing activities (5,702) - - (5,702)

Issuance of common stock, net - 317,602 (317,602) -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by (used in) financing activities (116,680) 124,021 (447,754) (440,413)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net increase (decrease) in cash and

cash equivalents (144,740) 4,533 - (140,207)

Cash and cash equivalents, beginning of year 217,539 43,986 - 261,525

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash and cash equivalents, end of year $ 72,799 $ 48,519 $ - $ 121,318

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

46

$

cash

DP_General_TXT_R4 4/15/04 4:52 M Page 48

For the year ended February 1, 2002

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

DOLLAR GENERAL GUARANTOR CONSOLIDATED

CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––-

STATEMENTS OF CASH FLOWS:

Cash flows from operating activities:

Net income $ 207,513 $ 207,692 $ (207,692) $ 207,513

Adjustments to reconcile net income to net cash

provided by (used in) operating activities:

Depreciation and amortization 14,968 107,999 - 122,967

Deferred income taxes (6,892) 14,635 - 7,743

Tax benefit from stock option exercises 5,819 - - 5,819

Equity in subsidiaries’ earnings, net (207,692) - 207,692 -

Change in operating assets and liabilities:

Merchandise inventories - (118,788) - (118,788)

Other current assets 250 (307,082) 293,292 (13,540)

Accounts payable 281,457 37,036 (293,292) 25,201

Accrued expenses and other 9,063 16,844 - 25,907

Income taxes 4,524 (10,431) - (5,907)

Other 5,704 3,009 - 8,713

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by (used in) operating activities 314,714 (49,086) - 265,628

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from investing activities:

Purchase of property and equipment (14,098) (111,267) - (125,365)

Proceeds from sale of property and equipment 925 368 - 1,293

Issuance of long-term notes receivable (173,070) - 173,070 -

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash used in investing activities (186,243) (110,899) 173,070 (124,072)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash flows from financing activities:

Issuance of long-term obligations - 173,070 (173,070) -

Repayments of long-term obligations (1,057) (10,766) - (11,823)

Payment of cash dividends (42,517) - - (42,517)

Proceeds from exercise of stock options 12,268 - - 12,268

Other financing activities (269) - - (269)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net cash provided by (used in) financing activities (31,575) 162,304 (173,070) (42,341)

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Net increase in cash and cash equivalents 96,896 2,319 - 99,215

Cash and cash equivalents, beginning of year 120,643 41,667 - 162,310

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Cash and cash equivalents, end of year $ 217,539 $ 43,986 $ - $ 261,525

–––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––

Notes

47

cash

DP_General_TXT_R4 4/15/04 4:52 M Page 49

Board of Directors

(From left to right)

Barbara M. Knuckles

(1)

Director of Development and

Corporate Relations - North Central College

Reginald D. Dickson

(2)

Chairman and CEO -

Buford, Dickson, Harper & Sparrow, Inc.

William S. Wire, II

(1)*(5)

Retired Chairman - Genesco, Inc.

David L. Beré

(2)

President and CEO – Bakery Chef, Inc.

E. Gordon Gee

(2)*

Chancellor - Vanderbilt University

John B. Holland

(5)

President and CEO -

Fruit of the Loom, Inc.

Barbara L. Bowles

(3)(4)*

Chairman and CEO -

The Kenwood Group, Inc.

David A. Perdue

Chairman and CEO –

Dollar General Corporation

James D. Robbins

(1)

Retired Partner –

PricewaterhouseCoopers L.L.P.

James L. Clayton

(2)

Chairman and CEO - FSB Bank Shares, Inc.

Dennis C. Bottorff

(3)*(4)

Chairman - Council Ventures

David M. Wilds

(3)(4)

Managing Partner - 1st Avenue Partners, L.P.

Directors

(1)

Audit Committee Member

(2)

Compensation Committee Member

(3)

Nominating and Corporate Governance Committee Member

(4)

Finance Committee Member

(5)

Retiring at the 2004 Annual Meeting of Shareholders

(*)

Committee Chairman

48

DP_General_TXT_R4 4/15/04 4:53 M Page 50

Corporate Officers

(front row - left to right)

Rita F. Branham

Vice President,

Merchandising Support

Lawrence V. Jackson

President &

Chief Operating Officer

Tom J. Hartshorn

Executive Vice President,

New Business Development

David A. Perdue

Chairman &

Chief Executive Officer

Kathleen H. Guion

Executive Vice President,

Store Operations

James J. Hagan

Executive Vice President &

Chief Financial Officer

Susan S. Lanigan

Senior Vice President,

General Counsel &

Corporate Secretary

(middle row - left to right)

Jeffrey R. Rice

Vice President, Human Resources

Jeffrey R. Sims

Vice President, Distribution

Tony V. Davis

Vice President, Transportation

Stonie R. O’Briant

Executive Vice President,

Merchandising, Marketing &

Strategic Planning

(back row - left to right)

J. Bruce Ash

Vice President, Information &

Administrative Services

Richard L. McNeely

Vice President,

General Merchandise - Seasonal

Robert A. Lewis

Vice President & Controller

Officers

49

DP_General_TXT_R4 4/15/04 4:53 M Page 51

Corporate Information

EXECUTIVE OFFICES INDEPENDENT AUDITORS

Dollar General Corporation Ernst & Young LLP

100 Mission Ridge Nashville, Tennessee

Goodlettsville, Tennessee 37072

(615) 855-4000 TRANSFER AGENT

Registrar and Transfer Company

DIRECT STOCK PURCHASE/ P.O. Box 1010

DIVIDEND REINVESTMENT PLAN Cranford, New Jersey 07016

Enrollment materials are available on our Web site, (800) 368-5948

www.dollargeneral.com, or by calling (888) 266-6785.

The Dollar General Direct Stock Purchase Plan is Inquiries regarding stock transfers, lost

administered by the Company’s transfer agent, Registrar certificates or address changes should be

and Transfer Company. directed to the transfer agent listed above.

DIVIDENDS AND STOCK PRICES BY QUARTER

The following table sets forth the range of the high and low sales prices of the Company’s common stock during each quarter in

2003 and 2002, as reported on the New York Stock Exchange, together with dividends.

2003 First Second Third Fourth

_________________________________________________________________________________________________________________________________________________________________________________________________________________

High $ 15.20 $ 19.75 $ 23.40 $ 22.67

Low $ 9.50 $ 14.87 $ 18.16 $ 18.41

Dividends $ .035 $ .035 $ .035 $ .035

2002 First Second Third Fourth

_________________________________________________________________________________________________________________________________________________________________________________________________

High $ 17.25 $ 19.95 $ 17.55 $ 14.80

Low $ 13.77 $ 14.45 $ 12.00 $ 10.56

Dividends $ .032 $ .032 $ .032 $ .032

The Company has paid cash dividends on its common stock since 1975. The Board of Directors regularly reviews the Company’s

dividend plans to ensure that they are consistent with the Company’s earnings performance, financial condition, need for capital

and other relevant factors. Consistent with that review, on March 12, 2004, the Board of Directors authorized a dividend of $0.04

per share for the first quarter of 2004.

ANNUAL MEETING

Dollar General Corporation’s annual meeting of shareholders is scheduled for

10:00 a.m. CDT on Tuesday, May 25, 2004, at the Goodlettsville City Hall

auditorium, 105 South Main Street, Goodlettsville, Tennessee. Shareholders of

record as of March 22, 2004, are entitled to vote at the meeting.

10-K REPORT/SALES INFORMATION

A copy of our Annual Report on Form 10-K for the fiscal year ended January 30,

2004, and a list of all its exhibits, will be supplied without charge to any

shareholder upon written request sent to our principal executive offices: Dollar

General Corporation, Attention: Investor Relations, 100 Mission Ridge,

Goodlettsville, Tennessee 37072. Exhibits to that Form 10-K are available for a

reasonable fee. You may also view the Form 10-K and its exhibits on-line at the

SEC Web site at www.sec.gov, or via our Web site at www.dollargeneral.com.

NYSE: DG

The common stock of Dollar General Corporation is traded on the New York

Stock Exchange under the trading symbol “DG.” The approximate number of

shareholders of record of the Company’s common stock as of March 22, 2004,

was 12,761.

50

DP_General_TXT_R4 4/15/04 4:54 M Page 52